Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24,503Cr
Finance - Capital Markets - Wealth Management
Rev Gr TTM
Revenue Growth TTM
13.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NUVAMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 40.6 | 30.7 | 45.3 | 51.6 | 46.6 | 43.2 | 23.0 | 20.6 | 18.2 | 7.8 | 6.8 |
| 376 | 357 | 375 | 396 | 463 | 457 | 488 | 453 | 545 | 511 | 541 | 496 |
Operating Profit Operating ProfitCr |
| 38.7 | 44.8 | 49.0 | 52.9 | 50.1 | 51.9 | 53.7 | 56.2 | 51.3 | 54.5 | 52.3 | 55.0 |
Other Income Other IncomeCr | 7 | 2 | 2 | 2 | 0 | 3 | 4 | 1 | 5 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 99 | 119 | 147 | 171 | 183 | 183 | 200 | 225 | 215 | 240 | 237 | 242 |
Depreciation DepreciationCr | 31 | 22 | 24 | 45 | 45 | 20 | 21 | 24 | 29 | 24 | 25 | 27 |
| 112 | 153 | 191 | 231 | 237 | 297 | 347 | 334 | 340 | 351 | 339 | 340 |
| 27 | 30 | 46 | 55 | 57 | 76 | 90 | 82 | 85 | 87 | 85 | 86 |
|
Growth YoY PAT Growth YoY% | | 161.4 | 70.0 | 101.7 | 111.6 | 79.5 | 77.5 | 42.9 | 41.2 | 19.5 | -1.3 | 0.8 |
| 13.9 | 19.0 | 19.7 | 21.0 | 19.5 | 23.3 | 24.4 | 24.3 | 22.8 | 23.5 | 22.4 | 23.0 |
| 24.4 | 35.1 | 8.3 | 10.0 | 10.3 | 12.5 | 14.5 | 14.1 | 14.2 | 14.7 | 14.1 | 14.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 68.8 | 38.3 | 24.9 | 42.5 | 31.8 | 7.8 |
| 281 | 939 | 1,132 | 1,340 | 1,592 | 1,942 | 2,094 |
Operating Profit Operating ProfitCr |
| 63.0 | 26.7 | 36.2 | 39.5 | 49.6 | 53.3 | 53.3 |
Other Income Other IncomeCr | 15 | 97 | 10 | 16 | 2 | 11 | 12 |
Interest Expense Interest ExpenseCr | 200 | 246 | 278 | 396 | 620 | 822 | 934 |
Depreciation DepreciationCr | 15 | 50 | 71 | 89 | 136 | 94 | 105 |
| 357 | -493 | 935 | 406 | 812 | 1,318 | 1,370 |
| 74 | 58 | 78 | 101 | 187 | 333 | 343 |
|
| | -295.0 | 255.4 | -64.4 | 104.8 | 57.6 | 4.2 |
| 37.2 | -43.0 | 48.3 | 13.8 | 19.8 | 23.7 | 22.9 |
| 109.1 | -168.6 | 499.3 | 92.1 | 35.6 | 55.3 | 57.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 17 | 17 | 35 | 35 | 36 | 36 |
| 1,056 | -652 | -348 | 2,219 | 2,859 | 3,454 | 3,754 |
Current Liabilities Current LiabilitiesCr | 3,045 | 4,414 | 6,532 | 6,903 | 13,230 | 19,336 | |
Non Current Liabilities Non Current LiabilitiesCr | 912 | 1,428 | 2,153 | 3,554 | 4,258 | 5,558 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,700 | 5,706 | 7,338 | 8,683 | 15,003 | 23,220 | |
Non Current Assets Non Current AssetsCr | 1,511 | 1,745 | 3,261 | 4,033 | 5,384 | 5,168 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -500 | -1,108 | -1,425 | -1,865 | -1,658 | -371 |
Investing Cash Flow Investing Cash FlowCr | -112 | -123 | -82 | -177 | -80 | -65 |
Financing Cash Flow Financing Cash FlowCr | 235 | 877 | 2,139 | 1,825 | 1,316 | 601 |
|
Free Cash Flow Free Cash FlowCr | -516 | -1,127 | -1,475 | -1,942 | -1,739 | -403 |
| -176.7 | 200.9 | -166.3 | -611.3 | -265.4 | -37.7 |
CFO To EBITDA CFO To EBITDA% | -104.4 | -323.1 | -222.2 | -213.3 | -106.0 | -16.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 16,517 | 21,874 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 26.4 | 22.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 5.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | 6.3 |
| -3.5 | -9.1 | -1.7 | 0.1 | 6.8 | 4.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 63.0 | 26.7 | 36.2 | 39.5 | 49.6 | 53.3 |
| 37.2 | -43.0 | 48.3 | 13.8 | 19.8 | 23.7 |
| 23.5 | -31.1 | 37.7 | 10.5 | 14.8 | 18.9 |
| 26.1 | 86.9 | -258.8 | 13.5 | 21.6 | 28.2 |
| 5.4 | -7.4 | 8.1 | 2.4 | 3.1 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nuvama Wealth Management Limited (formerly Edelweiss Securities Limited) is a premier integrated wealth management platform in India. Majority-owned by **PAG** (a leading Asia-based alternative investment manager with **USD 55B+ AUM**), Nuvama operates a diversified business model serving the full spectrum of the wealth lifecycle. The company utilizes a **"One Nuvama"** approach, leveraging synergies across its four core verticals to provide a comprehensive product suite and an integrated technology ecosystem.
