Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NRB Bearings Ltd

NRBBEARING
NSE
285.36
0.32%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NRB Bearings Ltd

NRBBEARING
NSE
285.36
0.32%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,766Cr
Close
Close Price
285.36
Industry
Industry
Bearings
PE
Price To Earnings
25.64
PS
Price To Sales
2.14
Revenue
Revenue
1,292Cr
Rev Gr TTM
Revenue Growth TTM
12.01%
PAT Gr TTM
PAT Growth TTM
-11.46%
Peer Comparison
How does NRBBEARING stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NRBBEARING
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
312272279258285289302279329310325328
Growth YoY
Revenue Growth YoY%
22.815.28.32.9-8.96.38.17.815.77.27.917.7
Expenses
ExpensesCr
248227233223237247250234269259272267
Operating Profit
Operating ProfitCr
644546364742524560515460
OPM
OPM%
20.616.716.313.816.614.617.216.118.316.616.518.4
Other Income
Other IncomeCr
-5-15192125102-45914-3
Interest Expense
Interest ExpenseCr
766643332322
Depreciation
DepreciationCr
101111111111121212131314
PBT
PBTCr
412834211443348321455241
Tax
TaxCr
6994412712102121112
PAT
PATCr
35192516632263622-1334129
Growth YoY
PAT Growth YoY%
100.3-22.485.6608.4-9.234.945.9-86.7-104.228.115.232.7
NPM
NPM%
11.27.08.864.311.28.911.97.9-0.410.612.78.9
EPS
EPS
3.41.92.517.13.22.63.62.2-0.23.34.23.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6706757268559657767629431,0571,0941,1991,292
Growth
Revenue Growth%
10.30.77.517.912.8-19.6-1.823.712.13.59.67.8
Expenses
ExpensesCr
5475646096877806906597988819189991,067
Operating Profit
Operating ProfitCr
12311011716818586104145176176199226
OPM
OPM%
18.416.416.119.719.211.113.615.416.616.116.617.5
Other Income
Other IncomeCr
438122216151012205-27-24
Interest Expense
Interest ExpenseCr
18181714152222172022119
Depreciation
DepreciationCr
313232313533313741434853
PBT
PBTCr
7864751351574766102128316113139
Tax
TaxCr
242122424714112631743137
PAT
PATCr
544353931103356769624282102
Growth
PAT Growth%
59.4-19.622.975.118.3-69.867.835.827.2151.2-65.924.1
NPM
NPM%
8.06.47.310.911.44.37.38.09.122.16.97.9
EPS
EPS
5.54.35.39.411.23.35.67.69.724.78.211.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191919191919191919191919
Reserves
ReservesCr
235260285359451438498569648841899935
Current Liabilities
Current LiabilitiesCr
351362302329373426320386444311349338
Non Current Liabilities
Non Current LiabilitiesCr
126861127595911088685532020
Total Liabilities
Total LiabilitiesCr
7357327237899489839571,0741,2121,2391,3061,331
Current Assets
Current AssetsCr
441445420475561554532635760788828815
Non Current Assets
Non Current AssetsCr
294287303313386430424439452451478516
Total Assets
Total AssetsCr
7357327237899489839571,0741,2121,2391,3061,331

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
71928513371102158166111584
Investing Cash Flow
Investing Cash FlowCr
-24-10-25-46-89-65-32-50-44102-60
Financing Cash Flow
Financing Cash FlowCr
-25-79-69-96369-12922-13-222-29
Net Cash Flow
Net Cash FlowCr
224-10-91746-3-133-4-5
Free Cash Flow
Free Cash FlowCr
53735894-2137122-1421662
CFO To PAT
CFO To PAT%
131.4212.8160.3143.764.3308.0283.321.263.247.7101.7
CFO To EBITDA
CFO To EBITDA%
57.483.272.979.338.1119.1151.911.134.665.342.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,2791,1931,0471,4841,8385731,0521,1151,2982,5981,959
Price To Earnings
Price To Earnings
25.430.721.316.417.017.919.415.213.810.824.6
Price To Sales
Price To Sales
1.91.81.41.71.90.71.41.21.22.41.6
Price To Book
Price To Book
5.04.33.43.93.91.32.01.91.93.02.1
EV To EBITDA
EV To EBITDA
12.512.711.09.711.29.511.89.38.815.210.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.561.562.561.663.660.762.263.461.561.761.8
OPM
OPM%
18.416.416.119.719.211.113.615.416.616.116.6
NPM
NPM%
8.06.47.310.911.44.37.38.09.122.16.9
ROCE
ROCE%
17.915.816.227.123.68.811.413.314.832.611.3
ROE
ROE%
21.115.517.524.623.47.310.812.814.428.19.0
ROA
ROA%
