Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Oberoi Realty Ltd

OBEROIRLTY
NSE
1,700.30
0.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Oberoi Realty Ltd

OBEROIRLTY
NSE
1,700.30
0.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61,823Cr
Close
Close Price
1,700.30
Industry
Industry
Realty - Regional
PE
Price To Earnings
27.42
PS
Price To Sales
11.43
Revenue
Revenue
5,409Cr
Rev Gr TTM
Revenue Growth TTM
-0.76%
PAT Gr TTM
PAT Growth TTM
-13.29%
Peer Comparison
How does OBEROIRLTY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OBEROIRLTY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9619101,2171,0541,3151,4051,3201,4111,1509881,7791,493
Growth YoY
Revenue Growth YoY%
16.8-0.376.8-35.336.854.48.433.9-12.5-29.734.85.8
Expenses
ExpensesCr
593436579544526590506555532467759635
Operating Profit
Operating ProfitCr
3694746385097898158148566185201,020857
OPM
OPM%
38.452.152.448.360.058.061.760.753.752.757.457.4
Other Income
Other IncomeCr
9425283124739415263937755
Interest Expense
Interest ExpenseCr
626256505059527580757167
Depreciation
DepreciationCr
101111111420212324323333
PBT
PBTCr
391426599479971775782810577507993813
Tax
TaxCr
-9010514211918319119319214486233190
PAT
PATCr
480322457360788585589618433421760623
Growth YoY
PAT Growth YoY%
106.7-20.243.4-48.764.181.729.171.7-45.0-27.929.00.7
NPM
NPM%
50.035.437.534.259.941.644.743.837.742.742.741.7
EPS
EPS
13.28.812.69.921.716.116.217.011.911.620.917.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9231,4161,1141,2652,5832,2382,0532,6944,1934,4965,2865,409
Growth
Revenue Growth%
53.5-21.413.6104.1-13.3-8.331.355.67.217.62.3
Expenses
ExpensesCr
4097405445901,4271,1901,0521,5132,0812,0862,1832,393
Operating Profit
Operating ProfitCr
5146765706751,1551,0481,0001,1812,1122,4103,1033,016
OPM
OPM%
55.747.851.253.444.746.848.743.950.453.658.755.8
Other Income
Other IncomeCr
17435130865441298321332196289
Interest Expense
Interest ExpenseCr
276719887686169218265294
Depreciation
DepreciationCr
4049504944454140404888122
PBT
PBTCr
4896635656501,1789699241,3542,2242,4762,9452,890
Tax
TaxCr
172229187191361280185306319549719652
PAT
PATCr
3174343794598176897391,0471,9051,9272,2262,237
Growth
PAT Growth%
36.8-12.821.278.1-15.67.341.681.91.215.50.5
NPM
NPM%
34.430.634.036.331.630.836.038.945.442.942.141.4
EPS
EPS
9.713.011.213.522.819.020.328.852.453.061.262.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
328339340340364364364364364364364364
Reserves
ReservesCr
4,3065,0025,3865,7537,6668,2669,00610,05311,84713,48115,34116,376
Current Liabilities
Current LiabilitiesCr
1,6461,7381,9043,3012,3062,3832,0842,8443,2883,2733,5073,754
Non Current Liabilities
Non Current LiabilitiesCr
8404048558317882096002,4303,1282,5163,5303,425
Total Liabilities
Total LiabilitiesCr
7,1207,4848,48510,22511,12411,22112,05415,69118,62619,63322,74223,918
Current Assets
Current AssetsCr
4,5654,8385,5546,4336,9866,8466,7658,90912,45612,74615,21716,118
Non Current Assets
Non Current AssetsCr
2,5552,6452,9313,7924,1384,3755,2886,7826,1696,8877,5257,800
Total Assets
Total AssetsCr
7,1207,4848,48510,22511,12411,22112,05415,69118,62619,63322,74223,918

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-938453174-202146-2826961,069-2,3832,8162,163
Investing Cash Flow
Investing Cash FlowCr
-88-121-559-592-646358-591-1,3901,739-644-2,392
Financing Cash Flow
Financing Cash FlowCr
694-204335651839-309-1161,142709-2,034200
Net Cash Flow
Net Cash FlowCr
-333128-50-143339-233-1182164138-29
Free Cash Flow
Free Cash FlowCr
-90941398-279-25-508-628-137-2,9852,1401,472
CFO To PAT
CFO To PAT%
-295.9104.445.9-44.117.8-40.994.2102.1-125.1146.297.2
