Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,243Cr
Rev Gr TTM
Revenue Growth TTM
9.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NUVOCO
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.8 | 7.2 | -7.0 | 0.2 | -6.0 | -11.8 | -0.5 | 3.7 | 9.0 | 8.3 | 12.1 | 8.7 |
| 2,413 | 2,243 | 2,011 | 2,443 | 2,293 | 2,050 | 2,151 | 2,491 | 2,354 | 2,091 | 2,318 | 2,719 |
Operating Profit Operating ProfitCr |
| 14.0 | 12.8 | 16.9 | 16.7 | 13.0 | 9.6 | 10.7 | 18.1 | 18.1 | 14.9 | 14.2 | 17.8 |
Other Income Other IncomeCr | 9 | 6 | 11 | 7 | 5 | 10 | 0 | 4 | 15 | 4 | 3 | -46 |
Interest Expense Interest ExpenseCr | 135 | 140 | 133 | 125 | 127 | 132 | 126 | 113 | 117 | 102 | 99 | 81 |
Depreciation DepreciationCr | 244 | 226 | 231 | 218 | 216 | 215 | 217 | 220 | 215 | 218 | 223 | 228 |
| 24 | -30 | 57 | 155 | 5 | -118 | -85 | 224 | 202 | 51 | 65 | 233 |
| 9 | -31 | 26 | 55 | 2 | -32 | -23 | 58 | 68 | 15 | 15 | 92 |
|
Growth YoY PAT Growth YoY% | -29.4 | 101.2 | 141.2 | -50.1 | -80.4 | -5,666.7 | -297.8 | 65.0 | 4,588.7 | 142.8 | 180.4 | -14.9 |
| 0.5 | 0.1 | 1.3 | 3.4 | 0.1 | -3.8 | -2.5 | 5.4 | 4.6 | 1.5 | 1.8 | 4.3 |
| 0.4 | 0.0 | 0.9 | 2.8 | 0.1 | -2.9 | -1.7 | 4.6 | 3.7 | 1.0 | 1.4 | 3.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 18.2 | 15.7 | -3.7 | 10.2 | 24.4 | 13.6 | 1.4 | -3.5 | 9.5 |
| 4,429 | 5,105 | 6,134 | 5,496 | 6,028 | 7,816 | 9,376 | 9,109 | 8,985 | 9,481 |
Operating Profit Operating ProfitCr |
| 14.1 | 16.2 | 13.0 | 19.1 | 19.5 | 16.1 | 11.4 | 15.1 | 13.3 | 16.4 |
Other Income Other IncomeCr | 11 | 54 | 54 | 37 | 34 | 37 | -393 | 33 | 19 | -24 |
Interest Expense Interest ExpenseCr | 231 | 425 | 457 | 419 | 664 | 570 | 512 | 533 | 496 | 398 |
Depreciation DepreciationCr | 313 | 392 | 498 | 528 | 794 | 918 | 951 | 919 | 869 | 884 |
| 196 | 226 | 17 | 387 | 37 | 51 | -645 | 206 | 27 | 551 |
| 30 | 68 | 43 | 138 | 62 | 19 | -661 | 59 | 5 | 191 |
|
| | -4.6 | -116.8 | 1,041.0 | -110.4 | 223.6 | -50.6 | 829.2 | -85.2 | 1,547.3 |
| 3.2 | 2.6 | -0.4 | 3.7 | -0.3 | 0.3 | 0.1 | 1.4 | 0.2 | 3.2 |
| 2.1 | 1.4 | -1.1 | 10.3 | -0.8 | 0.9 | 0.4 | 4.1 | 0.6 | 10.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 150 | 150 | 200 | 242 | 315 | 357 | 357 | 357 | 357 | 357 |
| 3,799 | 3,967 | 4,788 | 5,037 | 6,509 | 8,464 | 8,482 | 8,626 | 8,645 | 9,872 |
Current Liabilities Current LiabilitiesCr | 1,764 | 3,008 | 3,404 | 3,635 | 4,906 | 4,493 | 5,268 | 5,247 | 5,251 | 5,310 |
Non Current Liabilities Non Current LiabilitiesCr | 5,572 | 4,494 | 4,869 | 4,530 | 7,677 | 6,301 | 4,881 | 4,480 | 3,905 | 4,761 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,674 | 2,004 | 2,005 | 2,007 | 2,512 | 2,593 | 2,524 | 2,355 | 2,271 | 2,372 |
