| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 20 | 53 | 4 | 13 | 37 | 23 | 11 | 16 | 11 | 8 | 19 | |
Growth YoY Revenue Growth YoY% | 0.4 | 78.3 | 362.4 | -63.5 | -21.1 | 83.1 | -57.0 | 146.8 | 30.5 | -69.5 | -63.8 | 78.8 |
| 13 | 17 | 42 | 6 | 12 | 27 | 22 | 11 | 14 | 10 | 8 | 17 | |
| 3 | 4 | 10 | -2 | 1 | 10 | 1 | 0 | 3 | 1 | 0 | 2 | |
OPM OPM% | 17.4 | 17.7 | 19.5 | -38.2 | 5.5 | 25.9 | 3.3 | 0.2 | 16.6 | 9.8 | -3.7 | 10.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 10 | -2 | 0 | 9 | 0 | 0 | 2 | 1 | -1 | 1 |
| 0 | 1 | 2 | -1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 2 | 7 | -2 | 0 | 7 | 0 | 0 | 2 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 831.8 | 664.3 | 4,464.7 | -289.7 | -98.8 | 204.2 | -100.8 | 80.6 | 8,050.0 | -94.0 | -966.7 | 418.8 |
NPM NPM% | 10.1 | 10.6 | 14.1 | -38.6 | 0.2 | 17.6 | -0.3 | -3.0 | 9.9 | 3.5 | -7.8 | 5.4 |
| 1.6 | 2.1 | 7.2 | -1.6 | 0.0 | 6.3 | -0.1 | -0.3 | 1.6 | 0.4 | -0.6 | 1.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 20 | 53 | 4 | 13 | 37 | 23 | 11 | 16 | 11 | 8 | 19 | |
Growth YoY Revenue Growth YoY% | 0.4 | 78.3 | 362.4 | -63.5 | -21.1 | 83.1 | -57.0 | 146.8 | 30.5 | -69.5 | -63.8 | 78.8 |
| 13 | 17 | 42 | 6 | 12 | 27 | 22 | 11 | 14 | 10 | 8 | 17 | |
| 3 | 4 | 10 | -2 | 1 | 10 | 1 | 0 | 3 | 1 | 0 | 2 | |
OPM OPM% | 17.4 | 17.7 | 19.5 | -38.2 | 5.5 | 25.9 | 3.3 | 0.2 | 16.6 | 9.8 | -3.7 | 10.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 10 | -2 | 0 | 9 | 0 | 0 | 2 | 1 | -1 | 1 |
| 0 | 1 | 2 | -1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 2 | 7 | -2 | 0 | 7 | 0 | 0 | 2 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 831.8 | 664.3 | 4,464.7 | -289.7 | -98.8 | 204.2 | -100.8 | 80.6 | 8,050.0 | -94.0 | -966.7 | 418.8 |
NPM NPM% | 10.1 | 10.6 | 14.1 | -38.6 | 0.2 | 17.6 | -0.3 | -3.0 | 9.9 | 3.5 | -7.8 | 5.4 |
| 1.6 | 2.1 | 7.2 | -1.6 | 0.0 | 6.3 | -0.1 | -0.3 | 1.6 | 0.4 | -0.6 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 53 | 39 | 54 | 48 | 53 | 40 | 46 | 100 | 77 | 46 | 55 |
Growth Revenue Growth% | 29.6 | -5.2 | -27.4 | 38.8 | -11.2 | 11.6 | -25.8 | 16.3 | 118.0 | -23.8 | -39.4 | -33.9 |
| 48 | 46 | 35 | 45 | 44 | 45 | 38 | 43 | 82 | 67 | 43 | 49 | |
| 9 | 8 | 4 | 9 | 4 | 8 | 2 | 4 | 18 | 9 | 4 | 5 | |
OPM OPM% | 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 | 7.6 | 10.0 |
| 0 | 0 | 2 | 1 | 2 | 0 | -3 | 0 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
PBT PBTCr | 7 | 7 | 4 | 8 | 4 | 5 | -4 | 0 | 16 | 7 | 1 | 3 |
| 2 | 2 | 1 | 2 | 1 | 1 | -1 | 0 | 4 | 2 | 0 | 1 | |
PAT PATCr | 5 | 5 | 3 | 6 | 3 | 4 | -3 | 0 | 12 | 5 | 1 | 2 |
Growth PAT Growth% | 28.2 | -14.1 | -33.2 | 97.4 | -57.4 | 40.5 | -192.4 | 89.0 | 3,348.4 | -59.9 | -78.1 | -61.0 |