---
### **I. Core Business Segments & Market Positioning**
Nuvama is the only scaled player in India serving both the **Ultra High Net Worth (UHNI)** and **HNI/Affluent** segments with a full-platform solution.
| Segment | Target Clientele | Key Offerings | Scale Metrics (Q3 FY26) |
|:---|:---|:---|:---|
| **Wealth Management** | UHNI, HNI, Affluent, Family Offices | Advisory, Managed Products, Estate Planning, Lending (LAS, ESOP funding) | **₹ 3,29,047 Cr** Client Assets |
| **Asset Management** | Institutions, UHNIs, Family Offices | Alternatives: Private Markets, Public Markets, Commercial Real Estate | **₹ 12,605 Cr** AUM |
| **Asset Services** | FPIs, PMS, AIFs, Institutional Investors | Custody, Clearing, Fund Accounting, Reporting | **₹ 1,20,302 Cr** Assets under Custody |
| **Capital Markets** | Corporates, FIIs, DIIs, Promoters | Institutional Equities (IE), Investment Banking (IB), Research | **280+** Stocks Covered; **500+** IB deals closed |
#### **1. Wealth Management (Private & Wealth)**
* **Nuvama Private (UHNI):** Serves **4,700+ families** with bespoke solutions. Focuses on **Annual Recurring Revenue (ARR)** assets, which constitute **66%** of segment revenue. It includes **"The Exceptionals,"** a flagship community platform for UHNIs representing a cumulative net worth exceeding **₹2 lakh crore**.
* **Nuvama Wealth (HNI/Affluent):** Serves **1.3+ million clients** across **500+ locations** via a hybrid model of **~1,300 RMs** and **~7,000 External Wealth Managers (EWM)**.
* **Lending & Credit:** Provided through **Nuvama Wealth Finance Limited**, focusing on high-quality collateral such as **ESOP financing**, **Margin Trading Facilities (MTF)**, and **Loans Against Securities (LAS)**.
#### **2. Asset Management**
Launched in **2021**, this segment focuses on high-yield alternative strategies with **93%** of AUM being fee-paying.
* **Public Markets:** Includes **EDGE** (the largest Long-Short fund in its category), **Absolute Return**, and **Flexi Cap** funds.
* **Private Markets:** The **Crossover Series (I-IV)** and **Venture Debt** funds focus on late-stage growth equity and pre-IPO investments.
* **Commercial Real Estate (CRE):** A **50:50 JV with Cushman & Wakefield (NCW)** aiming to raise a **₹3,000 Cr - ₹4,000 Cr** fund (PRIME Offices Fund).
#### **3. Asset Services & Capital Markets**
* **Asset Services:** A tech-led market infrastructure business with **~20% market share** in new client wins (FPIs and AIFs). It provides a recurring, "sticky" revenue stream.
* **Institutional Equities:** Maintains an industry-leading market share of **~6.2%** with global distribution offices in **New York, London, Singapore, Hong Kong, and Dubai**.
* **Investment Banking:** Ranked **#1 in Public Debt Issues** and **#4 in Private Placements** (FY25).
---
### **II. Strategic Growth Trajectory & Execution Markers**
Nuvama is executing a **5-year growth plan** (commenced Sept 2023) centered on **responsible growth**, **operating leverage**, and **revenue granularity**. The long-term objective is for Wealth and Asset Management to contribute **75-80%** of total earnings.
| Segment | Strategic Goal | Execution Marker (Target) | Current Status (Dec 2025) |
| :--- | :--- | :--- | :--- |
| **Asset Management** | Scale AUM | **6-8x** growth (**45-50% CAGR**) | **37% CAGR** YoY |
| **Asset Services** | Grow Assets under Custody | **2-2.5x** growth (**15-20% CAGR**) | **31% CAGR** YoY |
| **Wealth Management** | Grow Client Assets | **2-2.5x** growth | **ARR assets** doubled in 2.5 yrs |
**Key Strategic Pillars:**
* **Capacity Expansion:** Plans to **double Relationship Manager (RM) capacity** within **3-5 years**. RM strength has already increased by **40%** over the last 2.5 years.
