Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NMDC Steel Ltd

NSLNISP
NSE
42.50
2.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NMDC Steel Ltd

NSLNISP
NSE
42.50
2.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,455Cr
Close
Close Price
42.50
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.99
Revenue
Revenue
12,601Cr
Rev Gr TTM
Revenue Growth TTM
67.78%
PAT Gr TTM
PAT Growth TTM
-70.79%
Peer Comparison
How does NSLNISP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NSLNISP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
002779261,8462,0231,5222,1202,8383,3653,3903,008
Growth YoY
Revenue Growth YoY%
448.8128.953.866.4122.741.9
Expenses
ExpensesCr
003501,3352,8012,4241,9632,7763,1292,9583,1832,910
Operating Profit
Operating ProfitCr
00-72-409-956-401-441-656-29140820798
OPM
OPM%
-26.0-44.2-51.8-19.8-28.9-30.9-10.212.16.13.2
Other Income
Other IncomeCr
0013169021131819202119
Interest Expense
Interest ExpenseCr
0041134155153161165173134128128
Depreciation
DepreciationCr
0075226252239240253221258283252
PBT
PBTCr
00-175-753-1,273-772-829-1,056-66436-183-264
Tax
TaxCr
00-44-185-412-225-234-299-19111-68-20
PAT
PATCr
00-131-568-861-547-595-758-47326-115-244
Growth YoY
PAT Growth YoY%
-354.1-33.345.0104.780.767.8
NPM
NPM%
-47.3-61.4-46.6-27.1-39.1-35.8-16.70.8-3.4-8.1
EPS
EPS
0.00.0-0.5-1.9-2.9-1.9-2.0-2.6-1.60.1-0.4-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00003,0498,50312,601
Growth
Revenue Growth%
178.948.2
Expenses
ExpensesCr
00004,48610,29112,179
Operating Profit
Operating ProfitCr
0000-1,437-1,788422
OPM
OPM%
-47.1-21.03.4
Other Income
Other IncomeCr
00001197279
Interest Expense
Interest ExpenseCr
0000331652563
Depreciation
DepreciationCr
00005539531,013
PBT
PBTCr
0000-2,201-3,322-1,075
Tax
TaxCr
0000-641-948-268
PAT
PATCr
0000-1,560-2,374-807
Growth
PAT Growth%
2.1100.0-52.166.0
NPM
NPM%
-51.2-27.9-6.4
EPS
EPS
-1.2-1.20.00.0-5.3-8.1-2.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0002,9312,9312,9312,931
Reserves
ReservesCr
0017,04914,11812,55810,18410,095
Current Liabilities
Current LiabilitiesCr
001,3022,1997,1069,9039,877
Non Current Liabilities
Non Current LiabilitiesCr
002,1546,3206,7745,4524,978
Total Liabilities
Total LiabilitiesCr
0020,50525,56829,36828,47027,881
Current Assets
Current AssetsCr
00932,6997,0575,8515,638
Non Current Assets
Non Current AssetsCr
0020,41222,86922,31222,61922,243
Total Assets
Total AssetsCr
0020,50525,56829,36828,47027,881

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
007431,516-2,8251,966
Investing Cash Flow
Investing Cash FlowCr
00-1,891-2,189-228-506
Financing Cash Flow
Financing Cash FlowCr
001,1441,2932,439-1,460
Net Cash Flow
Net Cash FlowCr
00-4620-6140
Free Cash Flow
Free Cash FlowCr
007431,516-2,8251,966
CFO To PAT
CFO To PAT%
103.6108.9181.1-82.8
CFO To EBITDA
CFO To EBITDA%
94.2106.4196.6-109.9

