| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 205 | 204 | 210 | 195 | 202 | 206 | 229 | 218 | 214 | 220 | 225 | 210 | |
Growth YoY Revenue Growth YoY% | 57.8 | 20.6 | 2.0 | -5.5 | -1.5 | 0.8 | 8.9 | 11.4 | 5.6 | 7.0 | -1.8 | -3.4 |
| 153 | 156 | 152 | 166 | 170 | 173 | 154 | 184 | 190 | 187 | 190 | 202 | |
| 52 | 48 | 58 | 29 | 32 | 33 | 75 | 34 | 23 | 33 | 35 | 8 | |
OPM OPM% | 25.3 | 23.3 | 27.7 | 14.8 | 15.7 | 16.1 | 32.5 | 15.6 | 11.0 | 15.1 | 15.6 | 3.8 |
| 12 | 12 | 14 | 15 | 19 | 16 | 17 | 18 | 16 | -4 | 12 | 28 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
PBT PBTCr | 60 | 56 | 68 | 40 | 47 | 45 | 88 | 48 | 35 | 25 | 42 | 30 |
| 15 | 15 | 16 | 10 | 14 | 10 | 23 | 13 | 9 | 4 | 7 | 6 | |
| 45 | 41 | 52 | 30 | 33 | 35 | 65 | 35 | 26 | 21 | 35 | 24 | |
Growth YoY PAT Growth YoY% | 304.3 | 7.8 | -22.9 | -43.6 | -25.9 | -15.3 | 24.2 | 16.6 | -20.5 | -40.8 | -46.7 | -32.2 |
NPM NPM% | 21.7 | 20.2 | 24.8 | 15.5 | 16.4 | 17.0 | 28.3 | 16.2 | 12.3 | 9.4 | 15.4 | 11.3 |
| 16.6 | 15.4 | 19.5 | 11.3 | 12.3 | 13.3 | 24.6 | 13.4 | 10.0 | 7.9 | 13.1 | 9.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 205 | 204 | 210 | 195 | 202 | 206 | 229 | 218 | 214 | 220 | 225 | 210 | |
Growth YoY Revenue Growth YoY% | 57.8 | 20.6 | 2.0 | -5.5 | -1.5 | 0.8 | 8.9 | 11.4 | 5.6 | 7.0 | -1.8 | -3.4 |
| 153 | 156 | 152 | 166 | 170 | 173 | 154 | 184 | 190 | 187 | 190 | 202 | |
| 52 | 48 | 58 | 29 | 32 | 33 | 75 | 34 | 23 | 33 | 35 | 8 | |
OPM OPM% | 25.3 | 23.3 | 27.7 | 14.8 | 15.7 | 16.1 | 32.5 | 15.6 | 11.0 | 15.1 | 15.6 | 3.8 |
| 12 | 12 | 14 | 15 | 19 | 16 | 17 | 18 | 16 | -4 | 12 | 28 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
PBT PBTCr | 60 | 56 | 68 | 40 | 47 | 45 | 88 | 48 | 35 | 25 | 42 | 30 |
| 15 | 15 | 16 | 10 | 14 | 10 | 23 | 13 | 9 | 4 | 7 | 6 | |
| 45 | 41 | 52 | 30 | 33 | 35 | 65 | 35 | 26 | 21 | 35 | 24 | |
Growth YoY PAT Growth YoY% | 304.3 | 7.8 | -22.9 | -43.6 | -25.9 | -15.3 | 24.2 | 16.6 | -20.5 | -40.8 | -46.7 | -32.2 |
NPM NPM% | 21.7 | 20.2 | 24.8 | 15.5 | 16.4 | 17.0 | 28.3 | 16.2 | 12.3 | 9.4 | 15.4 | 11.3 |
| 16.6 | 15.4 | 19.5 | 11.3 | 12.3 | 13.3 | 24.6 | 13.4 | 10.0 | 7.9 | 13.1 | 9.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 349 | 372 | 412 | 484 | 521 | 514 | 497 | 634 | 826 | 832 | 876 | 869 |
