Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NTPC Green Energy Ltd

NTPCGREEN
NSE
110.53
4.56%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NTPC Green Energy Ltd

NTPCGREEN
NSE
110.53
4.56%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93,136Cr
Close
Close Price
110.53
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
167.47
PS
Price To Sales
36.27
Revenue
Revenue
2,568Cr
Rev Gr TTM
Revenue Growth TTM
22.55%
PAT Gr TTM
PAT Growth TTM
73.18%
Peer Comparison
How does NTPCGREEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NTPCGREEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
446508578504505622680612653
Growth YoY
Revenue Growth YoY%
13.222.517.621.529.3
Expenses
ExpensesCr
517165848262778386
Operating Profit
Operating ProfitCr
395437513420424560604530567
OPM
OPM%
88.586.088.783.383.890.088.786.586.8
Other Income
Other IncomeCr
17452920761298960-1
Interest Expense
Interest ExpenseCr
174181183195206177193207230
Depreciation
DepreciationCr
159173175182195206223261300
PBT
PBTCr
80127183639930727712237
Tax
TaxCr
254645263474573519
PAT
PATCr
568113937662332208617
Growth YoY
PAT Growth YoY%
18.0188.159.1135.4-73.6
NPM
NPM%
12.515.924.07.313.037.532.414.12.6
EPS
EPS
0.10.20.20.10.10.30.30.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1701,9632,2102,568
Growth
Revenue Growth%
1,056.612.616.2
Expenses
ExpensesCr
18219293307
Operating Profit
Operating ProfitCr
1511,7441,9172,261
OPM
OPM%
89.288.986.788.0
Other Income
Other IncomeCr
175255278
Interest Expense
Interest ExpenseCr
50691761806
Depreciation
DepreciationCr
50643758990
PBT
PBTCr
53486653742
Tax
TaxCr
-119143179185
PAT
PATCr
171343474557
Growth
PAT Growth%
100.238.317.6
NPM
NPM%
100.917.521.521.7
EPS
EPS
4.70.70.70.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4,7205,7208,4268,426
Reserves
ReservesCr
16851310,01410,322
Current Liabilities
Current LiabilitiesCr
4,8354,6674,6734,677
Non Current Liabilities
Non Current LiabilitiesCr
8,70916,30722,21624,896
Total Liabilities
Total LiabilitiesCr
18,43127,20645,42148,414
Current Assets
Current AssetsCr
7941,2544,3051,080
Non Current Assets
Non Current AssetsCr
17,63725,95341,11747,334
Total Assets
Total AssetsCr
18,43127,20645,42148,414

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
171,6161,999
Investing Cash Flow
Investing Cash FlowCr
-10,304-9,218-17,793
Financing Cash Flow
Financing Cash FlowCr
10,3607,64515,715
Net Cash Flow
Net Cash FlowCr
7343-80
Free Cash Flow
Free Cash FlowCr
-734-7,937-9,986
CFO To PAT
CFO To PAT%
10.1471.4421.6
CFO To EBITDA
CFO To EBITDA%
11.492.7104.3