7.35.97.311.811.63.45.87.07.919.56.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** NRB Bearings Limited, established in 1965 and headquartered in Mumbai, is India’s leading manufacturer of **needle roller and cylindrical roller bearings**, and a pioneering developer of **high-precision friction solutions** for global mobility applications. With a strong legacy in automotive components, NRB has evolved into a technology-driven, global supplier serving OEMs and Tier 1 manufacturers across mobility, industrial, aerospace, and defense sectors. The company operates manufacturing facilities in **Thane, Aurangabad, Jalna, Pantnagar (India), and Thailand**, and serves customers in **43–45 countries**, including major markets in Europe, North America, Japan, Korea, and ASEAN. Its diversified customer base includes global giants such as **BMW, Mercedes-Benz, Daimler, Ford, Volvo, Stellantis, Renault, Hyundai, Kia, Paccar, and ZF**. --- ### **Core Business & Market Position** - **Market Leadership**: - **#1 in India** for needle roller bearings (60% market share by value) and cylindrical roller bearings (30% by value, 50% by volume). - Supplies components to **over 90% of vehicles on Indian roads**. - **World’s largest supplier** of bearings for the two-wheeler industry. - **Product Portfolio**: - Specializes in **needle roller, cylindrical roller, ball, thrust, and spherical bearings**. - Advanced offerings include **lightweight drawn cup bearings, hybrid ceramic bearings, one-way clutch bearings**, and **smart friction solutions** for EVs. - Strong focus on **mass customization**—capable of efficiently producing both high-volume and low-volume batches with consistent margins. - **Revenue Mix**: - **~70% from OEMs/Tier 1s**, **12–15% from aftermarket**, **20–25% from exports**. - **Domestic: 70%**, **International: 30%** of consolidated revenue. - Industrial segment now contributes **~20%** of revenue. --- ### **Growth Strategy & Diversification** NRB is strategically expanding beyond its automotive core into **high-barrier, high-margin sectors**: #### **1. Industrial & Aerospace Expansion** - Entering **aerospace and defense** via an upcoming **acquisition of an aerospace supplier**, accelerating certification (saving ~3.5 years). - Developing **plain spherical bearings** for aerospace applications; commercialization in progress. - Constructing a **best-in-class aerospace-dedicated plant** at its Waluj (Maharashtra) site. - Expanding into **industrial markets**: off-highway equipment, robotics, automation, drones, HVAC, gearboxes, and agricultural machinery. - Targeting **import substitution** for critical industrial and automotive components through indigenous high-tech manufacturing. #### **2. Electric & Hybrid Mobility Leadership** - **EV-Agnostic Approach**: Designs products for internal combustion, hybrid, and electric platforms—ensuring long-term relevance during the e-mobility transition. - Secured **lifetime-nominated business** worth **₹750 crores**: - ₹600 crores from international clients (including **BMW, Mercedes EQC/EQA, Renault, Stellantis**). - ₹150 crores from Indian clients. - Supplies **key EV and hybrid platforms** including Mercedes-Benz electric models, Volvo Electric Trucks, Daimler eActros, Ford F-Series, and OLA Electric. - Key supplier for EV-specific components: **e-axles, electronic steering, rotor seals, sensor-integrated bearings, and smart motion systems**. #### **3. Global Manufacturing & Market Expansion** - **Thailand Facility**: Fully integrated **manufacturing plant** (not just assembly), aligned with Indian cost structures, serving as a strategic export hub to ASEAN, Europe, and North America. - **Global Restructuring**: Consolidated international operations (NRB Thailand, NRB USA, NRB Germany) under **NRB Holdings Ltd.