Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹222Cr
Rev Gr TTM
Revenue Growth TTM
-42.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NITIRAJ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -16.3 | 56.1 | 0.4 | 78.3 | 362.4 | -63.5 | -21.1 | 83.1 | -57.0 | 146.8 | 30.5 | -69.5 |
| 10 | 10 | 13 | 17 | 42 | 6 | 12 | 27 | 22 | 11 | 14 | 10 |
Operating Profit Operating ProfitCr |
| 8.4 | 15.4 | 17.4 | 17.7 | 19.5 | -38.2 | 5.5 | 25.9 | 3.3 | 0.2 | 16.6 | 9.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 2 | 3 | 10 | -2 | 0 | 9 | 0 | 0 | 2 | 1 |
| 0 | 0 | 0 | 1 | 2 | -1 | 0 | 2 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 94.3 | 434.6 | 831.8 | 664.3 | 4,464.7 | -289.7 | -98.8 | 204.2 | -100.8 | 80.6 | 8,050.0 | -94.0 |
| -1.5 | 7.4 | 10.1 | 10.6 | 14.1 | -38.6 | 0.2 | 17.6 | -0.3 | -3.0 | 9.9 | 3.5 |
| -0.2 | 0.8 | 1.6 | 2.1 | 7.2 | -1.6 | 0.0 | 6.3 | -0.1 | -0.3 | 1.6 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -5.2 | -27.4 | 38.8 | -11.2 | 11.6 | -25.8 | 16.3 | 118.0 | -23.8 | -20.5 |
| 48 | 46 | 35 | 45 | 44 | 45 | 38 | 43 | 82 | 67 | 56 |
Operating Profit Operating ProfitCr |
| 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 | 7.6 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 | 2 | 0 | -3 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | 3 | 4 | 4 |
| 7 | 7 | 4 | 8 | 4 | 5 | -4 | 0 | 16 | 7 | 2 |
| 2 | 2 | 1 | 2 | 1 | 1 | -1 | 0 | 4 | 2 | 1 |
|
| | -14.1 | -33.2 | 97.4 | -57.4 | 40.5 | -192.4 | 89.0 | 3,348.4 | -59.9 | -66.0 |
| 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 | 2.7 |
| 8.9 | 4.5 | 3.0 | 5.9 | 2.5 | 3.5 | -3.3 | -0.4 | 11.7 | 4.7 | 1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 26 | 49 | 53 | 59 | 58 | 61 | 58 | 57 | 69 | 73 | 74 |
Current Liabilities Current LiabilitiesCr | 14 | 8 | 3 | 6 | 11 | 6 | 9 | 11 | 9 | 8 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 25 | 20 | 35 | 38 | 34 | 32 | 36 | 48 | 48 | 46 |
Non Current Assets Non Current AssetsCr | 14 | 40 | 44 | 38 | 43 | 46 | 45 | 44 | 43 | 45 | 48 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | -5 | -3 | 16 | 10 | 2 | 1 | 1 | 18 | 14 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -3 | -16 | -11 | -4 | -6 | 1 | -13 | -12 |
Financing Cash Flow Financing Cash FlowCr | 5 | 15 | 0 | 0 | 5 | 0 | 3 | -1 | -3 | -2 |
|
Free Cash Flow Free Cash FlowCr | -5 | -8 | -5 | 2 | 0 | -1 | -2 | 0 | 16 | 8 |
| -80.2 | -107.7 | -91.7 | 261.4 | 382.7 | 42.5 | -43.3 | -191.2 | 148.5 | 293.9 |
CFO To EBITDA CFO To EBITDA% | -50.0 | -62.4 | -74.7 | 183.1 | 274.8 | 19.0 | 81.4 | 20.0 | 97.2 | 150.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 68 | 54 | 38 | 57 | 49 | 75 | 73 | 178 | 273 |
Price To Earnings Price To Earnings | 0.0 | 14.9 | 17.6 | 6.2 | 22.0 | 13.5 | 0.0 | 0.0 | 14.8 | 56.5 |
Price To Sales Price To Sales | 0.0 | 1.1 | 1.4 | 0.7 | 1.2 | 0.9 | 1.9 | 1.6 | 1.8 | 3.6 |
Price To Book Price To Book | 0.0 | 1.2 | 0.9 | 0.6 | 0.8 | 0.7 | 1.1 | 1.1 | 2.2 | 3.3 |
| 0.8 | 7.6 | 13.9 | 4.2 | 14.7 | 5.9 | 43.6 | 21.2 | 9.5 | 28.6 |
Profitability Ratios Profitability Ratios |
| 51.4 | 50.8 | 47.9 | 50.6 | 45.4 | 46.6 | 45.3 | 46.3 | 42.0 | 51.5 |
| 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 |
| 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 |
| 20.1 | 12.8 | 7.1 | 12.8 | 5.9 | 7.3 | -5.5 | 0.2 | 20.1 | 8.2 |
