Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nexus Select Trust

NXST
NSE
155.29
0.74%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nexus Select Trust

NXST
NSE
155.29
0.74%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23,526Cr
Close
Close Price
155.29
Industry
Industry
Real Estate Investment Trusts
PE
Price To Earnings
46.63
PS
Price To Sales
9.43
Revenue
Revenue
2,496Cr
Rev Gr TTM
Revenue Growth TTM
11.06%
PAT Gr TTM
PAT Growth TTM
-1.81%
Peer Comparison
How does NXST stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NXST
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0287541571542554557594580614631671
Growth YoY
Revenue Growth YoY%
92.83.04.07.110.813.212.9
Expenses
ExpensesCr
398183185166180179189182192203220
Operating Profit
Operating ProfitCr
-3189357387375374378405398421428451
OPM
OPM%
66.066.167.769.367.567.968.268.668.767.967.2
Other Income
Other IncomeCr
0618192028213935262123
Interest Expense
Interest ExpenseCr
0539597939193104106113116116
Depreciation
DepreciationCr
078147148148145147148146155162153
PBT
PBTCr
-365134161156165159193181180172204
Tax
TaxCr
0-29-11854925497467614065
PAT
PATCr
-394251107146140110119114120132139
Growth YoY
PAT Growth YoY%
5,061.448.7-56.211.1-21.9-14.320.017.4
NPM
NPM%
32.746.518.727.025.219.820.019.719.521.020.8
EPS
EPS
-29.51.11.70.71.00.90.70.80.80.80.90.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01,9162,2832,496
Growth
Revenue Growth%
19.19.3
Expenses
ExpensesCr
3632731797
Operating Profit
Operating ProfitCr
-31,2841,5521,698
OPM
OPM%
67.068.068.0
Other Income
Other IncomeCr
088126106
Interest Expense
Interest ExpenseCr
0337394450
Depreciation
DepreciationCr
0520586616
PBT
PBTCr
-3515698738
Tax
TaxCr
0-84215232
PAT
PATCr
-3599483506
Growth
PAT Growth%
20,383.1-19.34.7
NPM
NPM%
31.221.120.3
EPS
EPS
0.04.53.23.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
015,09515,09515,095
Reserves
ReservesCr
-3-160-956-1,345
Current Liabilities
Current LiabilitiesCr
488481,2792,024
Non Current Liabilities
Non Current LiabilitiesCr
04,3275,1314,931
Total Liabilities
Total LiabilitiesCr
4520,11020,54820,705
Current Assets
Current AssetsCr
451,2781,3751,317
Non Current Assets
Non Current AssetsCr
018,83219,17319,388
Total Assets
Total AssetsCr
4520,11020,54820,705

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
01,2171,532
Investing Cash Flow
Investing Cash FlowCr
0-398-965
Financing Cash Flow
Financing Cash FlowCr
0-780-588
Net Cash Flow
Net Cash FlowCr
039-20
Free Cash Flow
Free Cash FlowCr
01,1311,387
CFO To PAT
CFO To PAT%
0.0203.4317.4
CFO To EBITDA
CFO To EBITDA%
0.094.898.7

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
019,32519,737
Price To Earnings
Price To Earnings
0.032.140.7
Price To Sales
Price To Sales
10.18.7
Price To Book
Price To Book
0.01.31.4
EV To EBITDA
EV To EBITDA
0.018.316.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.299.2
OPM
OPM%
67.068.0
NPM
NPM%
31.221.1
ROCE
ROCE%
100.04.45.6
ROE
ROE%
100.04.03.4
ROA
ROA%
-6.53.02.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nexus Select Trust (NXST) is **India’s first and largest publicly listed retail Real Estate Investment Trust (REIT)**, focused exclusively on owning and operating Grade-A urban consumption centers. Established in August 2022 and sponsored by Wynford Investments Limited (an affiliate of Blackstone), the company operates a premium portfolio of **19 high-quality retail destinations across 15 tier-1 and tier-2 Indian cities**, with a total gross leasable area (GLA) of **10.6 million square feet**. NXST has evolved from a mall operator into a modern **urban consumption platform**, integrating retail with office, hospitality, and solar assets to create mixed-use, experiential