Login
Home
Charts
Search
Watchlist
Products

Nitiraj Engineers Ltd

NITIRAJ·NSE
226.05-0.79%Tue, 22 Sept '26 14:05

Nitiraj Engineers Ltd

NITIRAJ
NSE
226.05
-0.79%
|Tue, 22 Sept '26 14:05
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
232Cr
Close
Close Price
226.05
Industry
Industry
Electronics - Others
PE
Price To Earnings
96.19
PS
Price To Sales
4.23
Revenue
Revenue
55Cr
Rev Gr TTM
Revenue Growth TTM
-33.91%
PAT Gr TTM
PAT Growth TTM
-60.98%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1620534133723111611819
Growth YoY
Revenue Growth YoY%
0.478.3362.4-63.5-21.183.1-57.0146.830.5-69.5-63.878.8
Expenses
ExpensesCr
1317426122722111410817
Operating Profit
Operating ProfitCr
3410-2110103102
OPM
OPM%
17.417.719.5-38.25.525.93.30.216.69.8-3.710.4
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2310-2090021-11
Tax
TaxCr
012-102001000
PAT
PATCr
227-2070020-11
Growth YoY
PAT Growth YoY%
831.8664.34,464.7-289.7-98.8204.2-100.880.68,050.0-94.0-966.7418.8
NPM
NPM%
10.110.614.1-38.60.217.6-0.3-3.09.93.5-7.85.4
EPS
EPS
1.62.17.2-1.60.06.3-0.1-0.31.60.4-0.61.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1620534133723111611819
Growth YoY
Revenue Growth YoY%
0.478.3362.4-63.5-21.183.1-57.0146.830.5-69.5-63.878.8
Expenses
ExpensesCr
1317426122722111410817
Operating Profit
Operating ProfitCr
3410-2110103102
OPM
OPM%
17.417.719.5-38.25.525.93.30.216.69.8-3.710.4
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2310-2090021-11
Tax
TaxCr
012-102001000
PAT
PATCr
227-2070020-11
Growth YoY
PAT Growth YoY%
831.8664.34,464.7-289.7-98.8204.2-100.880.68,050.0-94.0-966.7418.8
NPM
NPM%
10.110.614.1-38.60.217.6-0.3-3.09.93.5-7.85.4
EPS
EPS
1.62.17.2-1.60.06.3-0.1-0.31.60.4-0.61.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5653395448534046100774655
Growth
Revenue Growth%
29.6-5.2-27.438.8-11.211.6-25.816.3118.0-23.8-39.4-33.9
Expenses
ExpensesCr
484635454445384382674349
Operating Profit
Operating ProfitCr
9849482418945
OPM
OPM%
15.214.99.716.17.515.24.57.718.312.37.610.0
Other Income
Other IncomeCr
002120-30111
Interest Expense
Interest ExpenseCr
110000100000
Depreciation
DepreciationCr
112113343444
PBT
PBTCr
774845-4016713
Tax
TaxCr
221211-104201
PAT
PATCr
553634-3012512
Growth
PAT Growth%
28.2-14.1-33.297.4-57.440.5-192.489.03,348.4-59.9-78.1-61.0
NPM
NPM%
9.58.67.911.35.46.8-8.5-0.812.06.32.34.4
EPS
EPS
8.94.53.05.92.53.5-3.3-0.411.74.71.02.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5653395448534046100774655
Growth
Revenue Growth%
29.6-5.2-27.438.8-11.211.6-25.816.3118.0-23.8-39.4-33.9
Expenses
ExpensesCr
484635454445384382674349
Operating Profit
Operating ProfitCr
9849482418945
OPM
OPM%
15.214.99.716.17.515.24.57.718.312.37.610.0
Other Income
Other IncomeCr
002120-30111
Interest Expense
Interest ExpenseCr
110000100000
Depreciation
DepreciationCr
112113343444
PBT
PBTCr
774845-4016713
Tax
TaxCr
221211-104201
PAT
PATCr
553634-3012512
Growth
PAT Growth%
28.2-14.1-33.297.4-57.440.5-192.489.03,348.4-59.9-78.1-61.0
NPM
NPM%
9.58.67.911.35.46.8-8.5-0.812.06.32.34.4
EPS
EPS
8.94.53.05.92.53.5-3.3-0.411.74.71.02.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
688810101010101010
Reserves
ReservesCr
2649535958615857697372
Current Liabilities
Current LiabilitiesCr
14836116911987
Non Current Liabilities
Non Current LiabilitiesCr
00002111234
Total Liabilities
Total LiabilitiesCr
4565647381807880919393
Current Assets
Current AssetsCr
3125203538343236484847
Non Current Assets
Non Current AssetsCr
1440443843464544434547
Total Assets
Total AssetsCr
4565647381807880919393
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
688810101010101010
Reserves
ReservesCr
2649535958615857697372
Current Liabilities
Current LiabilitiesCr
14836116911987
Non Current Liabilities
Non Current LiabilitiesCr
00002111234
Total Liabilities
Total LiabilitiesCr
4565647381807880919393
Current Assets
Current AssetsCr
3125203538343236484847
Non Current Assets
Non Current AssetsCr
1440443843464544434547
Total Assets
Total AssetsCr
4565647381807880919393