Growth Revenue Growth% | -1.3 | 6.8 | 10.6 | 17.5 | 7.6 | -1.4 | -3.2 | 27.6 | 30.3 | 0.7 | 5.3 | 1.7 |
| 318 | 319 | 353 | 405 | 427 | 384 | 460 | 478 | 606 | 664 | 750 | 769 | |
| 31 | 54 | 59 | 79 | 94 | 129 | 37 | 157 | 220 | 168 | 126 | 100 | |
OPM OPM% | 8.8 | 14.5 | 14.3 | 16.4 | 18.1 | 25.2 | 7.5 | 24.7 | 26.7 | 20.2 | 14.3 | 11.5 |
| 26 | 32 | 29 | 27 | 37 | 40 | 35 | 34 | 51 | 66 | 42 | 52 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 12 | 11 | 7 | 10 | 14 | 14 | 15 | 19 | 15 | 15 | 16 | 18 |
PBT PBTCr | 44 | 74 | 80 | 96 | 117 | 154 | 56 | 171 | 256 | 219 | 150 | 132 |
| 11 | 8 | 17 | 22 | 28 | 36 | 15 | 43 | 64 | 56 | 33 | 26 | |
PAT PATCr | 32 | 66 | 63 | 75 | 89 | 118 | 41 | 128 | 192 | 163 | 117 | 105 |
Growth PAT Growth% | -49.8 | 103.8 | -5.5 | 19.2 | 19.4 | 32.5 | -65.3 | 212.4 | 49.9 | -14.9 | -28.4 | -37.3 |
NPM NPM% | 9.3 | 17.8 | 15.2 | 15.4 | 17.1 | 23.0 | 8.2 | 20.1 | 23.2 | 19.6 | 13.3 | 12.1 |
| 10.0 | 20.4 | 20.5 | 25.7 | 30.6 | 40.6 | 14.3 | 47.7 | 71.6 | 61.4 | 44.4 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 349 | 372 | 412 | 484 | 521 | 514 | 497 | 634 | 826 | 832 | 876 | 869 |
Growth Revenue Growth% | -1.3 | 6.8 | 10.6 | 17.5 | 7.6 | -1.4 | -3.2 | 27.6 | 30.3 | 0.7 | 5.3 | 1.7 |
| 318 | 319 | 353 | 405 | 427 | 384 | 460 | 478 | 606 | 664 | 750 | 769 | |
| 31 | 54 | 59 | 79 | 94 | 129 | 37 | 157 | 220 | 168 | 126 | 100 | |
OPM OPM% | 8.8 | 14.5 | 14.3 | 16.4 | 18.1 | 25.2 | 7.5 | 24.7 | 26.7 | 20.2 | 14.3 | 11.5 |
| 26 | 32 | 29 | 27 | 37 | 40 | 35 | 34 | 51 | 66 | 42 | 52 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 12 | 11 | 7 | 10 | 14 | 14 | 15 | 19 | 15 | 15 | 16 | 18 |
PBT PBTCr | 44 | 74 | 80 | 96 | 117 | 154 | 56 | 171 | 256 | 219 | 150 | 132 |
| 11 | 8 | 17 | 22 | 28 | 36 | 15 | 43 | 64 | 56 | 33 | 26 | |
PAT PATCr | 32 | 66 | 63 | 75 | 89 | 118 | 41 | 128 | 192 | 163 | 117 | 105 |
Growth PAT Growth% | -49.8 | 103.8 | -5.5 | 19.2 | 19.4 | 32.5 | -65.3 | 212.4 | 49.9 | -14.9 | -28.4 | -37.3 |
NPM NPM% | 9.3 | 17.8 | 15.2 | 15.4 | 17.1 | 23.0 | 8.2 | 20.1 | 23.2 | 19.6 | 13.3 | 12.1 |
| 10.0 | 20.4 | 20.5 | 25.7 | 30.6 | 40.6 | 14.3 | 47.7 | 71.6 | 61.4 | 44.4 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 0 | 0 | 29 | 29 | 27 | 27 | 27 | 26 | 26 |
Reserves ReservesCr | 425 | 503 | 432 | 480 | 532 | 643 | 467 | 584 | 751 | 788 | 881 |