hubs. The company serves over **133 million visitors annually**, hosts **more than 3,200 stores** featuring **over 1,000 domestic and international brands**, and maintains a **97% retail occupancy rate**, underscoring strong tenant and consumer confidence. --- ### **Investment Thesis and Strategic Vision** #### **1. Growth Strategy: "Nexus 2.0" and Vision 2030** NXST is executing a strategic five-year evolution called **“Nexus 2.0”**, aimed at **doubling its portfolio by 2030**—expanding from 19 to **30–35 malls** and increasing GLA from 10.6 million to **18–20 million square feet**. The vision is anchored in: - **Portfolio Expansion**: Targeting inorganic growth through a **$1 billion acquisition fund**, focusing on single-owner, high-potential Grade-A retail assets with strong fundamentals and scalability. - **NOI Growth**: Aiming to **double retail Net Operating Income (NOI)** from ~INR 16 billion (FY25) to over **INR 30 billion by 2030**, driven by organic and inorganic growth. - **CAGR Target**: Projecting **over 15% compound annual growth rate (CAGR)** in NOI over the next five years. #### **2. Plug-and-Play Acquisition Model** NXST follows a **disciplined, value-accretive acquisition strategy**, acquiring underperforming or undervalued assets and rapidly repositioning them through: - **Operational Turnaround**: Proven track record in revitalizing assets (e.g., **Fiza by Nexus, Nexus MBD Neopolis, Nexus Vega City**) to boost occupancy and tenant sales. - **Plug-and-Play Integration**: A six-step model involving acquisition, capital expenditure, premiumization, marketing, cost optimization, and yield enhancement for faster value realization. - **Funding Model**: Maintaining conservative leverage (current LTV at **18%**) and aiming for **28–30% LTV** to support growth. Acquisitions are funded via debt, sustainability-linked bonds, and cash, ensuring **no equity dilution**. --- ### **Portfolio Highlights** | Metric | Value | |-------|-------| | **Malls** | 19 Grade-A urban consumption centers | | **Cities** | 15 key Indian cities including Mumbai, Delhi, Bengaluru, Hyderabad, Pune, and Ahmedabad | | **Gross Leasable Area (Retail)** | 10.6 million sq ft | | **Total Portfolio GLA (Retail + Office + Hospitality)** | ~12 million sq ft | | **Occupancy (Retail)** | 97% | | **Annual Footfall** | 133+ million | | **Brands** | 1,000+ domestic and international brands | | **Stores** | 3,200+ | | **Office GLA** | 1.3 million sq ft (88% occupied) | | **Hospitality** | 450 keys (68% aggregate occupancy) | | **Solar Power** | 15 MW capacity | #### **Key Assets (Notable Properties)** - **Nexus Elante (Chandigarh)**: India’s largest retail center in the North, 1.3M sq ft GLA, 98% occupancy, ₹8,473M tenant sales (H1 FY25–26). - **Nexus Seawoods (Navi Mumbai)**: India’s largest **transit-oriented development**, direct access to Seawoods railway station, 30-km catchment radius, 97–99% occupancy. - **Nexus Whitefield (Bengaluru)**: Located in a major IT hub, 98% occupancy, includes EV charging zone and 143-key Oakwood Residence. - **Nexus Hyderabad**: First Grade-A mall in the city, 99% occupancy, hosts 184+ brands. - **Nexus Select Citywalk (Delhi)**: Among India’s highest-performing malls by tenant sales per sq ft; hosted **Apple’s first company-owned store in Delhi**. - **Mangaluru, Amritsar, and Udaipur Properties**: Strategic Tier-II city expansions focusing on local consumer aspirations and tourism-linked demand. --- ### **Business Model & Revenue Drivers** #### **1. Dual-Engine Revenue Model** - **Base Rental Income**: Supported by **contractual rent escalation (5% annually or 15% every 3 years)**. - **Turnover Rent**: **88% of leases** include revenue-sharing of **5%–25%** above