Non Current Assets Non Current AssetsCr | 9,612 | 9,616 | 11,257 | 11,437 | 17,395 | 17,022 | 16,464 | 16,355 | 15,886 | 17,927 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 922 | 951 | 860 | 1,025 | 1,717 | 1,221 | 1,711 | 1,593 | 1,329 | 1,485 |
Investing Cash Flow Investing Cash FlowCr | -529 | -602 | -149 | -310 | -2,924 | -190 | -260 | -573 | -337 | -2,500 |
Financing Cash Flow Financing Cash FlowCr | -503 | -387 | -647 | -559 | 1,420 | -1,420 | -1,362 | -1,114 | -913 | 927 |
|
Free Cash Flow Free Cash FlowCr | 781 | 734 | 279 | 455 | 1,170 | 811 | 1,260 | 1,011 | 978 | |
| 556.7 | 601.6 | -3,247.1 | 411.1 | -6,617.9 | 3,805.6 | 10,790.7 | 1,080.6 | 6,083.0 | 412.8 |
CFO To EBITDA CFO To EBITDA% | 126.6 | 96.2 | 93.7 | 79.0 | 117.6 | 81.3 | 141.4 | 98.1 | 96.8 | 80.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 14,090 | 12,313 | 10,947 | 11,002 | 10,041 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 438.3 | 783.5 | 74.2 | 505.0 | 27.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.2 | 1.0 | 1.1 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 1.4 | 1.2 | 1.2 | 1.0 |
| 5.8 | 4.4 | 3.5 | 2.4 | 5.0 | 13.0 | 14.0 | 9.4 | 10.9 | 7.8 |
Profitability Ratios Profitability Ratios |
| 77.6 | 79.3 | 79.5 | 81.9 | 83.9 | 85.2 | 83.1 | 81.8 | 80.1 | 36.9 |
| 14.1 | 16.2 | 13.0 | 19.1 | 19.5 | 16.1 | 11.4 | 15.1 | 13.3 | 16.4 |
| 3.2 | 2.6 | -0.4 | 3.7 | -0.3 | 0.3 | 0.1 | 1.4 | 0.2 | 3.2 |
| 5.2 | 7.7 | 5.7 | 9.0 | 4.8 | 4.3 | -1.0 | 5.5 | 4.0 | 6.4 |
| 4.2 | 3.8 | -0.5 | 4.7 | -0.4 | 0.4 | 0.2 | 1.6 | 0.2 | 3.5 |
| 1.5 | 1.4 | -0.2 | 1.9 | -0.1 | 0.2 | 0.1 | 0.8 | 0.1 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Executive Summary**
Nuvoco Vistas Corporation Ltd. is India’s fifth-largest cement producer by installed capacity and a leading building materials company with a strong regional presence in Eastern, Northern, and Western India. The company operates across three core business segments: **Cement**, **Ready-Mix Concrete (RMX)**, and **Modern Building Materials (MBM)**. Backed by a robust acquisition-led growth strategy, strategic capacity expansion, and consistent focus on **premiumization, innovation, and sustainability**, Nuvoco is positioned for long-term market leadership. As of November 2025, the company is on track to achieve a consolidated cement capacity of **~35 million metric tonnes per annum (MMTPA)** by FY27, driven by the ongoing integration of **Vadraj Cement Limited** and targeted brownfield and greenfield expansions.
---
## **Business Overview**
### **Cement Business – Core Driver**
- **Installed Capacity (Nov 2025):** ~31 MMTPA, with plans to reach **35 MMTPA by FY27**.