** in UAE, improving compliance, cost efficiency, and strategic oversight. - **Expansion Roadmap**: - New **industrial cylindrical roller bearing facility in Hyderabad** (launch: Dec 4, 2025). - Phased upgrades at **Jalna and Pantnagar plants**, with full capacity by **Q1 FY28**. - Planning **new manufacturing footprint in North America/Mexico**. --- ### **R&D, Innovation & Technology** - **Three R&D Centers** (Thane, Waluj, Turbhe – Navi Mumbai), totaling **over 36,000 sq. ft**, with **70+ engineers**. - R&D Focus Areas: - **Lightweighting, NVH reduction, sustainable design**, and **AI-enabled predictive maintenance** (e.g., residual life estimation of bearings). - **Hybrid ceramic bearings** for EV motors (offering insulation, low inertia, high-temperature resistance). - **Friction reduction**—up to **40% reduction in big end bearings**. - **Low-friction rotor seals** optimized for low-RPM performance. - **Polyamide cage technology** enabling large-diameter, long-length components. - **Collaborations**: - Partnership with **Fraunhofer**, Europe’s largest applied research organization, in **laser and additive manufacturing**. - Co-development with global OEMs on next-gen platforms (e.g., **Renault Alpine EV**, **Stellantis Wagoneer Hybrid**). - **Technology Leadership**: - Proprietary **CAE and NVH analysis software** (copyright-protected). - In-house **application engineering** and co-design with customer centers. - **Asset-light model** enabling agile, nomination-backed investment. --- ### **Manufacturing & Operational Excellence** - **Industry 4.0 Adoption**: - Over **70 in-house robots** for automation, ensuring scalability and quality. - Implementing **IoT-enabled production monitoring** for real-time tracking. - **Flexible Production**: Capable of delivering **customized, low-volume** (hundreds of units) and **high-volume** (millions) batches competitively. - **Capacity**: - Monthly production capacity: **₹110 crores**, with ongoing **₹200 crore expansion**. - Target to increase bearing output by **15–25%** across taper, ball, cylindrical, needle, and thrust bearings. - **Resilience & Risk Mitigation**: - **No single customer exceeds 10% of revenue**; top 10 account for ~50%. - **No single segment >30% of revenue**. - **Duplicated production capacity** across geographies to mitigate natural disasters or supply chain risks. - Maintains **high inventory levels** for U.S. market to counter tariff uncertainties. --- ### **Recent Milestones & Recovery** - Recovered fully from a **major fire incident** (2022–2024), which disrupted operations but led to: - Replacement with **high-quality overseas machinery**. - **Insurance-supported business interruption recovery**. - **Post-recovery growth**: 15.7% revenue growth and 19.2% EBITDA margin in Q4 FY25. - Now operating at **full capacity** across automotive and industrial segments. --- ### **Sustainability & Strategic Enablers** - **Solar Energy Integration**: Cost optimization via renewable power. - **Logistics & Material Efficiency**: Ongoing process improvements to enhance margins. - **Talent Development**: - **Young workforce**: Over **40% under 33 years**, management includes **35% under 33**. - Partnerships with **IIT Bombay and IIT Kharagpur**: Sponsor racing events, internships, and entrepreneurship programs. --- ### **Challenges & Risk Management** - **EV Disruption**: Mitigated via **“EV-agnostic” product design** and focus on **non-eliminatable components**. - **Raw Material Volatility**: Managed through supplier diversification, localization, and price negotiation. - **Counterfeit Market**: ~20–25% of aftermarket dominated by spurious products; NRB counters with **superior quality, engineering, and technology**. - **Geopolitical & Tariff Risks**: Reduced dependence via **global capacity duplication** and strategic pricing. --- ### **Key Differentiators** 1. **Technology-Agnostic & EV-Ready Solutions**. 2. **Mass Customization** at competitive costs. 3. **De-risked Business Model** (no overdependence on customer/segment). 4. **Strong R&D and Co-Development Capabilities**. 5. **Global Footprint with Cost Efficiency**. 6. **Proven Track Record with Top Global OEMs**. ---