Login
Home
Charts
Search
Watchlist
Products

Oberoi Realty Ltd

OBEROIRLTY·NSE
1,833.00+0.66%Tue, 22 Sept '26 13:22

Oberoi Realty Ltd

OBEROIRLTY
NSE
1,833.00
+0.66%
|Tue, 22 Sept '26 13:22
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
66,648Cr
Close
Close Price
1,833.00
Industry
Industry
Realty - Regional
PE
Price To Earnings
25.18
PS
Price To Sales
10.54
Revenue
Revenue
6,322Cr
Rev Gr TTM
Revenue Growth TTM
29.86%
PAT Gr TTM
PAT Growth TTM
27.52%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2171,0541,3151,4051,3201,4111,1509881,7791,4931,7501,301
Growth YoY
Revenue Growth YoY%
76.8-35.336.854.48.433.9-12.5-29.734.85.852.131.7
Expenses
ExpensesCr
579544526590506555532467759635790567
Operating Profit
Operating ProfitCr
6385097898158148566185201,020857960734
OPM
OPM%
52.448.360.058.061.760.753.752.757.457.454.956.4
Other Income
Other IncomeCr
2831247394152639377556365
Interest Expense
Interest ExpenseCr
565050595275807571672752
Depreciation
DepreciationCr
111114202123243233333335
PBT
PBTCr
599479971775782810577507993813963712
Tax
TaxCr
14211918319119319214486233190260168
PAT
PATCr
457360788585589618433421760623703544
Growth YoY
PAT Growth YoY%
43.4-48.764.181.729.171.7-45.0-27.929.00.762.429.0
NPM
NPM%
37.534.259.941.644.743.837.742.742.741.740.241.8
EPS
EPS
12.69.921.716.116.217.011.911.620.917.619.314.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2171,0541,3151,4051,3201,4111,1509881,7791,4931,7501,301
Growth YoY
Revenue Growth YoY%
76.8-35.336.854.48.433.9-12.5-29.734.85.852.131.7
Expenses
ExpensesCr
579544526590506555532467759635790567
Operating Profit
Operating ProfitCr
6385097898158148566185201,020857960734
OPM
OPM%
52.448.360.058.061.760.753.752.757.457.454.956.4
Other Income
Other IncomeCr
2831247394152639377556365
Interest Expense
Interest ExpenseCr
565050595275807571672752
Depreciation
DepreciationCr
111114202123243233333335
PBT
PBTCr
599479971775782810577507993813963712
Tax
TaxCr
14211918319119319214486233190260168
PAT
PATCr
457360788585589618433421760623703544
Growth YoY
PAT Growth YoY%
43.4-48.764.181.729.171.7-45.0-27.929.00.762.429.0
NPM
NPM%
37.534.259.941.644.743.837.742.742.741.740.241.8
EPS
EPS
12.69.921.716.116.217.011.911.620.917.619.314.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,4161,1141,2652,5832,2382,0532,6944,1934,4965,2866,0096,322
Growth
Revenue Growth%
53.5-21.413.6104.1-13.3-8.331.355.67.217.613.729.9
Expenses
ExpensesCr
7405445901,4271,1901,0521,5132,0812,0862,1832,6512,750
Operating Profit
Operating ProfitCr
6765706751,1551,0481,0001,1812,1122,4103,1033,3583,572
OPM
OPM%
47.851.253.444.746.848.743.950.453.658.755.956.5
Other Income
Other IncomeCr
435130865441298321332196289261
Interest Expense
Interest ExpenseCr
76719887686169218265241218
Depreciation
DepreciationCr
49504944454140404888131134
PBT
PBTCr
6635656501,1789699241,3542,2242,4762,9453,2763,480
Tax
TaxCr
229187191361280185306319549719768851
PAT
PATCr
4343794598176897391,0471,9051,9272,2262,5072,630
Growth
PAT Growth%
36.8-12.821.278.1-15.67.341.681.91.215.512.727.5
NPM
NPM%
30.634.036.331.630.836.038.945.442.942.141.741.6
EPS
EPS
13.011.213.522.819.020.328.852.453.061.269.472.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,4161,1141,2652,5832,2382,0532,6944,1934,4965,2866,0096,322
Growth
Revenue Growth%
53.5-21.413.6104.1-13.3-8.331.355.67.217.613.729.9
Expenses
ExpensesCr
7405445901,4271,1901,0521,5132,0812,0862,1832,6512,750
Operating Profit
Operating ProfitCr
6765706751,1551,0481,0001,1812,1122,4103,1033,3583,572
OPM
OPM%
47.851.253.444.746.848.743.950.453.658.755.956.5
Other Income
Other IncomeCr
435130865441298321332196289261
Interest Expense
Interest ExpenseCr
76719887686169218265241218
Depreciation
DepreciationCr
49504944454140404888131134
PBT
PBTCr
6635656501,1789699241,3542,2242,4762,9453,2763,480
Tax
TaxCr
229187191361280185306319549719768851
PAT
PATCr
4343794598176897391,0471,9051,9272,2262,5072,630
Growth
PAT Growth%
36.8-12.821.278.1-15.67.341.681.91.215.512.727.5
NPM
NPM%
30.634.036.331.630.836.038.945.442.942.141.741.6
EPS
EPS
13.011.213.522.819.020.328.852.453.061.269.472.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
339340340364364364364364364364364
Reserves
ReservesCr
5,0025,3865,7537,6668,2669,00610,05311,84713,48115,34117,558
Current Liabilities
Current LiabilitiesCr
1,7381,9043,3012,3062,3832,0842,8443,2883,2733,5074,323
Non Current Liabilities
Non Current LiabilitiesCr
4048558317882096002,4303,1282,5163,5303,084
Total Liabilities
Total LiabilitiesCr
7,4848,48510,22511,12411,22112,05415,69118,62619,63322,74225,328
Current Assets
Current AssetsCr
4,8385,5546,4336,9866,8466,7658,90912,45612,74615,21717,250
Non Current Assets
Non Current AssetsCr
2,6452,9313,7924,1384,3755,2886,7826,1696,8877,5258,079
Total Assets
Total AssetsCr
7,4848,48510,22511,12411,22112,05415,69118,62619,63322,74225,328
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
339340340364364364364364364364364
Reserves
ReservesCr
5,0025,3865,7537,6668,2669,00610,05311,84713,48115,34117,558
Current Liabilities
Current LiabilitiesCr
1,7381,9043,3012,3062,3832,0842,8443,2883,2733,5074,323
Non Current Liabilities
Non Current LiabilitiesCr
4048558317882096002,4303,1282,5163,5303,084
Total Liabilities
Total LiabilitiesCr
7,4848,48510,22511,12411,22112,05415,69118,62619,63322,74225,328
Current Assets
Current AssetsCr
4,8385,5546,4336,9866,8466,7658,90912,45612,74615,21717,250
Non Current Assets
Non Current AssetsCr
2,6452,9313,7924,1384,3755,2886,7826,1696,8877,5258,079
Total Assets
Total AssetsCr
7,4848,48510,22511,12411,22112,05415,69118,62619,63322,74225,328