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4-5-316102111814-3
Investing Cash Flow
Investing Cash FlowCr
-1-3-3-16-11-4-61-13-126
Financing Cash Flow
Financing Cash FlowCr
51500503-1-3-2-2
Net Cash Flow
Net Cash FlowCr
07-604-3-10201
Free Cash Flow
Free Cash FlowCr
-5-8-520-1-20168-9
CFO To PAT
CFO To PAT%
-80.2-107.7-91.7261.4382.742.5-43.3-191.2148.5293.9-323.6
CFO To EBITDA
CFO To EBITDA%
-50.0-62.4-74.7183.1274.819.081.420.097.2150.6-97.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4-5-316102111814-3
Investing Cash Flow
Investing Cash FlowCr
-1-3-3-16-11-4-61-13-126
Financing Cash Flow
Financing Cash FlowCr
51500503-1-3-2-2
Net Cash Flow
Net Cash FlowCr
07-604-3-10201
Free Cash Flow
Free Cash FlowCr
-5-8-520-1-20168-9
CFO To PAT
CFO To PAT%
-80.2-107.7-91.7261.4382.742.5-43.3-191.2148.5293.9-323.6
CFO To EBITDA
CFO To EBITDA%
-50.0-62.4-74.7183.1274.819.081.420.097.2150.6-97.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
68543857497573178273206232
Price To Earnings
Price To Earnings
14.917.66.222.013.514.856.5195.196.2
Price To Sales
Price To Sales
1.11.40.71.20.91.91.61.83.64.44.2
Price To Book
Price To Book
1.20.90.60.80.71.11.12.23.32.52.8
EV To EBITDA
EV To EBITDA
7.613.94.214.75.943.621.29.528.657.342.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.243.540.141.535.337.635.437.136.245.0
OPM
OPM%
15.214.99.716.17.515.24.57.718.312.37.610.0
NPM
NPM%
9.58.67.911.35.46.8-8.5-0.812.06.32.34.4
ROCE
ROCE%
20.112.87.112.85.97.3-5.50.220.18.21.81.8
ROE
ROE%
16.98.05.09.13.85.1-4.9-0.615.15.81.31.3
ROA
ROA%
11.97.14.88.33.24.6-4.3-0.513.35.21.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
68543857497573178273206232
Price To Earnings
Price To Earnings
14.917.66.222.013.514.856.5195.196.2
Price To Sales
Price To Sales
1.11.40.71.20.91.91.61.83.64.44.2
Price To Book
Price To Book
1.20.90.60.80.71.11.12.23.32.52.8
EV To EBITDA
EV To EBITDA
7.613.94.214.75.943.621.29.528.657.342.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.243.540.141.535.337.635.437.136.245.0
OPM
OPM%
15.214.99.716.17.515.24.57.718.312.37.610.0
NPM
NPM%
9.58.67.911.35.46.8-8.5-0.812.06.32.34.4
ROCE
ROCE%
20.112.87.112.85.97.3-5.50.220.18.21.81.8
ROE
ROE%
16.98.05.09.13.85.1-4.9-0.615.15.81.31.3
ROA
ROA%
11.97.14.88.33.24.6-4.3-0.513.35.21.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nitiraj Engineers is a manufacturer that makes things measure, count, and sense - electronic weighing scales, currency counters, security devices, and now drones - all sold under a single brand, ‘PHOENIX’. Founded in 1989 by an electronics engineer in Dhule, Maharashtra, with three people and a trademark, the company has grown into a national supplier with over 250 employees and more than a million customers, anchored by a large factory it built and moved into in 2021. The approach that runs through every product line is the same: design it in-house, make it in-house, price it reasonably, and back it with after-sales service that keeps the customer coming back. # Business segments One core engine - electronic weighing - generates the overwhelming majority of revenue, while three smaller bets in currency counting, security products, and drones are being built on the same manufacturing and distribution backbone. ## 1. Electronic weighing scales: the factory that pays for everything else **A single factory in Dhule can stamp out roughly six lakh scales a year, feeding a pan-India network of 20 branch offices and 400 dealers that puts a PHOENIX-branded scale into every kind of customer - from a village jeweller to a state government tracking child malnutrition.** - **Every weight, every customer** - the product line runs from a 0.1-milligram lab balance to a 100-tonne weighbridge, covering jewellery shops, hospitals, steel plants, logistics firms, dairies, and government ration shops, so no single customer type dominates the order book. - **Government orders are the recurring backbone** - the company has been a consistent supplier to state governments for 8-10 years under the Child Growth Monitoring Systems programme, delivering over one lakh mother-and-child scales and infantometers to states like Chhattisgarh, Madhya Pradesh, and Telangana, which creates a reliable, multi-year revenue stream. - **The Dhule plant is the moat** - spread over 8 acres with a tool room, moulding shop, and a main factory of 5,600 square metres, the facility was expanded by an additional 50,000 square feet and can support roughly ₹150 crore of turnover without further expansion, giving the company headroom to grow into its own capacity. - **In-house R&D keeps the catalogue fresh** - a team of about 15 engineers designs new