Login
Home
Charts
Search
Watchlist
Products

Nalwa Sons Investments Ltd

NSIL·NSE
5,524.00-0.05%Tue, 22 Sept '26 15:58

Nalwa Sons Investments Ltd

NSIL
NSE
5,524.00
-0.05%
|Tue, 22 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,820Cr
Close
Close Price
5,490.00
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
48.96
PS
Price To Sales
28.65
Revenue
Revenue
98Cr
Rev Gr TTM
Revenue Growth TTM
-19.76%
PAT Gr TTM
PAT Growth TTM
35.31%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272611406014123725122734
Growth YoY
Revenue Growth YoY%
-72.541.714.057.5124.2-47.212.4-6.5-58.6-11.9123.0-7.3
Expenses
ExpensesCr
156115243430171
Operating Profit
Operating ProfitCr
26205394411-313321121034
OPM
OPM%
95.979.443.297.774.584.1-250.688.386.596.736.298.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
26215394511-30332311934
Tax
TaxCr
53310103-475447
PAT
PATCr
2117229358-2626188627
Growth YoY
PAT Growth YoY%
-71.4211.5-68.676.069.7-52.7-1,611.4-11.7-49.0-8.0120.83.5
NPM
NPM%
77.567.416.073.658.760.4-215.469.572.363.120.177.6
EPS
EPS
40.233.73.456.968.215.9-51.550.234.814.710.752.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272611406014123725122734
Growth YoY
Revenue Growth YoY%
-72.541.714.057.5124.2-47.212.4-6.5-58.6-11.9123.0-7.3
Expenses
ExpensesCr
156115243430171
Operating Profit
Operating ProfitCr
26205394411-313321121034
OPM
OPM%
95.979.443.297.774.584.1-250.688.386.596.736.298.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
26215394511-30332311934
Tax
TaxCr
53310103-475447
PAT
PATCr
2117229358-2626188627
Growth YoY
PAT Growth YoY%
-71.4211.5-68.676.069.7-52.7-1,611.4-11.7-49.0-8.0120.83.5
NPM
NPM%
77.567.416.073.658.760.4-215.469.572.363.120.177.6
EPS
EPS
40.233.73.456.968.215.9-51.550.234.814.710.752.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
303436495965931348812510198
Growth
Revenue Growth%
-3.614.86.936.019.810.442.943.4-33.841.7-19.2-19.8
Expenses
ExpensesCr
61226-1502117814612622
Operating Profit
Operating ProfitCr
242210509447612575647677
OPM
OPM%
79.964.828.8102.615.767.181.893.884.351.074.877.9
Other Income
Other IncomeCr
100002400000
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
242211929488012476657677
Tax
TaxCr
6427-104143219191920
PAT
PATCr
19188851943669356465758
Growth
PAT Growth%
54.6-3.7-53.0905.5-77.2122.152.740.6-39.2-18.323.335.3
NPM
NPM%
63.553.323.4173.232.966.270.869.363.736.756.058.5
EPS
EPS
36.536.522.2162.037.884.0128.2180.3109.689.5110.4112.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
303436495965931348812510198
Growth
Revenue Growth%
-3.614.86.936.019.810.442.943.4-33.841.7-19.2-19.8
Expenses
ExpensesCr
61226-1502117814612622
Operating Profit
Operating ProfitCr
242210509447612575647677
OPM
OPM%
79.964.828.8102.615.767.181.893.884.351.074.877.9
Other Income
Other IncomeCr
100002400000
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
242211929488012476657677
Tax
TaxCr
6427-104143219191920
PAT
PATCr
19188851943669356465758
Growth
PAT Growth%
54.6-3.7-53.0905.5-77.2122.152.740.6-39.2-18.323.335.3
NPM
NPM%
63.553.323.4173.232.966.270.869.363.736.756.058.5
EPS
EPS
36.536.522.2162.037.884.0128.2180.3109.689.5110.4112.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
3343543653,6153,1825,1017,934012,60016,67815,168
Current Liabilities
Current LiabilitiesCr
1212120002002
Non Current Liabilities
Non Current LiabilitiesCr
3332332761836341,44401,9032,221
Total Liabilities
Total LiabilitiesCr
4164344433,9233,3975,7699,417014,55618,94717,184
Current Assets
Current AssetsCr
1701271284869576308384
Non Current Assets
Non Current AssetsCr
2463073153,8763,3285,7129,354014,47318,863
Total Assets
Total AssetsCr
4164344433,9233,3975,7699,417014,55618,94717,184
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
3343543653,6153,1825,1017,934012,60016,67815,168
Current Liabilities
Current LiabilitiesCr
1212120002002
Non Current Liabilities
Non Current LiabilitiesCr
3332332761836341,44401,9032,221
Total Liabilities
Total LiabilitiesCr
4164344433,9233,3975,7699,417014,55618,94717,184
Current Assets
Current AssetsCr
1701271284869576308384
Non Current Assets
Non Current AssetsCr
2463073153,8763,3285,7129,354014,47318,863
Total Assets
Total AssetsCr
4164344433,9233,3975,7699,417014,55618,94717,184

