Login
Products
Login
Home
Alerts
Search
Watchlist
Products

N K Industries Ltd

NKIND
NSE
66.38
0.79%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

N K Industries Ltd

NKIND
NSE
66.38
0.79%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
66.38
Industry
Industry
Solvent Extraction
PE
Price To Earnings
PS
Price To Sales
2.70
Revenue
Revenue
15Cr
Rev Gr TTM
Revenue Growth TTM
-18.68%
PAT Gr TTM
PAT Growth TTM
12,280.00%
Peer Comparison
How does NKIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NKIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
954464445443
Growth YoY
Revenue Growth YoY%
69.519.92.3-6.9-30.9-10.3-10.1-13.1-23.1-10.5-10.5-29.5
Expenses
ExpensesCr
855444447453
Operating Profit
Operating ProfitCr
10002100-20-10
OPM
OPM%
8.62.7-2.05.628.918.90.04.7-45.0-5.9-36.0-3.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-1-1-110-1-1-3-1-2-1
Tax
TaxCr
000000000000
PAT
PATCr
0-1-1010-10-3-1-2-1
Growth YoY
PAT Growth YoY%
337.520.011.2-100.0121.0113.230.4-7.5-416.7-866.7-269.1-88.4
NPM
NPM%
4.4-13.9-17.8-9.014.12.0-13.8-11.1-58.1-17.6-56.7-29.8
EPS
EPS
0.6-1.1-1.3-0.71.40.1-0.9-0.7-4.4-1.1-3.4-1.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
67104108134515115222018191615
Growth
Revenue Growth%
55.53.524.1284.4-77.7-80.8-7.8-12.67.6-15.7-8.2
Expenses
ExpensesCr
6898104127540115201816181818
Operating Profit
Operating ProfitCr
-1747-2402211-2-4
OPM
OPM%
-1.76.44.05.3-4.7-0.27.810.67.37.3-10.8-24.8
Other Income
Other IncomeCr
112141100110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
2413131076554332
PBT
PBTCr
-25-6-6-2-27-5-3-2-2-1-4-6
Tax
TaxCr
0-2-21-81-100000
PAT
PATCr
-25-4-5-3-19-6-2-2-2-1-4-6
Growth
PAT Growth%
82.4-11.733.8-481.766.463.932.5-22.044.6-244.8-74.2
NPM
NPM%
-36.7-4.2-4.5-2.4-3.6-5.5-10.3-7.5-10.5-5.4-22.0-41.8
EPS
EPS
-41.0-7.2-8.0-5.6-31.1-10.4-3.8-2.5-3.1-1.7-5.9-10.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-318-322-315-318-337-343-346-347-349-350-354-357
Current Liabilities
Current LiabilitiesCr
41347505544444
Non Current Liabilities
Non Current LiabilitiesCr
6306346332,1602,2362,2362,2362,2372,2362,2362,2382,238
Total Liabilities
Total LiabilitiesCr
3593223291,8561,9551,9031,9021,8991,8981,8961,8931,891
Current Assets
Current AssetsCr
544144496726252525262734
Non Current Assets
Non Current AssetsCr
3052802851,8071,8881,8781,8771,8751,8721,8701,8661,857
Total Assets
Total AssetsCr
3593223291,8561,9551,9031,9021,8991,8981,8961,8931,891