a sales threshold, linking income directly to tenant performance. - **Ancillary Revenue Streams**: Event space rentals, digital advertising (via NexusONE), parking, convenience services, food court branding, and ticketed experiences. - **Pioneered food court naming rights** monetization—the first in India. - Ticketed events (e.g., *Pokemon Fiesta, Dinoverse*) generated **INR 60 million in FY25**. #### **2. Lease Management & Re-leasing Advantage** - Over **95% leases** have **minimum guaranteed rents**. - **50% of gross rental income** is up for renewal in the next 3.5 years (Q3 FY26–FY29), with **estimated 20% mark-to-market upside** over expiring rates. - Weighted Average Lease Expiry (WALE): ~5–6 years, providing **long-term income visibility**. - Re-leasing spreads consistently **positive (20–21%)**, reflecting strong tenant demand. --- ### **Tenant and Category Strategy** NXST is repositioning its portfolio to align with evolving consumer behavior, especially Gen Z and millennial preferences. Key focus areas: - **High-Growth Categories**: Deepening presence in **Jewellery, Beauty, Food & Beverage (F&B), and Experiential Retail**. - Launched **seven new jewellery stores** and created **jewellery zones** (e.g., at Nexus Seawoods). - Enhanced F&B offerings, doubling F&B rental income in key properties. - **Brand Mix Premiumization**: Introducing **aspirational and D2C brands** (e.g., Snitch, Zouk, Lenskart, Sephora, Nykaa) and exclusive brand outlets (EBOs). - **Anchor Tenants**: Partnerships with global brands such as **Zara, H&M, Apple, Sephora, Decathlon, and Cinepolis** ensure consistent footfall. - **Key Account Management**: Supports national and international brands in their pan-India expansion, enabling faster rollouts and co-developed store formats. --- ### **Technology and Digital Transformation** #### **NexusONE App – Driving Engagement & Revenue** - **500,000+ users**, responsible for **10% of tenant sales** across the portfolio. - Features: Personalized rewards, AR navigation, bill uploads (₹10B+ lifetime bills), loyalty programs, and event bookings. - **40% repeat transaction rate**, indicating high retention and engagement. - Generates data-driven insights and supports **hyperlocal marketing**. #### **Experiential & Immersive Retail** - **Anamorphic digital displays** (e.g., Prismox, Ayaam) and **AI-generated marketing visuals** enhance visual storytelling. - Hosts **large-scale ticketed experiences** (e.g., Army Boot Camp, Neon Park) to boost footfall and dwell time. - **Digital advertising platform** monetizes over 130K sq ft of display space. --- ### **Sustainability and ESG Leadership** - **15 MW Solar Power Plant** operational in Solapur, significantly reducing carbon footprint. - **GRESB 5-Star Rating** – ranked **#2 among listed retail REITs in Asia** (June 2025). - Emissions reduced by **over 12,500 tons of CO₂ annually** through renewable energy. - Sustainability-linked bonds issued at **7.2% interest**, with proceeds tied to ESG performance (e.g., carbon reduction, energy efficiency). --- ### **Financial and Operational Performance (H1 FY25–26)** - **13% YoY growth in Net Operating Income (NOI) and tenant consumption**. - **Leased occupancy at 97%, trading occupancy at 95%**. - **Nexus 2.0 initiatives yielded double-digit footfall and sales growth** at recently acquired malls: - **Nexus Vega City (Bengaluru)**: Achieved **20% YoY growth in tenant sales** post-integration. - **Nexus MBD Neopolis (Ludhiana)**: Positive turnaround with strong consumption growth. - **Refinanced debt at 7.54%** (Q4 FY25), reducing overall cost of debt to **7.9%**. - **Distribution growth target of 10% for FY26**, aligned with NOI growth of **15%**.