| 117 | 124 | 177 | 169 | 189 | 198 | 218 | 233 | 295 | 283 | 282 | |
| 7 | 7 | 9 | 8 | 13 | 15 | 26 | 31 | 41 | 56 | 76 | |
| 581 | 666 | 647 | 685 | 763 | 885 | 737 | 874 | 1,114 | 1,153 | 1,266 | |
| 361 | 380 | 317 | 359 | 446 | 615 | 455 | 483 | 612 | 544 | 589 | |
| 220 | 285 | 330 | 326 | 318 | 270 | 282 | 391 | 502 | 609 | 677 | |
| 581 | 666 | 647 | 685 | 763 | 885 | 737 | 874 | 1,114 | 1,153 | 1,266 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 0 | 0 | 29 | 29 | 27 | 27 | 27 | 26 | 26 |
Reserves ReservesCr | 425 | 503 | 432 | 480 | 532 | 643 | 467 | 584 | 751 | 788 | 881 |
| 117 | 124 | 177 | 169 | 189 | 198 | 218 | 233 | 295 | 283 | 282 | |
| 7 | 7 | 9 | 8 | 13 | 15 | 26 | 31 | 41 | 56 | 76 | |
| 581 | 666 | 647 | 685 | 763 | 885 | 737 | 874 | 1,114 | 1,153 | 1,266 | |
| 361 | 380 | 317 | 359 | 446 | 615 | 455 | 483 | 612 | 544 | 589 | |
| 220 | 285 | 330 | 326 | 318 | 270 | 282 | 391 | 502 | 609 | 677 | |
| 581 | 666 | 647 | 685 | 763 | 885 | 737 | 874 | 1,114 | 1,153 | 1,266 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 95 | 77 | 56 | 75 | 115 | 58 | 50 | 222 | 151 | 117 | |
| 7 | -77 | 61 | -28 | -29 | -126 | 159 | -13 | -197 | -21 | -53 | |
| -36 | -1 | -135 | -26 | -34 | -13 | -213 | -23 | -30 | -126 | -37 | |
Net Cash Flow Net Cash FlowCr | 3 | 17 | 3 | 2 | 12 | -24 | 3 | 14 | -5 | 4 | 28 |
Free Cash Flow Free Cash FlowCr | 27 | 92 | 70 | 48 | 62 | 112 | 34 | 47 | 194 | 136 | 89 |
CFO To PAT CFO To PAT% | 100.1 | 143.8 | 123.0 | 75.3 | 84.0 | 97.4 | 141.0 | 39.0 | 115.9 | 92.6 | 100.6 |
CFO To EBITDA CFO To EBITDA% | 105.5 | 176.5 | 131.1 | 70.8 | 79.3 | 88.8 | 155.7 | 31.8 | 100.7 | 89.7 | 93.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 95 | 77 | 56 | 75 | 115 | 58 | 50 | 222 | 151 | 117 | |
| 7 | -77 | 61 | -28 | -29 | -126 | 159 | -13 | -197 | -21 | -53 | |
| -36 | -1 | -135 | -26 | -34 | -13 | -213 | -23 | -30 | -126 | -37 | |
Net Cash Flow Net Cash FlowCr | 3 | 17 | 3 | 2 | 12 | -24 | 3 | 14 | -5 | 4 | 28 |
Free Cash Flow Free Cash FlowCr | 27 | 92 | 70 | 48 | 62 | 112 | 34 | 47 | 194 | 136 | 89 |
CFO To PAT CFO To PAT% | 100.1 | 143.8 | 123.0 | 75.3 | 84.0 | 97.4 | 141.0 | 39.0 | 115.9 | 92.6 | 100.6 |
CFO To EBITDA CFO To EBITDA% | 105.5 | 176.5 | 131.1 | 70.8 | 79.3 | 88.8 | 155.7 | 31.8 | 100.7 | 89.7 | 93.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 625 | 793 | 1,167 | 984 | 514 | 1,399 | 1,111 | 1,709 | 3,166 | 2,111 | 1,907 | 1,809 |
