Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹93,136Cr
Power - Generation/Distribution
Rev Gr TTM
Revenue Growth TTM
22.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NTPCGREEN
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 13.2 | 22.5 | 17.6 | 21.5 | 29.3 |
| 51 | 71 | 65 | 84 | 82 | 62 | 77 | 83 | 86 |
Operating Profit Operating ProfitCr |
| 88.5 | 86.0 | 88.7 | 83.3 | 83.8 | 90.0 | 88.7 | 86.5 | 86.8 |
Other Income Other IncomeCr | 17 | 45 | 29 | 20 | 76 | 129 | 89 | 60 | -1 |
Interest Expense Interest ExpenseCr | 174 | 181 | 183 | 195 | 206 | 177 | 193 | 207 | 230 |
Depreciation DepreciationCr | 159 | 173 | 175 | 182 | 195 | 206 | 223 | 261 | 300 |
| 80 | 127 | 183 | 63 | 99 | 307 | 277 | 122 | 37 |
| 25 | 46 | 45 | 26 | 34 | 74 | 57 | 35 | 19 |
|
Growth YoY PAT Growth YoY% | | | | | 18.0 | 188.1 | 59.1 | 135.4 | -73.6 |
| 12.5 | 15.9 | 24.0 | 7.3 | 13.0 | 37.5 | 32.4 | 14.1 | 2.6 |
| 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1,056.6 | 12.6 | 16.2 |
| 18 | 219 | 293 | 307 |
Operating Profit Operating ProfitCr |
| 89.2 | 88.9 | 86.7 | 88.0 |
Other Income Other IncomeCr | 1 | 75 | 255 | 278 |
Interest Expense Interest ExpenseCr | 50 | 691 | 761 | 806 |
Depreciation DepreciationCr | 50 | 643 | 758 | 990 |
| 53 | 486 | 653 | 742 |
| -119 | 143 | 179 | 185 |
|
| | 100.2 | 38.3 | 17.6 |
| 100.9 | 17.5 | 21.5 | 21.7 |
| 4.7 | 0.7 | 0.7 | 0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4,720 | 5,720 | 8,426 | 8,426 |
| 168 | 513 | 10,014 | 10,322 |
Current Liabilities Current LiabilitiesCr | 4,835 | 4,667 | 4,673 | 4,677 |
Non Current Liabilities Non Current LiabilitiesCr | 8,709 | 16,307 | 22,216 | 24,896 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 794 | 1,254 | 4,305 | 1,080 |
Non Current Assets Non Current AssetsCr | 17,637 | 25,953 | 41,117 | 47,334 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 | 1,616 | 1,999 |
Investing Cash Flow Investing Cash FlowCr | -10,304 | -9,218 | -17,793 |
Financing Cash Flow Financing Cash FlowCr | 10,360 | 7,645 | 15,715 |
|
Free Cash Flow Free Cash FlowCr | -734 | -7,937 | -9,986 |
| 10.1 | 471.4 | 421.6 |
CFO To EBITDA CFO To EBITDA% | 11.4 | 92.7 | 104.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 84,744 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 179.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 38.4 |
Price To Book Price To Book | 0.0 | 0.0 | 4.6 |
| 40.1 | 7.7 | 52.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 |
| 89.2 | 88.9 | 86.7 |
| 100.9 | 17.5 | 21.5 |
| 0.9 | 5.9 | 3.7 |
| 3.5 | 5.5 | 2.6 |
| 0.9 | 1.3 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NTPC Green Energy Limited (NGEL)**, a **Schedule A Central Public Sector Undertaking (CPSE)**, is the dedicated renewable energy arm of **NTPC Limited**. As the primary vehicle for the group’s energy transition, NGEL is aggressively scaling its portfolio to become a dominant force in India’s green energy landscape. The company specializes in large-scale **Solar, Wind, and Hybrid** power generation, while pioneering frontier technologies in **Green Hydrogen**, **Energy Storage (BESS)**, and **Sustainable Aviation Fuel (SAF)**.
---
### I. Operational Footprint and Capacity Trajectory
NGEL operates a geographically diversified portfolio across more than **9 states**, mitigating localized generation risks and leveraging regional solar and wind resources.
| Metric | Status / Target |
|:---|:---|
| **Total Commercial Capacity (Group)** | **10,075.70 MW** (as of March 30, 2026) |
| **Operational Solar Assets** | **5,419 MW** (as of March 2025) |
| **Operational Wind Assets** | **483 MW** (as of March 2025) |
| **Total RE Portfolio (Incl. Pipeline)** | **~32.26 GW** |
| **2032 Capacity Target** | **60 GW** |
| **Realization Rate** | **100%** of dues realized in FY 2024-25 |
**Key Project Milestones (2025-2026):**
* **Khavda RE Park (Gujarat):** A flagship hub featuring the **1,200 MW Khavda-II** and **1,255 MW Khavda-I** solar projects. It utilizes a **550 kWp Solar + 250 kW BESS** microgrid for "Green Construction Power."
* **Bhadla Solar (Rajasthan):** Final **75 MW** of the **500 MW** project commissioned in March 2026.
* **Hybrid Expansion:** Commissioning of wind-solar hybrid capacities in **Bhuj, Gujarat**, including segments of a **450 MW** Tranche-V project.
---
### II. Strategic Growth Drivers and New Energy Frontiers
NGEL is transitioning from a pure-play power generator to an integrated green energy provider, focusing on decarbonizing hard-to-abate sectors like **Steel, Cement, Refining, and Fertilizers**.