NPM NPM% | 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 | 2.3 | 4.4 |
| 8.9 | 4.5 | 3.0 | 5.9 | 2.5 | 3.5 | -3.3 | -0.4 | 11.7 | 4.7 | 1.0 | 2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 53 | 39 | 54 | 48 | 53 | 40 | 46 | 100 | 77 | 46 | 55 |
Growth Revenue Growth% | 29.6 | -5.2 | -27.4 | 38.8 | -11.2 | 11.6 | -25.8 | 16.3 | 118.0 | -23.8 | -39.4 | -33.9 |
| 48 | 46 | 35 | 45 | 44 | 45 | 38 | 43 | 82 | 67 | 43 | 49 | |
| 9 | 8 | 4 | 9 | 4 | 8 | 2 | 4 | 18 | 9 | 4 | 5 | |
OPM OPM% | 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 | 7.6 | 10.0 |
| 0 | 0 | 2 | 1 | 2 | 0 | -3 | 0 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
PBT PBTCr | 7 | 7 | 4 | 8 | 4 | 5 | -4 | 0 | 16 | 7 | 1 | 3 |
| 2 | 2 | 1 | 2 | 1 | 1 | -1 | 0 | 4 | 2 | 0 | 1 | |
PAT PATCr | 5 | 5 | 3 | 6 | 3 | 4 | -3 | 0 | 12 | 5 | 1 | 2 |
Growth PAT Growth% | 28.2 | -14.1 | -33.2 | 97.4 | -57.4 | 40.5 | -192.4 | 89.0 | 3,348.4 | -59.9 | -78.1 | -61.0 |
NPM NPM% | 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 | 2.3 | 4.4 |
| 8.9 | 4.5 | 3.0 | 5.9 | 2.5 | 3.5 | -3.3 | -0.4 | 11.7 | 4.7 | 1.0 | 2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 26 | 49 | 53 | 59 | 58 | 61 | 58 | 57 | 69 | 73 | 72 |
| 14 | 8 | 3 | 6 | 11 | 6 | 9 | 11 | 9 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 3 | 4 | |
| 45 | 65 | 64 | 73 | 81 | 80 | 78 | 80 | 91 | 93 | 93 | |
| 31 | 25 | 20 | 35 | 38 | 34 | 32 | 36 | 48 | 48 | 47 | |
| 14 | 40 | 44 | 38 | 43 | 46 | 45 | 44 | 43 | 45 | 47 | |
| 45 | 65 | 64 | 73 | 81 | 80 | 78 | 80 | 91 | 93 | 93 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 26 | 49 | 53 | 59 | 58 | 61 | 58 | 57 | 69 | 73 | 72 |
| 14 | 8 | 3 | 6 | 11 | 6 | 9 | 11 | 9 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 3 | 4 | |
| 45 | 65 | 64 | 73 | 81 | 80 | 78 | 80 | 91 | 93 | 93 | |
| 31 | 25 | 20 | 35 | 38 | 34 | 32 | 36 | 48 | 48 | 47 | |
| 14 | 40 | 44 | 38 | 43 | 46 | 45 | 44 | 43 | 45 | 47 | |
| 45 | 65 | 64 | 73 | 81 | 80 | 78 | 80 | 91 | 93 | 93 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -5 | -3 | 16 | 10 | 2 | 1 | 1 | 18 | 14 | -3 | |
| -1 | -3 | -3 | -16 | -11 | -4 | -6 | 1 | -13 | -12 | 6 | |
| 5 | 15 | 0 | 0 | 5 | 0 | 3 | -1 | -3 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | -6 | 0 | 4 | -3 | -1 | 0 | 2 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -5 | -8 | -5 | 2 | 0 | -1 | -2 | 0 | 16 | 8 | -9 |
CFO To PAT CFO To PAT% | -80.2 | -107.7 | -91.7 | 261.4 | 382.7 | 42.5 | -43.3 | -191.2 | 148.5 | 293.9 | -323.6 |
CFO To EBITDA CFO To EBITDA% | -50.0 | -62.4 | -74.7 | 183.1 | 274.8 | 19.0 | 81.4 | 20.0 | 97.2 | 150.6 | -97.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -5 | -3 | 16 | 10 | 2 | 1 | 1 | 18 | 14 | -3 | |