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
182422-920504272416249
Investing Cash Flow
Investing Cash FlowCr
-19-26-13-1-20-48-41-68-30-75-49
Financing Cash Flow
Financing Cash FlowCr
2-1000-20-1003
Net Cash Flow
Net Cash FlowCr
1-210-10001411-142
Free Cash Flow
Free Cash FlowCr
182422-920504272416249
CFO To PAT
CFO To PAT%
97.9135.5264.1-10.3100.6115.063.478.073.1134.286.5
CFO To EBITDA
CFO To EBITDA%
77.8111.5214.8-17.5210.5113.554.857.655.296.764.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
182422-920504272416249
Investing Cash Flow
Investing Cash FlowCr
-19-26-13-1-20-48-41-68-30-75-49
Financing Cash Flow
Financing Cash FlowCr
2-1000-20-1003
Net Cash Flow
Net Cash FlowCr
1-210-10001411-142
Free Cash Flow
Free Cash FlowCr
182422-920504272416249
CFO To PAT
CFO To PAT%
97.9135.5264.1-10.3100.6115.063.478.073.1134.286.5
CFO To EBITDA
CFO To EBITDA%
77.8111.5214.8-17.5210.5113.554.857.655.296.764.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3074596215403055389141,1391,7293,1152,4202,820
Price To Earnings
Price To Earnings
16.424.554.46.915.512.513.812.530.766.644.449.0
Price To Sales
Price To Sales
10.413.517.212.55.28.09.48.519.524.923.928.6
Price To Book
Price To Book
0.91.31.71.20.10.10.10.10.10.20.20.2
EV To EBITDA
EV To EBITDA
14.322.461.710.731.912.011.89.122.748.231.736.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
79.964.828.8102.615.767.181.893.884.351.074.877.9
NPM
NPM%
63.553.323.4173.232.966.270.869.363.736.756.058.5
ROCE
ROCE%
6.55.72.62.50.30.91.02,438.10.60.40.50.5
ROE
ROE%
5.55.02.32.40.60.80.81,802.50.50.30.40.4
ROA
ROA%
4.54.21.92.20.60.80.70.40.20.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3074596215403055389141,1391,7293,1152,4202,820
Price To Earnings
Price To Earnings
16.424.554.46.915.512.513.812.530.766.644.449.0
Price To Sales
Price To Sales
10.413.517.212.55.28.09.48.519.524.923.928.6
Price To Book
Price To Book
0.91.31.71.20.10.10.10.10.10.20.20.2
EV To EBITDA
EV To EBITDA
14.322.461.710.731.912.011.89.122.748.231.736.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
79.964.828.8102.615.767.181.893.884.351.074.877.9
NPM
NPM%
63.553.323.4173.232.966.270.869.363.736.756.058.5
ROCE
ROCE%
6.55.72.62.50.30.91.02,438.10.60.40.50.5
ROE
ROE%
5.55.02.32.40.60.80.81,802.50.50.30.40.4
ROA
ROA%
4.54.21.92.20.60.80.70.40.20.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nalwa Sons Investments Ltd is fundamentally a strategic investment holding company for the O.P. Jindal group - a listed vehicle that exists to hold large, long-term equity stakes in the group’s steel manufacturing companies and to lend money to them. Incorporated in 1970 and registered with the Reserve Bank of India as a systemically important non-banking financial company (NBFC), it operates with just four permanent employees from its offices in New Delhi and Hisar. The recurring approach that explains everything else is concentration: virtually all its investments and all its loans are with related parties, so its fortunes rise and fall with the steel industry and the O.P. Jindal group’s performance. # Business segments Two engines, both feeding off the same group - a long-term equity portfolio that collects dividends from steel companies, and a lending book that earns interest from them - with a minor trading operation in the consolidated entity. ## 1. Strategic equity investments: the dividend engine **The company’s core business is holding large, long-term stakes in O.P. Jindal group steel companies and living off the dividends they declare.** - **A portfolio built on group steel** - the company holds significant equity investments in steel manufacturing companies of the O.P. Jindal group, and its business prospects are directly tied to steel demand and the investee companies’ performance. Every single investment is in a related party. - **Dividends are the primary income** - it earns money from this portfolio mainly through dividends, which are recognised as income only when the investee company formally declares them at its annual general meeting. That makes the income stream lumpy and dependent on boardroom decisions elsewhere in the group. - **Fair-value muscle with a market anchor** - as of FY21, the