models, writes firmware in C and Assembly, and lays out PCBs, launching new products such as a first-in-India hanging scale with a built-in printer or a health scale that tracks 12 body parameters via a mobile app. - **After-sales service is the real brand** - management calls it the most important factor for repeat customers, and the company has turned its calibration lab into a NABL-accredited facility and a Government Approved Test Centre that can verify its own non-automatic Weighing Instruments of Accuracy Class III up to 150 kg in-house, saving roughly ₹50 lakh a year in external fees and logistics. ## 2. Currency counting machines: cross-selling to the same counter **The company makes note-counting machines with built-in counterfeit detection and sells them through the same branch-and-dealer network to the same jewellers, banks, and petrol pumps that already buy its weighing scales.** - **A small add-on, not a standalone business** - the combined segment of electronic currency counting and home automation contributed about 5% of revenue in FY24 and 2.52% in FY25, making this a complementary product line that rides on the weighing-scale distribution muscle rather than a separate engine. - **Product range is narrow but current** - the line includes a mix-note value counter and a standard currency counter with counterfeit detection, with a new advanced model launched in mid-2024 to keep the offering competitive. - **Entry was opportunistic, not accidental** - the company added currency counters in 2007 because the target customer - jewellers, commercial establishments, banks - was already walking through the door for a weighing scale, so the same sales call could carry a second product. ## 3. Security and automation products: a prototype-stage bet on buildings **The company designs video door phones, RFID hotel locks, remote locks, and alarm systems for homes, hotels, and offices, but the segment is still in review and improvement with roughly 1,500 installations completed so far.** - **Built, but not yet scaled** - the company entered this category in 2018 and has prototyped products including biometric access control and electronic cash registers, yet as of FY25 the range was still being refined before a full market push, which is why it contributed only a low single-digit share of revenue. - **Go-to-market is direct for now** - sales are B2C to individual hotels and homeowners, with a plan to enter the builder market for bulk supply, and the company builds awareness through TV and newspaper advertising and local exhibitions. - **One product with mass appeal** - the GSM Shutter Alarm, which blasts a siren on intrusion, is pitched at millions of shopkeepers and households, giving the segment a potential volume driver if distribution widens. ## 4. Drones: a greenfield bet with a licence to train **The company has built an agricultural spraying drone that earned DGCA type-certification in June 2026, and it is also the only DGCA-approved drone pilot training organisation across six neighbouring districts - so it can sell both the machine and the licence to fly it.** - **Training is a parallel revenue stream** - authorised as a Remote Pilot Training Organisation in November 2024 with a 10-year validity, the company began issuing DGCA-recognised pilot certificates in early 2025, creating a service business that does not depend on drone sales volumes. - **Development was led by an ex-ISRO scientist** - the company hired an aerospace scientist to lead the drone programme, and management describes the drones as reverse-engineered, technically sound, and competitively priced with more features than alternatives. - **The addressable market is policy-driven** - government encouragement for domestic drone manufacturing and the integration of drones into agriculture, infrastructure, and defence creates a tailwind, though the business is still pre-revenue at scale. # Group structure and partners **Nitiraj Engineers is a standalone operating company with no subsidiaries or joint ventures that constitute business lines, listed on the NSE Main Board.** - The company has one associate, Hyper Drive Information Technologies Private Limited, in which it holds more than 25% directly with an investment of roughly ₹2 crore; the entity is treated as a related party due to promoter influence. - The Board has eight directors - four executive and four independent - with the founder Rajesh Raghunath Bhatwal serving as Managing Director and his wife Shakuntala as Whole Time Director. - The company migrated from the NSE SME platform to the Main Board in April 2021, having earlier raised about ₹22 crore through its IPO.