- **Clinker Capacity:** To expand from 13.5 MMTPA to **17 MMTPA**, primarily through the Vadraj acquisition and debottlenecking.
- **Key Brands:**
- *Concreto* (premium slag cement, East India leader)
- *Duraguard* (flagship brand with microfiber-technology)
- *Double Bull* (premium and custom solutions)
- *Infracem* (for infrastructure projects)
- *PSC, Nirmax, and PPC/PCC variants*
- The cement segment contributes approximately **90% of total revenue**.
- **Premium Product Mix:** ~40% of cement trade volume (up from 36% in FY23), with targeted growth in high-margin products like *Concreto Uno* and *Duraguard Microfiber*.
### **Ready-Mix Concrete (RMX)**
- **Operational Plants:** 58 pan-India.
- **Key Products:**
- *Concreto* (performance concrete)
- *Concreto Uno* (hydrophobic concrete with damp-lock formula)
- *Ecodure* (green, energy-efficient concrete)
- *InstaMix* (ready-to-use bagged concrete)
- *Artiste* (decorative and industrial flooring solutions)
- *X-Con* (structural concrete, M20–M60 grades)
- **Expansion Plans:** Aims to grow to **100 plants by FY27–28**.
- **Recent Projects:**
- Mumbai-Ahmedabad Bullet Train
- Birsa Munda Hockey Stadium
- Delhi, Mumbai, Jaipur, and Noida Metro systems
- **Technology & Innovation:** Vehicle Tracking Systems (VTS) with drum rotation sensors and digital delivery alerts for improved efficiency and transparency.
### **Modern Building Materials (MBM)**
- **Branding:** Sold under the **'Zero M'** umbrella.
- **Product Range:**
- Construction chemicals
- Tile adhesives (T5, Tile Glitter, Tile Bonder)
- Waterproofing agents (Roof Shield)
- Wall putty
- Cover blocks
- Dry mix plasters
- **Growth:** Strong YoY sales growth in tile adhesives, chemicals, and cover blocks. MBM is a key non-cement growth driver.
- **Distribution:** Leveraging the existing **cement distribution network** for synergistic growth.
- **Differentiators:** Complete tiling solutions, sustainability, and performance-oriented product lines.
---
## **Strategic Growth Initiatives**
### **1. Major Acquisition: Vadraj Cement Limited (Q3 FY27 Target)**
- **Capacity Added:** 6 MMTPA grinding unit (Surat) + 3.5 MMTPA clinker unit (Kutch), Gujarat.
- **Total CAPEX:** ~Rs 1,800 crores initial, with **Rs 900–1,200 crores** more for operationalization.
- **Strategic Benefits:**
- Becomes **3rd largest cement player in Gujarat** and Maharashtra.
- Access to high-grade **limestone**, **captive jetty**, and coastal logistics.
- Enables capacity reallocation from Chittor/Nimbol to **North Indian markets**.
- Frees up supply for northern expansion and improves profitability.
- **Integration Status:** On track. Critical equipment procured, site overhauling ongoing. **Trial runs scheduled for H1 FY27**, commercial operations by **Q3 FY27**.
- **Financial Impact:** Deleveraged balance sheet (net debt reduced to Rs 3,474 crore in Q1 FY26) supports future growth capex.
### **2. Capacity Expansion – East India**
- **Target:** Add **4 MMTPA** of grinding capacity in the East by March 2027.
- **Phased Commissioning:**
- 1 MTPA: December 2025
- 2 MTPA: March 2026
- 1 MTPA: June 2026 & FY27
- **Investment:** **< Rs 200 crores** for process upgrades and equipment.
- **Locations:** Jojobera, Panagarh, Jajpur, and **Arasmeta (New 1 MTPA ball mill)**.
- **Drivers:**
- Meet demand for **blended and composite cement** (PPC, PCC)
- **Boost CK ratio** from 2.1 to 2.3
- Access new markets: Eastern UP, Eastern MP, North East, border regions
- Leverage state incentives in **Chhattisgarh**
- **Utilization:** Existing plants (Jojobera, Risda, Sonadih) operate at **85–90%** during peak seasons.