Price To Earnings Price To Earnings | 19.3 | 12.0 | 18.6 | 13.2 | 5.8 | 11.9 | 27.1 | 13.4 | 16.5 | 12.9 | 16.3 | 17.2 |
Price To Sales Price To Sales | 1.8 | 2.1 | 2.8 | 2.0 | 1.0 | 2.7 | 2.2 | 2.7 | 3.8 | 2.5 | 2.2 | 2.1 |
Price To Book Price To Book | 1.4 | 1.5 | 2.5 | 1.9 | 0.9 | 2.1 | 2.3 | 2.8 | 4.1 | 2.6 | 2.1 | 2.0 |
EV To EBITDA EV To EBITDA | 16.7 | 13.6 | 18.7 | 11.4 | 4.6 | 10.5 | 28.5 | 10.6 | 14.1 | 11.8 | 14.3 | 16.9 |
GPM GPM% | 96.0 | 97.9 | 95.6 | 96.4 | 96.3 | 97.6 | 97.6 | 98.0 | 98.3 | 98.2 | 97.5 | 97.5 |
OPM OPM% | 8.8 | 14.5 | 14.3 | 16.4 | 18.1 | 25.2 | 7.5 | 24.7 | 26.7 | 20.2 | 14.3 | 11.5 |
NPM NPM% | 9.3 | 17.8 | 15.2 | 15.4 | 17.1 | 23.0 | 8.2 | 20.1 | 23.2 | 19.6 | 13.3 | 12.1 |
ROCE ROCE% | 9.7 | 14.0 | 18.6 | 20.2 | 20.8 | 22.9 | 11.3 | 27.9 | 32.8 | 26.9 | 16.5 | 16.5 |
ROE ROE% | 7.1 | 12.4 | 14.5 | 15.6 | 15.9 | 17.6 | 8.3 | 20.9 | 24.6 | 20.0 | 12.9 | 12.9 |
ROA ROA% | 5.6 | 9.9 | 9.7 | 10.9 | 11.7 | 13.3 | 5.5 | 14.6 | 17.2 | 14.1 | 9.2 | 9.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 625 | 793 | 1,167 | 984 | 514 | 1,399 | 1,111 | 1,709 | 3,166 | 2,111 | 1,907 | 1,809 |
Price To Earnings Price To Earnings | 19.3 | 12.0 | 18.6 | 13.2 | 5.8 | 11.9 | 27.1 | 13.4 | 16.5 | 12.9 | 16.3 | 17.2 |
Price To Sales Price To Sales | 1.8 | 2.1 | 2.8 | 2.0 | 1.0 | 2.7 | 2.2 | 2.7 | 3.8 | 2.5 | 2.2 | 2.1 |
Price To Book Price To Book | 1.4 | 1.5 | 2.5 | 1.9 | 0.9 | 2.1 | 2.3 | 2.8 | 4.1 | 2.6 | 2.1 | 2.0 |
EV To EBITDA EV To EBITDA | 16.7 | 13.6 | 18.7 | 11.4 | 4.6 | 10.5 | 28.5 | 10.6 | 14.1 | 11.8 | 14.3 | 16.9 |
GPM GPM% | 96.0 | 97.9 | 95.6 | 96.4 | 96.3 | 97.6 | 97.6 | 98.0 | 98.3 | 98.2 | 97.5 | 97.5 |
OPM OPM% | 8.8 | 14.5 | 14.3 | 16.4 | 18.1 | 25.2 | 7.5 | 24.7 | 26.7 | 20.2 | 14.3 | 11.5 |
NPM NPM% | 9.3 | 17.8 | 15.2 | 15.4 | 17.1 | 23.0 | 8.2 | 20.1 | 23.2 | 19.6 | 13.3 | 12.1 |
ROCE ROCE% | 9.7 | 14.0 | 18.6 | 20.2 | 20.8 | 22.9 | 11.3 | 27.9 | 32.8 | 26.9 | 16.5 | 16.5 |
ROE ROE% | 7.1 | 12.4 | 14.5 | 15.6 | 15.9 | 17.6 | 8.3 | 20.9 | 24.6 | 20.0 | 12.9 | 12.9 |
ROA ROA% | 5.6 | 9.9 | 9.7 | 10.9 | 11.7 | 13.3 | 5.5 | 14.6 | 17.2 | 14.1 | 9.2 | 9.2 |
Documents — Nucleus Software Exports Ltd
Concall Transcript Summaries — Nucleus Software Exports Ltd