Documents — Nitiraj Engineers Ltd

  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/562n46nfkalxlzt071p6o69s.pdf
  • Q4 FY2022 Earnings Call Transcript (Mar 2022, PDF): https://www.stockscans.in/document/y1fwhe77fu4ehptuz40t6zx3.pdf
  • Q2 FY2022 Earnings Call Transcript (Sep 2021, PDF): https://www.stockscans.in/document/btdg09f98y33db8qkto60bk6.pdf
  • Q4 FY2021 Earnings Call Transcript (Mar 2021, PDF): https://www.stockscans.in/document/u2db6j2ykxunzbi38zgwdock.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/2thtmq326859gp34agwi18qb.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ynxjgj70whc43sp6ws5rq7tj.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ykguhzp4w9lpn00dvp0zvovu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/2n4zttyvyb0o68hclvop7nwi.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/6grorrzam013lexd2jnqxi3z.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5yvrj1fsypk24r631sbs7t9d.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/qhqz2f18wig2z3gvdso9hl7j.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/tpqdb68i78vyfh9v13s6yspo.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/8q39dn0gkv35c1iye7pxzby2.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/9jezi461sx3yrdbq9cv3lvvw.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/y3ko2q6ihf6acw45cphz3934.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/tfrsymj3dcwb679cbcubs16b.pdf
  • Q4 FY2022 Investor Presentation (Mar 2022, PDF): https://www.stockscans.in/document/myu8n5jk6m7sywnpzqij73tm.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/3l451woytqd6x18qaqr3mvqe.pdf
  • Q4 FY2021 Investor Presentation (Mar 2021, PDF): https://www.stockscans.in/document/blm2nj92xf5qfq53xtrvd1up.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wl6qa3ci6cpqcz89lup6vhek.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/lg01cla324eybk8jrnlr91f9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3ebz7vtgunisnsfqc8immqet.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/i6nvvwig28zqzrdxh5g1xagi.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/aae1sten4o4otrp2un4xzus0.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/uo4u3avaxgvza9k6p10wq6mh.pdf

Concall Transcript Summaries — Nitiraj Engineers Ltd

  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ANITIRAJ/transcript-notes/202409/562n46nfkalxlzt071p6o69s.pdf