| -1 | -3 | -3 | -16 | -11 | -4 | -6 | 1 | -13 | -12 | 6 | |
| 5 | 15 | 0 | 0 | 5 | 0 | 3 | -1 | -3 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | -6 | 0 | 4 | -3 | -1 | 0 | 2 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -5 | -8 | -5 | 2 | 0 | -1 | -2 | 0 | 16 | 8 | -9 |
CFO To PAT CFO To PAT% | -80.2 | -107.7 | -91.7 | 261.4 | 382.7 | 42.5 | -43.3 | -191.2 | 148.5 | 293.9 | -323.6 |
CFO To EBITDA CFO To EBITDA% | -50.0 | -62.4 | -74.7 | 183.1 | 274.8 | 19.0 | 81.4 | 20.0 | 97.2 | 150.6 | -97.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 54 | 38 | 57 | 49 | 75 | 73 | 178 | 273 | 206 | 232 | |
Price To Earnings Price To Earnings | 14.9 | 17.6 | 6.2 | 22.0 | 13.5 | 14.8 | 56.5 | 195.1 | 96.2 | |||
Price To Sales Price To Sales | 1.1 | 1.4 | 0.7 | 1.2 | 0.9 | 1.9 | 1.6 | 1.8 | 3.6 | 4.4 | 4.2 | |
Price To Book Price To Book | 1.2 | 0.9 | 0.6 | 0.8 | 0.7 | 1.1 | 1.1 | 2.2 | 3.3 | 2.5 | 2.8 | |
EV To EBITDA EV To EBITDA | 7.6 | 13.9 | 4.2 | 14.7 | 5.9 | 43.6 | 21.2 | 9.5 | 28.6 | 57.3 | 42.6 | |
GPM GPM% | 44.2 | 43.5 | 40.1 | 41.5 | 35.3 | 37.6 | 35.4 | 37.1 | 36.2 | 45.0 | ||
OPM OPM% | 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 | 7.6 | 10.0 |
NPM NPM% | 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 | 2.3 | 4.4 |
ROCE ROCE% | 20.1 | 12.8 | 7.1 | 12.8 | 5.9 | 7.3 | -5.5 | 0.2 | 20.1 | 8.2 | 1.8 | 1.8 |
ROE ROE% | 16.9 | 8.0 | 5.0 | 9.1 | 3.8 | 5.1 | -4.9 | -0.6 | 15.1 | 5.8 | 1.3 | 1.3 |
ROA ROA% | 11.9 | 7.1 | 4.8 | 8.3 | 3.2 | 4.6 | -4.3 | -0.5 | 13.3 | 5.2 | 1.1 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 54 | 38 | 57 | 49 | 75 | 73 | 178 | 273 | 206 | 232 | |
Price To Earnings Price To Earnings | 14.9 | 17.6 | 6.2 | 22.0 | 13.5 | 14.8 | 56.5 | 195.1 | 96.2 | |||
Price To Sales Price To Sales | 1.1 | 1.4 | 0.7 | 1.2 | 0.9 | 1.9 | 1.6 | 1.8 | 3.6 | 4.4 | 4.2 | |
Price To Book Price To Book | 1.2 | 0.9 | 0.6 | 0.8 | 0.7 | 1.1 | 1.1 | 2.2 | 3.3 | 2.5 | 2.8 | |
EV To EBITDA EV To EBITDA | 7.6 | 13.9 | 4.2 | 14.7 | 5.9 | 43.6 | 21.2 | 9.5 | 28.6 | 57.3 | 42.6 | |
GPM GPM% | 44.2 | 43.5 | 40.1 | 41.5 | 35.3 | 37.6 | 35.4 | 37.1 | 36.2 | 45.0 | ||
OPM OPM% | 15.2 | 14.9 | 9.7 | 16.1 | 7.5 | 15.2 | 4.5 | 7.7 | 18.3 | 12.3 | 7.6 | 10.0 |
NPM NPM% | 9.5 | 8.6 | 7.9 | 11.3 | 5.4 | 6.8 | -8.5 | -0.8 | 12.0 | 6.3 | 2.3 | 4.4 |
ROCE ROCE% | 20.1 | 12.8 | 7.1 | 12.8 | 5.9 | 7.3 | -5.5 | 0.2 | 20.1 | 8.2 | 1.8 | 1.8 |
ROE ROE% | 16.9 | 8.0 | 5.0 | 9.1 | 3.8 | 5.1 | -4.9 | -0.6 | 15.1 | 5.8 | 1.3 | 1.3 |
ROA ROA% | 11.9 | 7.1 | 4.8 | 8.3 | 3.2 | 4.6 | -4.3 | -0.5 | 13.3 | 5.2 | 1.1 | 1.1 |
Documents — Nitiraj Engineers Ltd
Concall Transcript Summaries — Nitiraj Engineers Ltd