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0084,744
Price To Earnings
Price To Earnings
0.00.0179.6
Price To Sales
Price To Sales
0.00.038.4
Price To Book
Price To Book
0.00.04.6
EV To EBITDA
EV To EBITDA
40.17.752.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0
OPM
OPM%
89.288.986.7
NPM
NPM%
100.917.521.5
ROCE
ROCE%
0.95.93.7
ROE
ROE%
3.55.52.6
ROA
ROA%
0.91.31.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**NTPC Green Energy Limited (NGEL)**, a **Schedule A Central Public Sector Undertaking (CPSE)**, is the dedicated renewable energy arm of **NTPC Limited**. As the primary vehicle for the group’s energy transition, NGEL is aggressively scaling its portfolio to become a dominant force in India’s green energy landscape. The company specializes in large-scale **Solar, Wind, and Hybrid** power generation, while pioneering frontier technologies in **Green Hydrogen**, **Energy Storage (BESS)**, and **Sustainable Aviation Fuel (SAF)**. --- ### I. Operational Footprint and Capacity Trajectory NGEL operates a geographically diversified portfolio across more than **9 states**, mitigating localized generation risks and leveraging regional solar and wind resources. | Metric | Status / Target | |:---|:---| | **Total Commercial Capacity (Group)** | **10,075.70 MW** (as of March 30, 2026) | | **Operational Solar Assets** | **5,419 MW** (as of March 2025) | | **Operational Wind Assets** | **483 MW** (as of March 2025) | | **Total RE Portfolio (Incl. Pipeline)** | **~32.26 GW** | | **2032 Capacity Target** | **60 GW** | | **Realization Rate** | **100%** of dues realized in FY 2024-25 | **Key Project Milestones (2025-2026):** * **Khavda RE Park (Gujarat):** A flagship hub featuring the **1,200 MW Khavda-II** and **1,255 MW Khavda-I** solar projects. It utilizes a **550 kWp Solar + 250 kW BESS** microgrid for "Green Construction Power." * **Bhadla Solar (Rajasthan):** Final **75 MW** of the **500 MW** project commissioned in March 2026. * **Hybrid Expansion:** Commissioning of wind-solar hybrid capacities in **Bhuj, Gujarat**, including segments of a **450 MW** Tranche-V project. --- ### II. Strategic Growth Drivers and New Energy Frontiers NGEL is transitioning from a pure-play power generator to an integrated green energy provider, focusing on decarbonizing hard-to-abate sectors like **Steel, Cement, Refining, and Fertilizers**. * **Green Hydrogen Hub (Pudimadaka, AP):** A **1,200-acre** integrated facility designed to produce **1,500 TPD** of green hydrogen, supported by **6 GW** of electrolyser capacity and **7.5 GW** of dedicated RE. * **Green Ammonia:** Secured a **Green Ammonia Purchase Agreement (GAPA)** with SECI to supply **70,000 MTPA** at **₹51.80 per kg**. * **Energy Storage Solutions:** Integrating **Battery Energy Storage Systems (BESS)** to address intermittency. Key projects include **80MW/320MWh** in Kerala and **250 MW/1000 MWh** storage requirements in SECI auctions. * **Sustainable Aviation Fuel (SAF):** Collaborating with **Honeywell UOP** to explore SAF production using captured **CO2** and green hydrogen. * **Advanced Monitoring:** Implementing a **Remote Asset Monitoring Center** using **AI/ML-based analytics** for real-time performance assessment across all sites. --- ### III. Corporate Structure and Strategic Partnerships NGEL expands through a combination of organic growth via its subsidiary **NTPC Renewable Energy Limited (NREL)** and high-impact Joint Ventures (JVs). | Entity Name | Type | Ownership | Partner / Strategic Value | |:---|:---|:---|:---| | **NTPC Renewable Energy Ltd** | Subsidiary | **100%** | Primary development arm | | **ONGPL** | JV | **50%** | **ONGC**; Acquired **Ayana Renewable** (**4.1 GW**) for **₹19,500 Cr** | | **IndianOil NTPC Green Energy** | JV | **50%** | **IOCL**; Decarbonizing refinery operations | | **NTPC Rajasthan Green Energy** | Subsidiary | **74%** | **RVUNL**; State-level RE park development | | **NTPC UP Green Energy** | Subsidiary | **51%** | **UPRVUNL**; Solar expansion in Uttar Pradesh | | **Green Valley Renewable** | Subsidiary | **51%** | **DVC**; Joint RE projects | --- ### IV. Financial Performance and Capital Structure Following a successful **₹10,000 crore IPO** in November 2024, NGEL has significantly strengthened its balance sheet to fund aggressive CAPEX. **Consolidated Financial Summary (FY 2024-25):** | Metric | FY 2024-25 (₹ Crore) | YoY Growth | |:---|:---|:---| | **Total Income** | **2,465.70** | **~21.5%** | | **Profit After Tax (PAT)** | **474.12** | **~28.0%** | | **Gross Generation** | **690 Crore Units** | **20.0%** | | **Operational Capacity** | **5,902 MW** | **101.8%** | | **Average Realized Tariff** | **₹3.61/kWh** | - | **Capital and Liquidity Profile:** * **Equity Growth:** Total equity surged **195.10%** to **₹18,486.50 crore** in FY25, bolstered by IPO proceeds and a **₹1,780.39 crore** rights issue. * **Debt Management:** Total unsecured rupee term loans stand at **₹17,798.97 crore** with competitive interest rates (**6.90% to 8.25%**). * **Solvency Ratios:** Maintains a **Total Liability to Net Worth** ratio below **3:1** and an **EBITDA to Interest Expense** ratio above **1.75:1**. * **Unutilized Funds:** As of March 2025, **₹3,350 crore** of IPO proceeds remained in fixed deposits for future deployment. --- ### V. Revenue Stability and Commercial Strategy NGEL’s business model is anchored by long-term **Power Purchase Agreements (PPAs)**, primarily with **State Power Utilities**, **SECI**, and the **Western Central Railway**. * **Payment Security:** Utilizes **Letters of Credit (LC)** and the **PRAAPTI Portal** to ensure **100% payment realization**. Current trade receivables stand at **₹478.82 crore** (~52 days of sales). * **Diversified Revenue:** While energy sales contribute **84.72%** of income, consultancy services (project management fees) doubled to **₹21.20 crore** in FY25. * **New Delivery Models:** Shifting toward **Round-the-Clock (RTC) RE** and **Peak Power Tenders** to replace base-load thermal power. Signed MoUs with **Nxtra Data** and **CtrlS** to power data centers. --- ### VI. Risk Management and Contingencies The company manages risks through an **Enterprise Risk Management (ERM)** framework and a dedicated **Risk Management Committee**. **Operational & Execution Risks:** * **Contractor Management:** Terminated two EPC contracts (**745 MW**) in April 2025 due to non-compliance, resulting in the encashment of **₹2,571.02 crore** in bank guarantees. * **Infrastructure:** Reliance on the **Green Energy Corridor Scheme** to mitigate transmission bottlenecks. * **Project Accounting:** Amortization of the **33-year lease** for the Pudimadaka Green Hydrogen Hub (**₹55.67 crore**) is currently being capitalized as **CWIP** while the final project plan is pending. **Contingent Assets & Liabilities:** * **Change in Law:** Petitions filed with CERC for GST and Custom Duty reimbursements totaling **₹199 crore** (Probable Asset). * **Audit Note:** Auditors have emphasized that certain trade payables and advances are subject to periodic reconciliation. **Market Risks:** * **Policy & Costs:** Exposure to **Solar Systems Goods Order 2025** efficiency benchmarks and volatility in global **module prices**. * **Counterparty Risk:** Mitigated by a diversified mix of off-takers and government-backed payment security mechanisms.