Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NMDC Ltd

NMDC
NSE
91.73
0.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

NMDC Ltd

NMDC
NSE
91.73
0.91%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
80,647Cr
Close
Close Price
91.73
Industry
Industry
Mining/Minerals - Iron Ore
PE
Price To Earnings
11.69
PS
Price To Sales
2.91
Revenue
Revenue
27,732Cr
Rev Gr TTM
Revenue Growth TTM
18.56%
PAT Gr TTM
PAT Growth TTM
6.32%
Peer Comparison
How does NMDC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NMDC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5,8515,3954,0145,4106,4895,4144,9196,5687,0056,7396,3787,611
Growth YoY
Revenue Growth YoY%
-13.813.220.645.410.90.422.521.47.924.529.715.9
Expenses
ExpensesCr
3,6893,4012,8243,4034,3883,0743,5334,1964,9534,2604,3855,467
Operating Profit
Operating ProfitCr
2,1621,9941,1902,0072,1022,3401,3862,3722,0512,4781,9932,144
OPM
OPM%
37.037.029.737.132.443.228.236.129.336.831.328.2
Other Income
Other IncomeCr
1,22829432184389365361375493300383373
Interest Expense
Interest ExpenseCr
1261932212329616527835
Depreciation
DepreciationCr
9369898211174103103141109110107
PBT
PBTCr
3,2862,2121,4041,9772,3592,6081,6142,5842,3382,6432,2592,375
Tax
TaxCr
1,008551379507943644418687855675576628
PAT
PATCr
2,2771,6611,0251,4701,4161,9631,1961,8971,4831,9671,6831,747
Growth YoY
PAT Growth YoY%
22.312.915.762.6-37.818.216.729.14.80.240.7-7.9
NPM
NPM%
38.930.825.527.221.836.324.328.921.229.226.422.9
EPS
EPS
2.61.91.21.71.62.21.42.11.72.21.92.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12,3566,4568,82811,61512,15311,69915,37025,96517,66721,30823,90627,732
Growth
Revenue Growth%
2.5-47.836.831.64.6-3.731.468.9-32.020.612.216.0
Expenses
ExpensesCr
4,5903,7145,2335,8125,2285,6976,58113,34011,61414,01515,75719,065
Operating Profit
Operating ProfitCr
7,7672,7423,5955,8036,9246,0028,78912,6246,0537,2938,1498,667
OPM
OPM%
62.942.540.750.057.051.357.248.634.334.234.131.3
Other Income
Other IncomeCr
2,1541,6269106685894183527192,0051,0891,5931,549
Interest Expense
Interest ExpenseCr
0662137401017397578178135
Depreciation
DepreciationCr
173218197257279295229288336351420466
PBT
PBTCr
9,7484,0844,2886,1777,1946,1158,89613,0167,6477,9539,1449,615
Tax
TaxCr
3,3461,3801,7042,3732,5572,5132,6483,5752,1082,3802,6042,734
PAT
PATCr
6,4022,7042,5843,8034,6373,6026,2479,4415,5385,5726,5406,880
Growth
PAT Growth%
-0.2-57.8-4.547.221.9-22.373.451.1-41.30.617.45.2
NPM
NPM%
51.841.929.332.738.230.840.636.431.426.127.424.8
EPS
EPS
3.81.51.72.83.52.74.97.66.46.37.47.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
396396316316306306293293293293879879
Reserves
ReservesCr
31,87028,78422,26624,10125,73827,36729,59117,72522,32825,36328,81731,578
Current Liabilities
Current LiabilitiesCr
1,9973,2052,5753,5453,0652,7805,4055,6325,9078,4059,6688,326
Non Current Liabilities
Non Current LiabilitiesCr
1503546117147698341,6271,2491,4111,5831,6311,683
Total Liabilities
Total LiabilitiesCr
34,46432,75625,78428,69129,89131,29436,93024,91229,95335,66141,00742,477
Current Assets
Current AssetsCr
23,90418,1367,9768,8647,9776,92110,60015,71817,55321,28023,37723,917
Non Current Assets
Non Current AssetsCr
10,56014,62017,80719,82721,91424,37426,3309,19412,39914,38117,63018,560
Total Assets
Total AssetsCr
34,46432,75625,78428,69129,89131,29436,93024,91229,95335,66141,00742,477

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3,9992,5022,1093,3764,0972,1267,2666,9421,8387,3941,894
Investing Cash Flow
Investing Cash FlowCr
-5173,6455,171-1,865-789-313-4,316-3,214202-6,076306
Financing Cash Flow
Financing Cash FlowCr
-3,449-6,290-7,249-1,557-3,296-1,753-2,591-4,067-2,067-1,302-2,225
Net Cash Flow
Net Cash FlowCr