* **Green Hydrogen Hub (Pudimadaka, AP):** A **1,200-acre** integrated facility designed to produce **1,500 TPD** of green hydrogen, supported by **6 GW** of electrolyser capacity and **7.5 GW** of dedicated RE.
* **Green Ammonia:** Secured a **Green Ammonia Purchase Agreement (GAPA)** with SECI to supply **70,000 MTPA** at **₹51.80 per kg**.
* **Energy Storage Solutions:** Integrating **Battery Energy Storage Systems (BESS)** to address intermittency. Key projects include **80MW/320MWh** in Kerala and **250 MW/1000 MWh** storage requirements in SECI auctions.
* **Sustainable Aviation Fuel (SAF):** Collaborating with **Honeywell UOP** to explore SAF production using captured **CO2** and green hydrogen.
* **Advanced Monitoring:** Implementing a **Remote Asset Monitoring Center** using **AI/ML-based analytics** for real-time performance assessment across all sites.
---
### III. Corporate Structure and Strategic Partnerships
NGEL expands through a combination of organic growth via its subsidiary **NTPC Renewable Energy Limited (NREL)** and high-impact Joint Ventures (JVs).
| Entity Name | Type | Ownership | Partner / Strategic Value |
|:---|:---|:---|:---|
| **NTPC Renewable Energy Ltd** | Subsidiary | **100%** | Primary development arm |
| **ONGPL** | JV | **50%** | **ONGC**; Acquired **Ayana Renewable** (**4.1 GW**) for **₹19,500 Cr** |
| **IndianOil NTPC Green Energy** | JV | **50%** | **IOCL**; Decarbonizing refinery operations |
| **NTPC Rajasthan Green Energy** | Subsidiary | **74%** | **RVUNL**; State-level RE park development |
| **NTPC UP Green Energy** | Subsidiary | **51%** | **UPRVUNL**; Solar expansion in Uttar Pradesh |
| **Green Valley Renewable** | Subsidiary | **51%** | **DVC**; Joint RE projects |
---
### IV. Financial Performance and Capital Structure
Following a successful **₹10,000 crore IPO** in November 2024, NGEL has significantly strengthened its balance sheet to fund aggressive CAPEX.
**Consolidated Financial Summary (FY 2024-25):**
| Metric | FY 2024-25 (₹ Crore) | YoY Growth |
|:---|:---|:---|
| **Total Income** | **2,465.70** | **~21.5%** |
| **Profit After Tax (PAT)** | **474.12** | **~28.0%** |
| **Gross Generation** | **690 Crore Units** | **20.0%** |
| **Operational Capacity** | **5,902 MW** | **101.8%** |
| **Average Realized Tariff** | **₹3.61/kWh** | - |
**Capital and Liquidity Profile:**
* **Equity Growth:** Total equity surged **195.10%** to **₹18,486.50 crore** in FY25, bolstered by IPO proceeds and a **₹1,780.39 crore** rights issue.
* **Debt Management:** Total unsecured rupee term loans stand at **₹17,798.97 crore** with competitive interest rates (**6.90% to 8.25%**).
* **Solvency Ratios:** Maintains a **Total Liability to Net Worth** ratio below **3:1** and an **EBITDA to Interest Expense** ratio above **1.75:1**.
* **Unutilized Funds:** As of March 2025, **₹3,350 crore** of IPO proceeds remained in fixed deposits for future deployment.
---
### V. Revenue Stability and Commercial Strategy
NGEL’s business model is anchored by long-term **Power Purchase Agreements (PPAs)**, primarily with **State Power Utilities**, **SECI**, and the **Western Central Railway**.
* **Payment Security:** Utilizes **Letters of Credit (LC)** and the **PRAAPTI Portal** to ensure **100% payment realization**. Current trade receivables stand at **₹478.82 crore** (~52 days of sales).
* **Diversified Revenue:** While energy sales contribute **84.72%** of income, consultancy services (project management fees) doubled to **₹21.20 crore** in FY25.
* **New Delivery Models:** Shifting toward **Round-the-Clock (RTC) RE** and **Peak Power Tenders** to replace base-load thermal power. Signed MoUs with **Nxtra Data** and **CtrlS** to power data centers.
---
### VI. Risk Management and Contingencies
The company manages risks through an **Enterprise Risk Management (ERM)** framework and a dedicated **Risk Management Committee**.
**Operational & Execution Risks:**
* **Contractor Management:** Terminated two EPC contracts (**745 MW**) in April 2025 due to non-compliance, resulting in the encashment of **₹2,571.02 crore** in bank guarantees.
* **Infrastructure:** Reliance on the **Green Energy Corridor Scheme** to mitigate transmission bottlenecks.
* **Project Accounting:** Amortization of the **33-year lease** for the Pudimadaka Green Hydrogen Hub (**₹55.67 crore**) is currently being capitalized as **CWIP** while the final project plan is pending.
**Contingent Assets & Liabilities:**
* **Change in Law:** Petitions filed with CERC for GST and Custom Duty reimbursements totaling **₹199 crore** (Probable Asset).
* **Audit Note:** Auditors have emphasized that certain trade payables and advances are subject to periodic reconciliation.
**Market Risks:**
* **Policy & Costs:** Exposure to **Solar Systems Goods Order 2025** efficiency benchmarks and volatility in global **module prices**.
* **Counterparty Risk:** Mitigated by a diversified mix of off-takers and government-backed payment security mechanisms.