| 16.9 | 8.0 | 5.0 | 9.1 | 3.8 | 5.1 | -4.9 | -0.6 | 15.1 | 5.8 |
| 11.9 | 7.1 | 4.8 | 8.3 | 3.2 | 4.6 | -4.3 | -0.5 | 13.3 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Nitiraj Engineers Ltd. (NEL), established in 1989 and headquartered in Dhule, Maharashtra, is a leading Indian manufacturer of **electronic weighing scales, currency counting machines, security & automation products, and electronic fare meters** under the flagship brand **‘PHOENIX’**. The company has evolved from a regional player into a pan-India presence with a robust distribution network and a growing international footprint.
Listed on the **NSE Mainboard**, NEL holds **ISO 9001:2015 certification** and operates a strong integrated model of **in-house R&D, manufacturing, and after-sales service**. With over 35 years of experience, the company serves diverse sectors including industrial, commercial, healthcare, jewelry, household, and government programs.
---
### **Core Business Segments**
#### 1. **Electronic Weighing Scales**
- **Dominant Segment:** Accounts for ~70% of turnover.
- **Product Range:** Industrial (weighbridges, crane scales), commercial (platform, tabletop, portable), healthcare (infant, adult, BMI scales), jewelry (high-precision balances up to 0.1 mg), and household scales.
- **Innovation Highlights:**
- **NLB Series:** Ultra-precision electromagnetic balances with 0.0001g accuracy; over 350 units sold in the first year, expected to add ₹15 crores annually.
- **PW Series:** Lightweight, portable scales for mobile vendors.
- **NHS Printer Scale:** India’s first hanging scale with built-in printer.
#### 2. **Currency Counting Machines**
- Equipped with counterfeit detection, value counting, and data integration.
- Serves banks, hospitals, post offices, and retail chains.
- **PVC-102:** An advanced model launched in 2024 with enhanced accuracy.
#### 3. **Security & Automation Products**
- **Product Range:** RFID locks, video/audio door phones, GSM shutter alarms, power-saving switches, access control systems for homes, offices, and hotels.
- **Growth Strategy:** Transitioning from B2C to **B2B builder market** for bulk installations.
- **New Launches (2024–2025):** GSM shutter alarm (calls pre-saved numbers on intrusion), home automation devices with remote control and IoT features.
#### 4. **Electronic Fare Meters**
- RTO-approved units for auto rickshaws and taxis with dual displays (fare, distance, waiting time).
#### 5. **Child Growth Monitoring Systems (CGMS)**
- **Public Health Contribution:** Supplier to state government programs across Anganwadis.
- Devices integrate **data collection, plotting, MIS, and SMS dissemination**, supporting maternal and child healthcare initiatives.
---
### **Strategic Diversification: Entry into Drone Technology**
In a major strategic shift, NEL launched its **Drone Division in 2022–2024**, marking a pivot into high-growth AgriTech and defense sectors.
#### **Key Developments (2024–2025):**
- **Drone Model:** 10-liter (initially 12L in trials) indigenous agricultural drone; passed **all 18 DGCA-mandated flight tests**; **awaiting type certification** for commercial launch under **‘Make in India’**.
- **Applications:** Precision pesticide spraying (40% reduction in usage), crop monitoring, fertilizer application, GIS mapping, aerial surveys, and short-range cargo delivery.