33-14431-461160359-339-2816-25
Free Cash Flow
Free Cash FlowCr
3,727-1,073-2111,3182,091-2785,6445,7435905,547-1,336
CFO To PAT
CFO To PAT%
62.592.581.688.888.359.0116.373.533.2132.729.0
CFO To EBITDA
CFO To EBITDA%
51.591.358.658.259.235.482.755.030.4101.423.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51,56138,83442,11137,54031,88924,49539,63647,62232,70659,11060,558
Price To Earnings
Price To Earnings
9.123.416.69.86.96.96.35.05.810.69.3
Price To Sales
Price To Sales
4.26.04.83.22.62.12.61.81.92.82.5
Price To Book
Price To Book
1.61.31.91.51.20.91.32.61.42.32.0
EV To EBITDA
EV To EBITDA
4.39.310.25.64.03.84.13.34.66.96.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.998.998.8100.2100.2100.2100.8104.0102.4100.398.7
OPM
OPM%
62.942.540.750.057.051.357.248.634.334.234.1
NPM
NPM%
51.841.929.332.738.230.840.636.431.426.127.4
ROCE
ROCE%
30.213.519.124.927.421.727.965.931.227.727.4
ROE
ROE%
19.89.311.415.617.813.020.952.424.521.722.0
ROA
ROA%
18.68.310.013.315.511.516.937.918.515.615.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** NMDC Limited (National Mineral Development Corporation), established in November 1958 and headquartered in Hyderabad, is a Navratna Central Public Sector Enterprise (CPSE) under the Ministry of Steel, Government of India. India’s largest iron ore producer and one of the lowest-cost global producers, NMDC plays a pivotal role in the domestic mining and steel sectors. With over six decades of operational experience, it combines robust infrastructure, strategic asset ownership, and technological innovation to sustain growth, improve efficiency, and scale globally. --- ### **Core Business & Key Products** - **Iron Ore**: Primary product, with high-grade ore at ~64% Fe; produced as lump, fines, and pellets. - **Pellets**: Currently producing 62–63 grade; transitioning to premium 66–67 grade **DRI pellets**, which command $30–50/tonne premiums. - **Diamonds**: Operates Asia’s only **mechanized diamond mine** in Panna, Madhya Pradesh. - **Coal**: Entered the coal sector via allocation of **Tokisud North** and **Rohne blocks** in Jharkhand. - **Steel**: Forward-integrated through **NMDC Steel Limited (NSL)**, a demerged subsidiary with a **3.0 MTPA integrated steel plant** commissioned in August 2023 at Nagarnar, Chhattisgarh. - **Renewable Energy**: Installed **10.5 MW wind** and **1.5 MW rooftop solar**; additional solar projects under pre-feasibility study. - **International Presence**: Operations and exploration in **Australia (via Legacy Iron Ore Ltd)** and **Mozambique (via ICVL)**. --- ### **Production & Capacity Outlook (FY25–FY30)** | Metric | Target | |-------|--------| | **Iron Ore (FY25)** | 50–53.8 million tonnes (MT) | | **Pellet Capacity (FY25)** | 2 MTPA at Nagarnar; 1.2 MTPA at Donimalai | | **Iron Ore Capacity (FY26)** | 67 million tonnes per annum (MTPA) | | **Long-Term Vision (FY30)** | 100 MTPA iron ore production; support for India’s **300 MTPA National Steel Policy** | | **Steel Plant (NSL)** | 3 MTPA, producing HRC, HR Plates, API-5L, automotive and high-carbon steel | | **Coal Production Start** | FY26 (Tokisud), FY27–28 (Rohne) pending land and CFR clearances | - FY24 achieved **45.1 MT** iron ore production at **64.6% Fe** average grade. - Evacuation constraints resolved by **new rail sidings and RWLS (Rail Weighing & Leveling System)**, adding **7–8 rakes/day** (~9–10 MT/year uplift). --- ### **Strategic Growth Drivers** #### **1. Value-Addition & Product Premiumization** - Transitioning from standard iron ore to **high-grade DRI pellets (66–67 Fe)**, targeting realizations of **$140–150/tonne** (from current $105–110/tonne). - Developing **automated, index-based pricing platform** to