CFO To EBITDA
CFO To EBITDA%
-182.667.030.5-29.912.6-26.969.690.5-112.8116.969.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,2998,20312,49017,26719,17312,15220,92234,15330,65053,58259,484
Price To Earnings
Price To Earnings
30.618.833.037.623.517.628.332.616.127.826.7
Price To Sales
Price To Sales
10.15.811.213.77.45.410.212.77.311.911.3
Price To Book
Price To Book
2.01.52.22.82.41.42.23.32.53.93.8
EV To EBITDA
EV To EBITDA
19.212.322.826.816.912.622.331.116.122.919.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0138.7138.8115.7151.586.7113.9183.7116.1103.8
OPM
OPM%
55.747.851.253.444.746.848.743.950.453.658.7
NPM
NPM%
34.430.634.036.331.630.836.038.945.442.942.1
ROCE
ROCE%
9.011.68.79.313.510.89.210.814.816.516.9
ROE
ROE%
6.88.16.67.510.28.07.910.115.613.914.2
ROA
ROA%
4.55.84.54.57.36.16.16.710.29.89.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Oberoi Realty Limited is a premier Indian real estate developer headquartered in Mumbai, specializing in **premium mixed-use and single-segment developments** across residential, commercial, retail, hospitality, and social infrastructure sectors. With a strong legacy of high-quality design, innovation, and strategic project execution, Oberoi Realty has established itself as a leader in the luxury real estate market in India. The company has delivered over **50 completed projects** in Mumbai, leveraging integrated, mixed-use models that transform high-potential locations into comprehensive lifestyle ecosystems. Its flagship developments—**Oberoi Garden City (Goregaon)** and **Oberoi Garden City Thane**—epitomize its vision of creating sustainable, connected, and human-centric urban environments. --- ### **Strategic Focus & Business Segments** #### **1. Residential Development** Oberoi Realty continues to dominate the **premium residential segment**, driven by strong brand equity, aspirational demand, and innovative, human-centric design. Key projects include: - **Eternia & Enigma Towers (Mulund West, Mumbai):** - First project in Mumbai’s eastern suburbs on two adjacent 9-acre plots. - Sold **855 units** (Eternia) with ₹22,423.28 crore in total sales; **85%+ revenue recognition** by FY 2024–25. - Enigma: **542 units sold**, ₹25,642.15 crore in total sales; **>98% revenue recognized**. - Full occupancy certificate for Enigma secured in August 2024. - **Sky City (Borivali East, Mumbai):** - 25-acre project with ~3.4 million sq. ft. carpet area. - Over **1,500 units sold**; major residential success. - **Forestville (Kolshet, Thane):** - ~1.8 million sq. ft. biophilic residential project emphasizing integration of nature, air, water, and sunlight. - As of FY 2024–25: **240 units sold** (₹4,346 crore sales value), ₹814.6 crore revenue recognized. - **Elysian Tower-C (Oberoi Garden City, Goregaon):** - Launched in 2024, featuring luxury amenities, landscaped gardens, and high-ceiling lobbies. - **Oberoi Garden City Thane (Pokhran, Thane):** - 75-acre second integrated development in Thane. - Phase 1 launched in Oct 2024 with 5 towers (2 open for booking). - Anchored by **JW Marriott Hotel Thane Garden City**, Oberoi International School, and private membership club. #### **2. Office & Commercial Real Estate** Oberoi Realty owns and operates a growing portfolio of **Grade-A office assets**, benefiting from India's rise as a **Global Capability Center (GCC) hub**. - **International Business Park (Goregaon):** - Home to **Commerz**, **Commerz II**, and **Commerz III**, all strategically located within Oberoi Garden City. - Commerz and Commerz II at **peak occupancy**. - **Commerz