| Quarter | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 72 | 75 | 80 | 92 | 91 | 85 | 86 | 78 | 98 | 82 | |
Growth YoY Revenue Growth YoY% | -3.8 | 27.2 | 13.0 | 8.1 | -16.1 | 7.7 | -3.3 | ||||
| 75 | 74 | 73 | 77 | 88 | 89 | 83 | 86 | 77 | 100 | 80 | |
| 3 | -2 | 2 | 3 | 5 | 2 | 2 | 0 | 1 | -2 | 2 | |
OPM OPM% | 3.9 | -3.1 | 3.1 | 3.2 | 5.2 | 2.7 | 2.4 | 0.2 | 0.9 | -1.9 | 3.0 |
| 1 | 1 | 0 | 1 | -1 | 0 | 3 | 1 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 3 | -2 | 1 | 2 | 1 | -1 | 2 | -2 | -2 | -5 | 2 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 2 | -2 | 1 | 1 | 1 | -1 | 2 | -2 | -2 | -5 | 1 | |
Growth YoY PAT Growth YoY% | -55.5 | 65.1 | 83.3 | -283.8 | -398.8 | -670.1 | -35.3 | ||||
NPM NPM% | 2.9 | -2.7 | 1.4 | 1.5 | 0.9 | -0.7 | 2.2 | -2.5 | -3.1 | -5.3 | 1.5 |
| 1.1 | -0.9 | 0.5 | 0.6 | 0.4 | -0.3 | 0.9 | -1.0 | -1.1 | -2.5 | 0.6 |
| Quarter | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 72 | 75 | 80 | 92 | 91 | 85 | 86 | 78 | 98 | 82 | |
Growth YoY Revenue Growth YoY% | -3.8 | 27.2 | 13.0 | 8.1 | -16.1 | 7.7 | -3.3 | ||||
| 75 | 74 | 73 | 77 | 88 | 89 | 83 | 86 | 77 | 100 | 80 | |
| 3 | -2 | 2 | 3 | 5 | 2 | 2 | 0 | 1 | -2 | 2 | |
OPM OPM% | 3.9 | -3.1 | 3.1 | 3.2 | 5.2 | 2.7 | 2.4 | 0.2 | 0.9 | -1.9 | 3.0 |
| 1 | 1 | 0 | 1 | -1 | 0 | 3 | 1 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 3 | -2 | 1 | 2 | 1 | -1 | 2 | -2 | -2 | -5 | 2 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 2 | -2 | 1 | 1 | 1 | -1 | 2 | -2 | -2 | -5 | 1 | |
Growth YoY PAT Growth YoY% | -55.5 | 65.1 | 83.3 | -283.8 | -398.8 | -670.1 | -35.3 | ||||
NPM NPM% | 2.9 | -2.7 | 1.4 | 1.5 | 0.9 | -0.7 | 2.2 | -2.5 | -3.1 | -5.3 | 1.5 |
| 1.1 | -0.9 | 0.5 | 0.6 | 0.4 | -0.3 | 0.9 | -1.0 | -1.1 | -2.5 | 0.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 333 | 339 | 347 | 344 |
Growth Revenue Growth% | 1.8 | 2.5 | -1.2 | |
| 326 | 329 | 346 | 343 | |
| 7 | 10 | 1 | 2 | |
OPM OPM% | 2.1 | 3.0 | 0.3 | 0.4 |
| 2 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 6 | 6 |
Depreciation DepreciationCr | 3 | 5 | 6 | 7 |
PBT PBTCr | 5 | 4 | -7 | -8 |
| 2 | 1 | 1 | 1 | |
PAT PATCr | 4 | 2 | -8 | -8 |
Growth PAT Growth% | -37.3 | -438.7 | -367.8 | |
NPM NPM% | 1.1 | 0.7 | -2.3 | -2.5 |
| 1.8 | 1.1 | -3.7 | -4.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 333 | 339 | 347 | 344 |
Growth Revenue Growth% | 1.8 | 2.5 | -1.2 | |
| 326 | 329 | 346 | 343 | |
| 7 | 10 | 1 | 2 | |
OPM OPM% | 2.1 | 3.0 | 0.3 | 0.4 |
| 2 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 6 | 6 |
Depreciation DepreciationCr | 3 | 5 | 6 | 7 |
PBT PBTCr | 5 | 4 | -7 | -8 |
| 2 | 1 | 1 | 1 | |
PAT PATCr | 4 | 2 | -8 | -8 |
Growth PAT Growth% | -37.3 | -438.7 | -367.8 | |
NPM NPM% | 1.1 | 0.7 | -2.3 | -2.5 |
| 1.8 | 1.1 | -3.7 | -4.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 |
Reserves ReservesCr | 68 | 71 | 63 |
| 16 | 51 | 61 | |
| 9 | 20 | 27 | |
| 114 | 163 | 172 | |
| 79 | 107 | 105 | |
| 35 | 55 | 67 | |
| 114 | 163 | 172 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 |
Reserves ReservesCr | 68 | 71 | 63 |
| 16 | 51 | 61 | |
| 9 | 20 | 27 | |
| 114 | 163 | 172 | |
| 79 | 107 | 105 | |
| 35 | 55 | 67 | |
| 114 | 163 | 172 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | -18 | 13 | |
| -19 | -23 | -18 | |
| 10 | 41 | 8 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | -34 | -7 |
CFO To PAT CFO To PAT% | 189.1 | -760.1 | -169.7 |
CFO To EBITDA CFO To EBITDA% | 100.8 | -169.9 | 1,255.5 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | -18 | 13 | |
| -19 | -23 | -18 | |
| 10 | 41 | 8 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | -34 | -7 |
CFO To PAT CFO To PAT% | 189.1 | -760.1 | -169.7 |
CFO To EBITDA CFO To EBITDA% | 100.8 | -169.9 | 1,255.5 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 99 | 110 | 124 | 127 |
Price To Earnings Price To Earnings | 26.9 | 47.3 | ||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 1.1 | 1.2 | 1.5 | 1.5 |
EV To EBITDA EV To EBITDA | 16.3 | 16.2 | 181.9 | 128.1 |
GPM GPM% | 5.1 | 6.4 | 5.8 | 5.8 |
OPM OPM% | 2.1 | 3.0 | 0.3 | 0.4 |
NPM NPM% | 1.1 | 0.7 | -2.3 | -2.5 |
ROCE ROCE% | 6.5 | 5.0 | -1.0 | -1.0 |
ROE ROE% | 4.1 | 2.5 | -9.3 | -9.3 |
ROA ROA% | 3.2 | 1.4 | -4.6 | -4.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 99 | 110 | 124 | 127 |
Price To Earnings Price To Earnings | 26.9 | 47.3 | ||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 1.1 | 1.2 | 1.5 | 1.5 |
EV To EBITDA EV To EBITDA | 16.3 | 16.2 | 181.9 | 128.1 |
GPM GPM% | 5.1 | 6.4 | 5.8 | 5.8 |
OPM OPM% | 2.1 | 3.0 | 0.3 | 0.4 |
NPM NPM% | 1.1 | 0.7 | -2.3 | -2.5 |
ROCE ROCE% | 6.5 | 5.0 | -1.0 | -1.0 |
ROE ROE% | 4.1 | 2.5 | -9.3 | -9.3 |
ROA ROA% | 3.2 | 1.4 | -4.6 | -4.6 |
Documents — OBCL Ltd