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-224514-9410-1-3
Investing Cash Flow
Investing Cash FlowCr
-317-3-1,532-84-3-1002
Financing Cash Flow
Financing Cash FlowCr
05-11,5270000001
Net Cash Flow
Net Cash FlowCr
00006-5000-10
Free Cash Flow
Free Cash FlowCr
1-470-6511-9300-1-4
CFO To PAT
CFO To PAT%
-13.0496.4-83.2-149.2-73.7144.8-159.9-82.0-19.276.884.9
CFO To EBITDA
CFO To EBITDA%
-278.0-322.791.967.6-56.63,744.2211.257.927.5-57.0172.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
022232924131420213438
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.20.20.20.10.10.61.01.21.82.3
Price To Book
Price To Book
0.0-0.1-0.1-0.1-0.10.00.00.00.0-0.1-0.1
EV To EBITDA
EV To EBITDA
1.23.14.93.9-0.7-45.26.88.615.224.1-21.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.853.051.860.49.122.9100.0100.0100.0100.0100.0
OPM
OPM%
-1.76.44.05.3-4.7-0.27.810.67.37.3-10.8
NPM
NPM%
-36.7-4.2-4.5-2.4-3.6-5.5-10.3-7.5-10.5-5.4-22.0
ROCE
ROCE%
7.91.92.00.78.21.50.80.60.60.31.0
ROE
ROE%
7.91.41.61.05.61.90.70.50.50.31.0
ROA
ROA%
-6.9-1.4-1.5-0.2-0.9-0.3-0.1-0.1-0.1-0.1-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
N.K. Industries Limited (NKIL) is a specialized Indian industrial entity and a constituent of the **N.K. Group**. The company is a dedicated player in the castor oil ecosystem, focusing on the manufacturing, processing, and trading of refined castor oil and its high-value derivatives. Strategically headquartered in Gujarat—a region responsible for over **75%** of India’s castor seed output—NKIL leverages geographic proximity to raw materials to serve global markets. --- ### **Strategic Pivot: The Dry Lease Operational Model** In response to a persistent **working capital crunch** and a broader strategic restructuring, NKIL has transitioned from active self-operated manufacturing to a **Dry Lease model**. This strategy ensures that high-value industrial assets remain productive while generating a predictable, fixed income stream. * **Primary Lease Agreement:** The company’s principal refining plant is leased to a group entity, **N.K. Proteins Private Limited (NKPPL)**. * **Lease Terms:** Under the agreement (renewed through **April 01, 2025**), NKPPL pays a monthly rent of **₹20 Lakhs** (**₹2.4 crore annually**). * **Operational Responsibility:** The lessee (NKPPL) assumes all costs related to the operation, maintenance, and utility expenses of the plant and machinery. * **Asset Capacity:** The company maintains a significant crushing capacity of over **27,000 MT per month**, with historical utilization rates exceeding **75%**. * **Ancillary Trading:** Beyond leasing, NKIL engages in the trading of **Hydrogenated Castor Oil (HCO)**, utilizing third-party job work for processing. --- ### **Product Portfolio and Market Ecosystem** NKIL positions itself as a provider of **bio-based raw materials**, offering sustainable alternatives to traditional petroleum-based chemicals. The company’s products, including **12 HAS** and **ricinoleic acid**, serve a diverse array of sectors: * **Industrial & Technical:** Used in **Biodiesel** production, **Polyurethane adhesives**, high-performance **Refrigeration lubricants**, and machining oils. * **Food Grade & Preservation:** Applications include **Flavourings**, **Food additives**, **Mould inhibitors**, and specialized components for food packaging. * **Global Market Context:** India dominates the global castor oil market with an **85% to 90%** production share. The global market reached **933.74 KMT** in 2024 and is projected to grow at a **CAGR of 3.4%**, reaching **1,304.46 KMT** by 2034. * **Economic Value:** Indian castor oil exports generate between **₹7,000 crore and ₹8,400 crore** annually. --- ### **Corporate Structure and Subsidiary Assets** NKIL operates through a standalone entity and three wholly owned subsidiaries. Its infrastructure is concentrated in the castor-growing heartland of Gujarat. | Entity Name | Relationship | Status/Activity | | :--- | :--- | :--- | | **N.K. Oil Mills Private Limited** | Wholly Owned Subsidiary | Part of consolidated operations; revival planned. | | **Banpal Oilchem Private Limited** | Wholly Owned Subsidiary | Factory at Chandisar; also under **Dry Lease** to NKPPL. | | **Tirupati Retail (India) Pvt Ltd** | Wholly Owned Subsidiary | Subject to recovery proceedings; impairment recognized. | | **AWN Agro Private Limited** | Former Joint Venture | No longer consolidated due to loss of management control. | **Key Facilities:** * **Principal Refining Plant:** Thor Road, Kadi Village, Mehsana District, Gujarat. * **Subsidiary Facility:** Chandisar, District Palanpur, Gujarat (Owned by Banpal Oilchem). --- ### **Financial Position and "Going Concern" Status** The company’s financial health is characterized by significant historical distress, though management continues to operate under the **"Going Concern"** assumption based on future revival plans. **Capital Structure (as of March 31, 2025):** * **Authorized Share Capital:** **₹25,00,00,000** * **Paid-up Share Capital:** **₹6,00,99,000** (**60,09,900** shares at **₹10** par value). * **Dividends/Reserves:** **Nil** due to accumulated losses. **Accumulated Losses & Net Worth Trend:** The company has faced a persistent erosion of net worth, as detailed in the table below: | Period Ending | Standalone Accumulated Losses | Net Worth Status | | :--- | :--- | :--- | | **March 31, 2023** | **₹347.30 Crore** | **Negative (₹ -499.67 Cr)** | | **March 31, 2025** | **₹352.18 Crore** | **Negative** | | **December 31, 2025** | **₹354.86 Crore** | **Negative** | *Note: Consolidated accumulated losses as of Dec 31, 2025, stood at **₹357.94 crore**.* --- ### **Governance and Leadership Continuity** NKIL emphasizes leadership stability to navigate its complex legal and financial environment. Key appointments ratified at the **35th AGM** include: * **Chairman and Managing Director:** Mr. Nimish Keshavlal Patel, re-appointed for a **5-year term** (April 1, 2023, to March 31, 2028). * **Statutory Auditors:** M/s Pankaj R. Shah & Associates, appointed for a **5-year tenure** (through the **40th AGM**). * **Compliance Framework:** The company adheres to **SEBI (LODR) Regulations, 2015**, and has transitioned to digital shareholder engagement via **Video Conferencing (VC)**. --- ### **Risk Matrix and Contingent Liabilities** NKIL faces a high-risk environment characterized by systemic legal challenges and raw material volatility. **1. Legal and Recovery Proceedings:** The company is a party to extensive litigation primarily linked to the **National Spot Exchange Limited (NSEL)** crisis. | Issue | Description | Financial/Legal Impact | | :--- | :--- | :--- | | **NSEL Civil Suit** | Recovery proceedings against the group. | Alleged claim of **₹937 crore plus interest**. | | **MPID Act Attachment** | Maharashtra Govt. attachment of assets. | Affects Land, Building, and Plant at **Kadi, Gujarat**. | | **PMLA Proceedings** | Enforcement Directorate (ED) attachment. | Core assets attached; appeal pending at PMLA Tribunal. | | **Income Tax Demands** | Disputed historical tax assessments. | **₹33.12 crore** (block) and **₹86.00 lakhs** (A.Y. 14-15). | | **Sales Tax Demand** | Assessment demand (net of recovery). | **₹33.14 crore**; currently a contingent liability. | **2. Operational and Market Risks:** * **Revenue Concentration:** A significant portion of income is derived from a single lease agreement with a group company (**₹2.4 crore/year**). * **Raw Material Volatility:** Castor bean prices (averaging **₹5,535 to ₹5,865** per quintal in mid-2024) are subject to weather-dependent crop yields and long harvesting cycles. * **Audit Limitations:** Auditors frequently note that balance confirmations for receivables and payables are **awaited or unconfirmed** due to ongoing litigation. * **Defined Benefit Risks:** The company remains exposed to **Interest Rate Risk** and **Salary Risk** regarding its future Gratuity liabilities.