Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nitin Spinners Ltd

NITINSPIN
NSE
461.90
0.10%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nitin Spinners Ltd

NITINSPIN
NSE
461.90
0.10%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,597Cr
Close
Close Price
461.90
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
15.59
PS
Price To Sales
0.81
Revenue
Revenue
3,195Cr
Rev Gr TTM
Revenue Growth TTM
-2.14%
PAT Gr TTM
PAT Growth TTM
-0.99%
Peer Comparison
How does NITINSPIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NITINSPIN
VS

Quarterly Results

Upcoming Results on
8 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
655617737750801803823839841793760801
Growth YoY
Revenue Growth YoY%
-14.9-12.945.839.722.330.111.511.85.1-1.2-7.6-4.5
Expenses
ExpensesCr
584541655648684684707722721682661689
Operating Profit
Operating ProfitCr
717682103116119115117120111100112
OPM
OPM%
10.812.311.113.714.514.814.014.014.314.013.113.9
Other Income
Other IncomeCr
110011111211
Interest Expense
Interest ExpenseCr
101515252827222121211617
Depreciation
DepreciationCr
212324353637373737373737
PBT
PBTCr
413943435357576063554758
Tax
TaxCr
21011111415151517141214
PAT
PATCr
392932323942424546413544
Growth YoY
PAT Growth YoY%
-54.9-55.98.90.51.645.733.041.018.4-2.7-17.5-0.8
NPM
NPM%
5.94.74.34.24.95.35.15.35.55.24.65.5
EPS
EPS
6.85.15.65.77.07.57.58.08.37.36.27.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6167679331,1451,2431,4381,6242,6922,4072,9063,3063,195
Growth
Revenue Growth%
26.224.421.722.78.515.713.065.7-10.620.713.8-3.3
Expenses
ExpensesCr
5176308009901,0641,2681,3672,0412,1102,5292,8342,753
Operating Profit
Operating ProfitCr
99137133155178170257652297377471443
OPM
OPM%
16.117.914.313.514.311.815.824.212.313.014.313.8
Other Income
Other IncomeCr
5112322-33244
Interest Expense
Interest ExpenseCr
233322302956625538839075
Depreciation
DepreciationCr
284042565581918787118148148
PBT
PBTCr
546570719736107506176178237224
Tax
TaxCr
1321131933123818011466257
PAT
PATCr
41445752642469326165132175167
Growth
PAT Growth%
17.87.829.9-8.722.4-62.9189.2373.5-49.5-20.233.4-5.0
NPM
NPM%
6.65.86.14.65.21.74.212.16.84.55.35.2
EPS
EPS
8.99.612.510.611.44.212.358.029.323.431.229.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
464646565656565656565656
Reserves
ReservesCr
1211602183614264385078209731,0901,2551,313
Current Liabilities
Current LiabilitiesCr
110140210176293425476411530642657492
Non Current Liabilities
Non Current LiabilitiesCr
332290411336660726637537659928765677
Total Liabilities
Total LiabilitiesCr
6106358859291,4361,6451,6761,8242,2182,7172,7322,537
Current Assets
Current AssetsCr
1662052683464214896037547969871,125919
Non Current Assets
Non Current AssetsCr
4444306175821,0151,1561,0731,0701,4221,7301,6071,618
Total Assets
Total AssetsCr
6106358859291,4361,6451,6761,8242,2182,7172,7322,537