align with market dynamics and support blended product sales. - Shifting NSL’s steel mix to **OEM-grade and custom steel**, including **LPG-grade** products, to lift realization from ₹49,200 to ₹51,000 per tonne. - Exploring beneficiation of **“black turf” waste** at Panna (~5–7 MT sale potential), potentially turning the diamond mine profitable. #### **2. Expansion & Infrastructure** - **Brownfield**: Augmenting capacity at existing mines in Bailadila, Donimalai, and Bacheli. - **Greenfield**: Developing **Deposit-13 & Deposit-4** via **NMDC-CMDC Limited (NCL)** JV. - **Slurry Pipeline**: Constructing a **15 MTPA pipeline from Bacheli to Nagarnar** (near completion), enabling cost-efficient ore transportation. - **Evacuation Upgrades**: Doubling of **Kirandul-Kotvatsala** and **Rowghat-JagDalpur** rail lines; building **intermediate stockpile at Kumar Marenga**. - **Planned Blending Yard & Pellet Plant**: Investing ~**INR 1,500 crores** in a **1,000-acre facility in Visakhapatnam**. #### **3. Digital Transformation** - **ERP Implementation**: SAP S/4HANA integrated across operations for real-time decision-making. - **Automation**: - **Fleet Management System (FMS)** with real-time monitoring, health tracking, and proximity alerts. - **Automated sampling, rapid wagon loading**, and **3D volumetric scanners** for stockpile management. - **Drone-based exploration** using **LiDAR, hyperspectral, and magnetometer sensors** in partnership with **IIT Kharagpur**. - **Digital Labs**: Robotic sample prep, fused-bead XRF analysis (120 samples/day), with SCADA, redundant servers, and IoT integration. #### **4. R&D & Innovation** - Dedicated **R&D Centre in Hyderabad**, expanded to Patancheru, focusing on mineral processing, waste utilization, and steel technology. - Capabilities in **mineralogical analysis, pelletisation, sintering, tailings management**, and **geostatistics**. - Partnerships with **IIT Kharagpur** and global institutions for cutting-edge R&D. --- ### **Downstream Integration** - **NMDC Steel Limited (NSL)**: Commenced operations in FY24; HRC output ramping up to **120,000 tons/month** (May 2024). - Expected to reach **break-even at 66–70% capacity utilization (1.5–1.6 lakh tons/month)**. - Pellets used in blast furnaces enhance **efficiency and quality**, enabling higher value capture in steel. - Demerger completed in Feb 2023; NSL now publicly listed. --- ### **International Expansion & Diversification** - **Legacy Iron Ore Ltd (91.38% owned, ASX-listed)**: - Holding 24 tenements across **Western Australia**, including: - **Mount Bevan**: 1.17 billion tonnes magnetite @ 34.9% Fe (JORC). - **East Kimberley**: Potential for **gold, base metals, REE, and tungsten**. - **Mt Celia**: Active gold mining initiated; exploration at tailings sites ongoing. - JV with **Hancock Prospecting (Australia)** for: - Pre-Feasibility Study (PFS) on **Mount Bevan iron ore**. - **Lithium exploration** initiative. - **International Coal Ventures Limited (ICVL)**: - 26% stake in JV with SAIL & RINL. - Operates **Benga coal mine in Mozambique** – **1.24 MT produced**, **1.31 MT exported (FY24)**. - **Exploring lithium, gold, bauxite, copper, and critical minerals** globally aligned with **India’s net-zero and energy security objectives**. --- ### **Sustainability & ESG Initiatives** - **Low C1 cash costs**, enhancing global competitiveness. - **Renewable energy projects** in progress. - **Drone-based exploration** reduces environmental footprint. - Commitment to **environmental harmonization**, as symbolized by the **“NMDC 2.0” rebranding in Aug 2023**. - **Supreme Court clearance** for Panna diamond mine received; awaiting environmental approval.