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0009,10216,0369,768
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
5.31.1
Price To Book
Price To Book
0.00.00.00.51.00.7
EV To EBITDA
EV To EBITDA
1.40.5-15.3-8.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
-5.511.4
OPM
OPM%
-47.1-21.0
NPM
NPM%
-51.2-27.9
ROCE
ROCE%
-91.8-885.70.00.0-8.4-14.0
ROE
ROE%
-91.8-885.70.00.0-10.1-18.1
ROA
ROA%
-63.6-185.40.00.0-5.3-8.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
NMDC Steel Limited (**NSL**) is a Central Public Sector Enterprise (**CPSE**) under the Ministry of Steel, Government of India. The company operates a state-of-the-art **3.0 MTPA** greenfield integrated steel plant at **Nagarnar, Chhattisgarh**. Originally a unit of NMDC Limited, NSL was demerged into a separate entity effective **October 13, 2022**, to facilitate strategic disinvestment. The Government of India currently holds a **60.79%** stake in the company. --- ### **Asset Architecture & Integrated Production Capabilities** NSL operates a fully integrated steel plant utilizing **BF-BOF** (Blast Furnace - Basic Oxygen Furnace) technology. The facility achieved its Date of Commencement of Commercial Operations (**DCCO**) on **August 31, 2023**, transitioning from hot metal to HR Coil production within just **9 days** of commissioning. | Unit | Specifications & Capacity | | :--- | :--- | | **Blast Furnace** | **4,506 m³** volume; capacity of **3.3 MTPA** (one of India's largest). | | **Hot Strip Mill (HSM)** | **2.9 MTPA** capacity; **2RM + 4FM** configuration. | | **Steel Melting Shop** | **2 x 175 T** Basic Oxygen Furnace (**BOF**) converters. | | **Coke Oven** | **Two 7-meter** tall batteries (67 ovens each); **1.76 MTPA** gross coke. | | **Thin Slab Caster** | Produces HR coils from **1.0 mm to 16.0 mm** thickness. | | **Power & Blowing** | **80 MW** gas-based power plant; **16 MW** Top Pressure Recovery Turbine. | The plant is supported by a **Gross Block** of Property, Plant, and Equipment (**PPE**) valued at **₹20,936.65 Crore** as of March 31, 2024. --- ### **Product Portfolio & Market Application** NSL focuses on high-quality **Hot Rolled (HR) coils, sheets, and plates**, catering to critical industrial sectors. The company is positioned to capitalize on the **National Steel Policy 2017**, which targets **300 million tonnes** of crude steel capacity in India by **2030**. | Product Category | Specifications / Grades | Key End-User Industries | | :--- | :--- | :--- | | **Hot Rolled (HR) Coils** | Various grades and sizes | **Automotive** (frames, panels), Cold Rolling, General Fabrication | | **HR Sheets & Plates** | Thickness: **1.8 mm to 12 mm**; Width: **900 mm to 1650 mm** | **Shipbuilding**, Construction Machinery, Pressure Vessels | | **API-5L Quality Pipes** | High-quality up to **X-80 grade** | **Oil & Gas** pipelines, Industrial piping, Power generation | | **Structural Steel** | High-strength variants | **Infrastructure** (bridges, railways), High-rise buildings | | **Silicon Steel** | **Electrical steel** | **Power Transformers** (cores), Electric Motors | | **LPG Grades** | Specialized high-pressure steel | **LPG Cylinder Manufacturing** | | **Pig Iron** | High carbon; specific Si, Mn, S content | **Foundry Industry** (automotive/industrial castings) | --- ### **Supply Chain Security & Operational Strategy** * **Raw Material Advantage:** A **9-year** contract with NMDC ensures **100% iron ore supply** from the **Bailadila mines**, located only **130 km** from the plant. This proximity significantly reduces logistics costs and ensures consistent feedstock quality. * **O&M Partnership:** During the stabilization phase, NSL has engaged **MECON Limited** for operations and maintenance (**O&M**) to ensure technical excellence. * **Distribution Network:** In **May 2024**, the Board approved **NMDC Ltd** to act as the **Distributor/Stockist** for NSL, leveraging NMDC’s established market presence to sell HR products across the **All India** domestic market. * **Digitalization:** Full **SAP ERP** implementation (Production Planning, Sales, and Plant Maintenance) was active from day one of commercial operations. --- ### **Financial Structure & Debt Profile** The project was established with a total cost of approximately **₹24,000–₹25,000 crore**, funded with a favorable debt-to-equity ratio of less than **0.5x**. **Key Financial Metrics (FY 2023-24):** * **Operating Income:** **₹3,049 Crore** (covering initial months of operation). * **Net Worth:** **₹15,488.26 Crore**. * **Net Debt to Equity:** **0.27**. **Debt Obligations (as of Dec 31, 2025):** * **NCDs:** Fully repaid (**₹523.80 Cr** principal plus interest); **zero** outstanding. * **Rupee Term Loan (SBI):** Outstanding balance of **₹3,401.14 Cr**; interest rate reset to **8.45% p.a.**; 30 quarterly installments ending **June 2031**. * **Working Capital:** Sanctioned limit of **₹4,100 Cr** (**₹2,600 Cr** fund-based; **₹1,500 Cr** non-fund based). --- ### **Ramp-up Roadmap & Efficiency Targets** NSL is currently scaling operations to reach financial break-even, targeted for the **second half of FY25**. | Metric | Recent Status (June 2024) | Short-term Target (Q3 FY25) | | :--- | :--- | :--- | | **Capacity Utilization** | **~48%** (up from 38% in Q4 FY24) | **~60-70%** | | **HR Coil (HRC) Production** | **1.25 lakh tonnes/month** | **1.5 lakh tonnes/month** | | **Daily HRC Output** | - | **5,000 tonnes** | | **Hot Metal Production** | - | **2.1 lakh tonnes/month** | --- ### **Sustainability & Energy Innovation** The Nagarnar plant is a **Zero Liquid Discharge (ZLD)** facility, recovering **90%** of water for reuse. Key energy-efficient technologies include: * **Pulverized Coal Injection (PCI):** **150 kg/THM** to reduce coke consumption. * **Coke Dry Quenching (CDQ):** Recovers heat to generate **120 tonnes/hr** of steam. * **Waste Heat Recovery:** Systems installed in the Sinter plant and Blast Furnace stoves to optimize specific energy consumption. --- ### **Strategic Disinvestment Status** The Government of India has accorded "in-principle" approval to divest its **50.79%** shareholding along with management control to a strategic buyer. * **Post-Bidding Stake:** Once a buyer is identified, an additional **10%** stake will be offered to **NMDC Limited**. * **Impact:** This process is the primary driver for the current **"Watch with Developing Implications"** status from credit rating agencies (**CRISIL, ICRA, India Ratings**). --- ### **Risk Factors & Contingencies** * **Operational Stabilization:** Initial operations have seen fixed cost absorption challenges and a write-down of inventory to net realizable value of **₹548.07 Cr** in FY24. * **Governance Compliance:** The company has faced penalties for non-compliance regarding the appointment of **Independent Directors** and the constitution of statutory committees. * **Infrastructure Defects:** A design defect in the **Bolster Beams** of Wagon Tipplers (supplied by **BHEL**) required **₹8.40 Cr** in repairs, currently under recovery from the vendor. * **Tax Litigations:** NSL is managing legacy GST disputes totaling over **₹150 Cr**, with **₹56.40 Cr** currently in abeyance following High Court intervention. * **External Dependencies:** While iron ore is secured, the company is dependent on **imported Coking Coal**, exposing it to forex and global price volatility.