* **Offshore Build-out:** Establishing a full-stack platform for the **NRI diaspora**. Operations are live in **Dubai (DIFC)** and **Singapore**, with a pending **ESCA license** for Dubai mainland.
* **Product Evolution:** Transitioning from AIFs/PMS to a full suite of alternatives. Received **in-principle SEBI approval** for a **Mutual Fund license** (Oct 2025) and plans to launch **Specialized Investment Funds (SIF)** with a **₹10 lakh** ticket size.
* **Inorganic Growth:** Actively evaluating **M&A opportunities** in the alternatives space and specialized fund management teams.
---
### **III. Financial Performance & Capital Management**
Nuvama has demonstrated consistent growth in revenue and profitability, driven by a shift toward an annuity-led model. **Annual Recurring Revenue (ARR)** contributed **59% of total revenue** in 9M FY26.
#### **Consolidated Financials**
| Metric (₹ Cr) | FY24 | FY25 | YoY Growth | 9M FY26 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **2,063** | **2,901** | **41%** | **2,300** |
| **Operating PAT** | **597** | **986** | **65%** | **780** |
| **Return on Equity (RoE)** | **23.6%** | **31.5%** | — | **~32%** |
| **Cost-to-Income (C/I)** | **62%** | **55%** | — | **Target: ~60%** |
#### **Shareholder Returns & Capital Structure**
* **Dividend Policy:** Maintains a consistent payout of **~45-50%** of annual operating profits. Total dividends for **FY25** reached **₹132 per share**.
* **Stock Split:** Completed a **1:5 sub-division** in **December 2025** (Face Value reduced from **₹10 to ₹2**) to enhance retail liquidity.
* **Credit Ratings:** Strong balance sheet with recent upgrades to **[ICRA]AA- (Positive)** and **CARE AA/Stable**.
---
### **IV. Technology & Digital Ecosystem**
Nuvama operates a **"Digital-First"** hybrid model where technology acts as a force multiplier for human talent.
* **Nuvama One:** A unified stack for clients and RMs covering onboarding, execution, and reporting.
* **AI & Automation:** Over **350 processes** automated, saving **19,600+ man-hours**.
* **MARS:** Multi-asset advisory tool for portfolio evaluation.
* **DECOB:** Digital onboarding reducing account opening time from days to **20 minutes**.
* **Generative AI:** Piloted for portfolio advisory with **30,000+ clients**.
* **Mobile Ecosystem:** **Nuvama Markets** app has **3.7 million+ downloads** (4.5+ rating), while the **Nuvama Private App** maintains **99.92% crash-free sessions**.
* **Security:** Implements a **"Zero Trust"** model and **XDR** solutions, maintaining a cloud security score of **93%+**.
---
### **V. Risk Factors & Regulatory Landscape**
#### **1. Legal Proceedings: The Anugrah Matter**
The most significant challenge involves **Nuvama Clearing Services Limited (NCSL)** regarding the liquidation of collateral for **Anugrah Stock & Broking**.
* **Status:** The **Supreme Court** admitted NCSL's appeal in **January 2026** against a **SAT** order to reinstate securities.
* **Exposure:** The matter involves **₹460.32 Cr**. The company has earmarked **₹236 Cr** and provided an undertaking to keep assets worth **₹460.69 Cr** unencumbered (including the 12th floor of **Edelweiss House**).
#### **2. Regulatory Compliance**
The company is subject to frequent SEBI and exchange inspections. Recent actions include:
* **July 2025:** **₹5,00,000** penalty for Nuvama Wealth & Investment.
* **June/July 2024:** Settlement payments of **₹7.50 lakh** and **₹7.19 lakh** regarding Merchant Banking and NCS regulations.
* **GST:** **₹70.29 lakh** demand for Input Tax Credit mismatches (FY19-24).
#### **3. Operational Risks**
* **Talent War:** High competitive intensity in wealth management leads to poaching risks. Nuvama counters this with **AI-enabled training (PBQ/NUWAI)** and a robust RM expansion strategy.
* **Market Volatility:** Tightening of **SEBI F&O rules** may impact Capital Market volumes, though the company's shift toward **ARR** and **Managed Products** (now **~70%** of new flows) provides a buffer.
* **Credit Risk:** Managed via an **Expected Credit Loss (ECL)** model; the majority of lending is secured by high-quality liquid collateral.