III** (largest office asset) commenced operations in FY 2024–25 with anchor tenant secured and strong leasing momentum. #### **3. Retail** The company has strengthened its retail footprint: - **Oberoi Mall (Goregaon):** - Consistently strong performance with **>90% occupancy** across recent financial years. - Remains a key destination in the Mumbai Metropolitan Region (MMR). - **Sky City Mall (Borivali):** - Soft-launched in Jun 2025. - Strategically connected to the metro, drawing positive tenant and consumer response. - Positioned as a **leading retail hub in Western Mumbai**. #### **4. Hospitality** Oberoi Realty is expanding its luxury hospitality footprint through strategic partnerships with global brands: - **Mumbai Marriott Hotel Sky City** – Borivali - **The Ritz-Carlton** – Worli (within redevelopment project) - **JW Marriott Hotel Thane Garden City** – Thane - **The Westin Mumbai Garden City** – Operational in Goregaon These hotels are integrated within mixed-use developments, enhancing lifestyle appeal and long-term asset value. #### **5. Social Infrastructure** Education is a core component of the company’s integrated ecosystem strategy: - **Oberoi International School:** - Two operational campuses in **Goregaon** and **JVLR (Mumbai)**. - A **third campus under development in Thane** to meet growing demand for premium international education. --- ### **Growth & Expansion Strategy** - **New Market Entry:** - Entered the **National Capital Region (NCR)** in 2023 with a planned luxury residential project in **Gurugram**. - **Land Acquisition:** - Acquired strategic land parcels in **Gurugram**, **Thane**, and **Worli (Mumbai)** during FY 2023–24. - Focused on redevelopment in prime South Mumbai locations. - **Development Pipeline:** - As of FY 2023, pipeline stood at **32.80 million sq. ft.** across all segments. - Continued focus on **Mumbai and MMR**, with selective evaluation of regional hubs. - **Joint Ventures:** - 50% stake in **I-Ven Realty Limited** (joint venture as of Jul 2024). - 47.5% equity stake in **Moveup Real Estate Private Limited**. --- ### **Market Position & Competitive Strengths** - **Strong Brand Equity:** - Brand drives customer preference and enables **premium pricing** across all segments. - **Proven Execution Capability:** - Track record of delivering landmark projects on time, with consistent design excellence. - **Sustainability & ESG:** - Integrated ESG principles across operations; published its **first ESG report** in FY 2024. - Focus on **biophilic design, energy efficiency**, and clean technologies. - **Resilient Financial Position:** - Conservative debt strategy with robust cash reserves. - Strong revenue recognition and cash flow generation from pre-sold projects. - **Long-Term Demand Outlook:** - Favorable macro drivers: rising per capita income, urbanization, aspirational homeownership, and demand for premium workspaces. --- ### **Recent Milestones (As of Nov 2025)** | **Project/Initiative** | **Status/Milestone** | |------------------------|------------------------| | **Commerz III (Goregaon)** | Operational with multiple corporate tenants onboarded | | **Sky City Mall (Borivali)** | Soft-launched in Jun 2025; positive early traction | | **Oberoi Garden City Thane** | Phase 1 live; bookings strong; integrated school and hotel progressing | | **Forestville (Thane)** | Biophilic design resonating with health-conscious buyers | | **Enigma Tower Occupancy Certificate** | Full OC received Aug 2024 | | **Revenue Recognition (FY 2024–25):** | <ul><li>Eternia: ₹22,149.71 Cr</li><li>Enigma: ₹25,126.35 Cr</li></ul> |