- **Defense Drone (Model 4):** High-altitude UAV with surveillance, loitering, and communication relay capabilities under development.
- **R&D Leadership:** Hired **former ISRO scientist and aerospace engineer** to lead drone development.
- **Reverse Engineering Approach:** Competitive pricing with added features tailored for Indian farmers.
#### **Drone Training & Ecosystem**
- **DGCA-Approved RPTO:** Approved as a **Remote Pilot Training Organisation (RPTO)** in December 2023; **only one across six neighboring districts**.
- Training launched in March 2025; offers **certified pilot courses**; significant franchise interest.
- **Revenue Streams:** Drone sales, pilot training, and **Drones-as-a-Service (DaaS)**.
#### **Partnerships**
- Collaborated with **"BHOLA"**, a Maharashtra-based farmer app, to expand agricultural outreach.
#### **Drone Manufacturing Facility**
- State-of-the-art unit capable of **structural design, prototyping, flight testing, serial production, and mission planning**.
- Planned integration with in-house electronics, molding, and automation capabilities.
---
### **Manufacturing & Operational Strength**
- **Primary Plant:** 8-acre facility in **Dhule, Maharashtra**, with daily capacity of **3,000–4,000 units** (~600,000 annually).
- **New Unit:** 5,000 sq. ft. facility in **Dadra & Nagar Haveli**, commissioned in 2023–2024, supporting long-term capacity and resilience.
- **In-House Capabilities:** PCB design, electronics, injection molding, tool room, and R&D (approx. 15 engineers).
- **Current Utilization:** ~50%, projected to rise to **60–70%** with new product rollouts and demand.
- **Investment:** ₹3–4 crores annually on maintenance and tech upgrades.
---
### **Sales, Distribution & Market Expansion**
- **Network:** 20 branch offices across **Maharashtra, Chhattisgarh, Odisha, Gujarat, and Telangana**.
- **Dealers:** Over **400 dealers** in India and key international markets (UAE, Oman, Nepal, Sri Lanka, Africa).
- **E-commerce:** Growing digital sales through dedicated marketing and online platforms.
- **Geographic Expansion:** Targeting **Madhya Pradesh, Rajasthan, Punjab, Jharkhand, and Uttar Pradesh**.
- **Corporate & Institutional Push:** Engaging banks, government agencies, and corporate clients.
---
### **International Outlook**
- **Export Markets:** Middle East (UAE, Oman), SAARC (Nepal, Sri Lanka), Africa (Malawi).
- **German Opportunity:** Post-pandemic anti-China sentiment has sparked interest; **German delegates inspected facility** and requested prototypes.
- **Export Strategy:** Appointed **dedicated export manager** in 2024; targeting industrial weighing systems in Europe.
---
### **Innovation & R&D**
- **In-House R&D Center (Dhule):** Focus on embedded systems (C, Assembly, Linux, Android), PCB design, UI/UX, and 3D modeling (Solid Edge).
- **Product Launches (Recent):**
- EMFR analytical balances (precision lab scales).
- Hotel automation suite (RFID locks, power-saving switches).
- Biometric access control, weight-volume scale for logistics, and electronic cash registers (in development).
- **Annual Innovation Goal:** 5–6 new product launches per year.
---
### **Differentiation & Competitive Edge**
- **Quality & Reliability:** Known for superior project execution, on-time delivery, and ISO-certified processes.
- **Technology Leadership:** In-house design and production of electronics and molds — rare among peers.
- **Diversified Risk:** Revenue spread across multiple sectors and products, reducing overdependence.
- **Public Sector Trust:** Preferred supplier for government health and monitoring programs.
---
### **Recent Milestones (2024–2025)**
- **“Udaan 2024” Sales Conference:** 300+ dealer/sales delegates trained in Dhule; strengthened partner engagement.
- **Capacity Expansion:** 50,000 sq ft added; new facility in Dadra & Nagar Haveli operational.
- **Drone Certification:** Final stage pending; poised for commercial launch in CY2025.
- **Brand Building:** Aggressive digital marketing, TV/print advertising, and social media campaigns.