### **3. Western Expansion – Gujarat Focus**
- **New Grinds in Gujarat:**
- Surat: 2 MTPA mill (Phase I commissioned, to expand to 3 MTPA in 1 year)
- Kutch: 2.5 MTPA new grinding unit with **6.3m Vertical Roller Mill (VRM)** for flexibility.
- **Logistics Advantage:**
- Extended railway siding to **Vayor near Naliya** in Kutch.
- Bulk transport of OPC from Kutch to Gujarat markets, reducing freight.
- **Sales Target:**
- Current Gujarat sales: ~1 million TPA (from Nimbol/Chittor)
- Target: **1.5–1.8 million TPA by FY27**
- **Market Dynamics:** Shift expected from OPC to **PPC** demand, driven by infrastructure (e.g., **Commonwealth Games, Ahmedabad, 2030**).
- **Future Plans:** Consider brownfield at Chittor or greenfield in **Gulbarga** for long-term Western market access.
---
## **Innovation & R&D**
- **Construction Development and Innovation Centre (CDIC), Mumbai:**
- **NABL-accredited**, serves as incubation hub for new products.
- Conducts >55 types of mechanical tests on materials.
- Key innovations:
- *Concreto Uno* – India’s first **hydrophobic concrete**.
- *Ecodure Thermal Insulated Concrete* – reduces indoor temp by up to 3°C.
- *DuraGuard Microfiber* – patented **fibre-reinforced cement** (resists micro-cracking).
- **Launches (Recent):**
- Tile Adhesive T5 (PU-based, all-surface bonding)
- Zero M Roof Shield (reflective waterproofing)
- InstaMix Superior Column Concrete (4-hour workability, early deshuttering)
---
## **Sustainability & Operational Excellence**
### **Green Initiatives**
- **Solar Power:** 5.5 MWp solar capacity + 50 MW Green Power facility.
- **Waste Heat Recovery (WHR):** Installed in all 5 integrated plants (~49 MW total).
- **Captive Power Plant (CPP):** 150 MW.
- **Carbon Emissions:** **453.8 kg/tonne of cementitious material** (Scope 1) — among the lowest in the industry.
- **EcodureGreen Concrete:** Available in 6 RMX plants, reduces emissions by **60% vs. OPC**.
### **Resource Security & Logistics**
- **Mining Assets:** Owns limestone blocks in **Nagaur, Gulbarga, Guntur, and Gujarat**, ensuring 30+ years of raw material security.
- **Rail Infrastructure Upgrades:**
- Completed railway siding at **Odisha plant**
- New clinker wagon loading at **Sonadih**, reduces rake time by 50%
- Enhanced multi-modal connectivity in Eastern markets.
### **Energy Efficiency**
- AFR (Alternate Fuel & Raw) usage: **~14%**, targeting over **20%** post Nimbol/Risda scale-up.
- SHC (Specific Heat Consumption): Best-in-class (avg. ~705 kcal/kg clinker).
- **132 KV Grid Integration:** In Chhattisgarh, connects Arasmeta, Risda, Sonadih plants — reduces fixed costs and improves reliability.
---
## **Financials (Key Highlights as of Oct-Nov 2025)**
- **Deleverage:** Net debt reduced to **Rs 3,474 crore** (Q1 FY26), lowest in 14 quarters.
- **EBITDA:** Highest-ever **Q1 consolidated EBITDA of Rs 533 crore**.
- **Cement Dispatch Volume:** 5.1 MMT in Q1 FY26 (**+6% YoY**).
- **Total Sales:** FY25: **19.4 MMT** of cement sold.
- **CAPEX Discipline:** Focused on cost-effective, high-ROI projects (e.g., using existing civil infrastructure).
- **ROCE Target for RMX:** Target **15% by FY25**, with current margins among industry leaders.