company’s financial assets measured at fair value through other comprehensive income stood at over ₹5,300 crore, split between quoted shares priced off active market bids and unquoted shares valued using observable inputs. The quoted portion gives the portfolio a transparent, market-linked floor. - **ESG as an investment filter** - the company states that its priority is to invest in businesses where environmental, social and governance practices are at the core of operations, aligning its capital with India’s sustainability targets. ## 2. Lending to group companies: the interest engine **The company acts as an in-house lender to the O.P. Jindal group, extending loans that generate a steady stream of interest income alongside the dividend flow.** - **Loans on demand, all within the family** - it gives loans to various group companies that are repayable on demand, and 100% of its loans and advances are with related parties. Interest is booked using the effective interest rate method, spreading the income over the life of the loan. - **Interest can become principal** - in some periods, borrowers have serviced interest by converting it into fresh principal, a practice acknowledged by the borrowers and monitored by the company. That means cash interest receipts are not guaranteed year to year. - **Provisioning ahead of the rulebook** - the company sets aside provisions for standard assets at rates that have, at times, been higher than the RBI’s minimum requirement - for instance, 0.30% in FY20 - and follows RBI norms for non-performing loans. It also has a review mechanism for exposures to group companies that have accumulated losses, and has expressed confidence in recovering those amounts. - **Zero debt on its own books** - the company carries no borrowings and no subordinated liabilities; its gearing ratio is zero and net debt is negative, so the lending book is funded entirely by its own capital. # Group structure and partners **The company sits atop a small cluster of subsidiaries and an associate, all reinforcing its role as the O.P. Jindal group’s investment holding nerve centre.** - **Three subsidiaries, one associate** - NSIL holds 86.95% of Nalwa Trading Limited, 50.10% of Brahmaputra Capital & Financial Services Ltd, and 99.99% of Jindal Steel & Alloys Ltd; it also holds 25.52% of the voting power in its associate, Jindal Equipment Leasing and Consultancy Services Ltd. - **A simplified structure over time** - a former wholly owned subsidiary, Jindal Stainless (Mauritius) Ltd, ceased to be a subsidiary in December 2020, and the group has historically undertaken amalgamations to consolidate shareholding under a single vehicle. - **Promoter-group links beyond the core** - NSIL is a shareholder and one of the persons acting in concert with the promoter group of Shalimar Paints Limited, a listed paints company, though a recent SEBI settlement over a delayed disclosure of a small inter-se share transfer had no financial or operational impact on NSIL itself.

Documents — Nalwa Sons Investments Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/2oeiep20w6xwj7qi97n7ne4t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9utx4gff7qdw88ag3rwy4i4i.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/e5j9kabo1f9hb0aqj3dk3gc5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/s5jkvxevbdzcuhp0maonc5vr.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/77s4eud85ek58lp3mhzayn91.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/dfcnno6a352wy3yug81cyl2u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/i9fgy35t2vdfipj71dvhe1yn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ef7lvppcnce56193ouf4rj6x.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/2llmtwptiydbhlzyg7ur28r1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bubp4zrjgj6jzl7z4job7opn.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qtpdwgqep5g35ttyfb7e1gjj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/o8m68wtl9fjw2cfi8ch46njz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/cpeswqnhbr8otu0v4667nov0.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/iuwq99n7ul1chh0k0xcso1mh.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/y6qh708kr10nn4upuncjoxvi.pdf