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
45100546610498155431194163307
Investing Cash Flow
Investing Cash FlowCr
-219-36-241-20-483-217-11-86-433-426-22
Financing Cash Flow
Financing Cash FlowCr
176-65188-47382116-144-345239262-279
Net Cash Flow
Net Cash FlowCr
101-13-300007
Free Cash Flow
Free Cash FlowCr
-21096-2195495-598144387108-653291
CFO To PAT
CFO To PAT%
108.7227.393.4126.5161.8412.3224.9132.3117.6124.3175.3
CFO To EBITDA
CFO To EBITDA%
44.973.340.142.858.357.860.266.265.243.465.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1372695465455091574561,2761,2691,8211,797
Price To Earnings
Price To Earnings
3.46.29.510.47.96.66.63.97.713.810.2
Price To Sales
Price To Sales
0.20.30.60.50.40.10.30.50.50.60.5
Price To Book
Price To Book
0.81.32.11.31.10.30.81.51.21.61.4
EV To EBITDA
EV To EBITDA
4.94.17.86.17.46.65.13.07.68.46.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.839.636.936.537.136.441.745.232.234.336.4
OPM
OPM%
16.117.914.313.514.311.815.824.212.313.014.3
NPM
NPM%
6.65.86.14.65.21.74.212.16.84.55.3
ROCE
ROCE%
14.819.512.112.49.86.311.935.910.610.513.2
ROE
ROE%
24.521.521.712.613.34.812.237.216.011.513.4
ROA
ROA%
6.77.06.55.64.51.44.117.97.44.86.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nitin Spinners Limited is a leading **integrated textile manufacturer** headquartered in **Bhilwara, Rajasthan**, India. Founded in **1992**, the company has evolved from a spinning-focused enterprise into a vertically integrated player spanning the **entire textile value chain**—from fibre to finished fabrics. It serves customers in **over 55 countries across six continents**, with a strong presence in Europe, the UK, Africa, the U.S., and Southeast Asia. The company is listed on the **BSE and NSE**, having launched its public issue in 2013 (oversubscribed 22 times) and again in 2017. Nitin Spinners specializes in the production of **high-quality cotton and blended yarns**, **knitted fabrics**, and **finished woven fabrics**, catering to global fashion, apparel, industrial, and healthcare markets. --- ### **Core Business Segments & Product Portfolio** #### **1. Yarns (Dominant Revenue Driver)** - **Annual Capacity:** 110,000 tons (to expand to 132,000 TPA by 2026) - **Yarn Types:** - Ring-spun, open-end, compact, slub, core-spun, multifold, gassed, dyed - Specialty yarns: Supima, Giza, organic cotton, BCI cotton, recycled fibre-based - **Count Range:** 6–100s - **End-Use Applications:** - Knitted & woven apparel, denims, terry towels, medical fabrics, furnishing, tea bags - The yarn segment contributed **72.7% of FY25 revenue** and **73.2% in H1 FY26**. #### **2. Fabrics (Growing Strategic Focus)** - **Finished Woven Fabric Capacity:** 40 million meters (expanding to 75 million meters) - **Knitted Fabric Capacity:** 11,000 tons annually - **Fabric Types:** - Dyed, printed, yarn-dyed, technical, coated, water-repellent, antimicrobial - Weaves: Twills, ripstop, canvas; Blends: Cotton, poly-cotton, cotton-spandex - **Applications:** - Menswear, womenswear, kidswear, uniforms, industrial wear, defense, healthcare, furnishings - Fabric segment contributed **21.6–22.1% of revenue (FY25–H1 FY26)**. #### **3. Other Products (5.2% of Revenue)** - Includes technical textiles and specialty finished materials. --- ### **Financial & Operational Highlights (H1 FY26)** - **Total Revenue:** ₹1,553.4 crores (down from ₹1,625.5 crores in H1 FY25) - **Revenue Mix:** - Yarn: 73.2% - Fabric: 21.6% - Others: 5.2% - **Geographic Revenue Mix (FY25):** - **Exports:** 64% (across 55+ countries) - **Domestic:** 36% - **Key Export Destinations:** Bangladesh (largest), UK, EU, U.S., Africa - **Sales Volume (FY25):** - Yarn: 89,769 tons (from 107,417 tons produced) - Fabric: 33.82 million meters sold --- ### **Strategic Expansion (Capex Plan – 2025)** In May 2025, Nitin Spinners announced a **major capacity expansion** to strengthen margins and tap higher-value segments: | **Capacity Expansion** | **Current** | **Post-Expansion** | |------------------------|-----------|--------------------| | Spinning Capacity | 110,000 TPA | 132,000 TPA (+22,400 TPA) | | Woven Fabric Capacity | 40 million meters | 75 million meters (+35M meters) | | New Additions | ~66,000 spindles, 240 airjet/rapier looms | Integrated dyeing, finishing, yarn-dyeing units | - **Integration:** ~60% of new yarn output to be used **internally for fabric production**, boosting margins and reducing input cost volatility. - **New Product Focus:** - High-value **specialty and multi-fiber blended yarns** (cotton-linen, cotton-modal, viscose) - **Yarn-dyed and functional finished fabrics**, including fire-retardant and nano-treated textiles - **Financial Discipline:** - Target IRR of **≥15%** on new capex projects - Returns expected to align with current IRRs of **12–13%** - **Capital Projects Completed (2024):** - Added 127,488 spindles, 264 airjet spinning positions, 3,312 rotors, 54 looms, and 10 million meters/year finishing capacity at ₹955 crores capex --- ### **Manufacturing & Operational Advantage** #### **Facilities** - **Two Integrated Plants:** Bhilwara and **Begun, Chittorgarh** (established 2020) - **Total Assets:** - 434,832 spindles - 5,864 rotors - 264 airjet spinning positions - 222 airjet weaving machines - 264 circular knitting machines #### **Integrated Operations** - **“Fibre to Fabric” model** covering spinning, weaving, knitting, dyeing, printing, and finishing - Enables **cost control**, **quality assurance**, and **quick turnaround** for global brands #### **Cost & Efficiency Drivers** - **Proximity to Raw Material:** Plants within **250 km** of cotton-producing regions (yielding ~1 million bales/year); cost-efficient domestic sourcing - **Advanced Technology:** ISO 9001:2008, OEKO-TEX, DataColor, Mathis pilot plant, automated lines - **Waste Reprocessing:** Circular manufacturing; waste reused as input to reduce raw material costs - **Logistical Edge:** Fast road (≤2 weeks) and sea (≤3 weeks) delivery to global markets --- ### **Sustainability & ESG Initiatives** - **Zero Liquid Discharge (ZLD)** across all plants - **Zero Coal Usage**; full reliance on renewable and clean energy - **18.8 MW Captive Solar Power Capacity** (expanding with 13–14 MW new plant) - Reduces electricity cost and carbon footprint - **Sustainable Fibres:** - ~43% of product line uses **organic cotton, BCI cotton, recycled fibres, regenerative cotton** - Certified under **ISO 14001 (environment), ISO 50001 (energy)**, and **OHSAS 18001** - Attracts ESG-conscious global fashion and retail brands --- ### **R&D, Innovation & Customer Focus** - **State-of-the-art Design Studio:** Equipped for color matching, digital printing, and trend-aligned sampling - **Pilot Plants & R&D Units:** Support rapid prototyping and co-development with global brands - **Customization Capabilities:** Offers tailored blends, textures, and finishes - Focus on **high-value, niche segments**: fashion apparel, medical textiles, technical and defense textiles --- ### **Growth Strategy & Market Focus** - **Diversification into Finished Woven Fabrics:** Target **higher-margin segments**; currently, fabric segment is established with ₹572 crores revenue in FY24 - **Product Expansion:** - Entering **casual and fashion wear, uniforms, military textiles, furnishings** - Adding **lightweight, coated, and technical fabrics** - **Geographic Growth:** - Exploring **UK, EU, Japan, and African markets** - Currently limited exposure to U.S. market; insulated from new 25% tariffs - Stable demand from **Bangladesh**; anticipates U.S. demand rebound as inventory levels normalize - **Shift in Sales Mix:** - Aiming for **50:50 domestic-export split** in yarn sales; currently 64% export-reliant - Expanding domestic footprint via institutional, school uniforms, and formalwear demand --- ### **Historical Evolution** - **1993:** Started with open-end spinning (384 rotors, ₹3 crore investment) - **2002–2017:** Expanded into ring spinning and knitted fabrics; reached 223,056 spindles and 63 knitting machines - **2020:** Launched integrated complex in **Chittorgarh** with full weaving, dyeing, and finishing - **2022:** Added spindles and announced ₹955 crore capex plan - **2024:** Completed major capacity additions - **2025:** Entered phase of high-value product diversification and integration --- ### **Key Strengths** 1. **Vertically Integrated Value Chain** with high in-house control 2. **Global Export Reach** with diversified risk across 6 continents 3. **Leadership in Value-Added Yarns & Speciality Fabrics** 4. **Strong ESG Compliance and Sustainability Edge** 5. **Cost Efficiency via Technology, Proximity, and Waste Reuse** 6. **Strategic Focus on High-Margin, Fashion-Oriented Product Segments** 7. **Proven Execution of Large-Scale Capex Projects**