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
453174-202146-2826961,069-2,3832,8162,1631,380
Investing Cash Flow
Investing Cash FlowCr
-121-559-592-646358-591-1,3901,739-644-2,392-463
Financing Cash Flow
Financing Cash FlowCr
-204335651839-309-1161,142709-2,034200-1,009
Net Cash Flow
Net Cash FlowCr
128-50-143339-233-1182164138-29-92
Free Cash Flow
Free Cash FlowCr
41398-279-25-508-628-137-2,9852,1401,472746
CFO To PAT
CFO To PAT%
104.445.9-44.117.8-40.994.2102.1-125.1146.297.255.0
CFO To EBITDA
CFO To EBITDA%
67.030.5-29.912.6-26.969.690.5-112.8116.969.741.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
453174-202146-2826961,069-2,3832,8162,1631,380
Investing Cash Flow
Investing Cash FlowCr
-121-559-592-646358-591-1,3901,739-644-2,392-463
Financing Cash Flow
Financing Cash FlowCr
-204335651839-309-1161,142709-2,034200-1,009
Net Cash Flow
Net Cash FlowCr
128-50-143339-233-1182164138-29-92
Free Cash Flow
Free Cash FlowCr
41398-279-25-508-628-137-2,9852,1401,472746
CFO To PAT
CFO To PAT%
104.445.9-44.117.8-40.994.2102.1-125.1146.297.255.0
CFO To EBITDA
CFO To EBITDA%
67.030.5-29.912.6-26.969.690.5-112.8116.969.741.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8,20312,49017,26719,17312,15220,92234,15330,65053,58259,48451,52666,648
Price To Earnings
Price To Earnings
18.833.037.623.517.628.332.616.127.826.720.625.2
Price To Sales
Price To Sales
5.811.213.77.45.410.212.77.311.911.38.610.5
Price To Book
Price To Book
1.52.22.82.41.42.23.32.53.93.82.93.7
EV To EBITDA
EV To EBITDA
12.322.826.816.912.622.331.116.122.919.915.718.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.360.362.051.052.455.649.455.560.165.162.362.3
OPM
OPM%
47.851.253.444.746.848.743.950.453.658.755.956.5
NPM
NPM%
30.634.036.331.630.836.038.945.442.942.141.741.6
ROCE
ROCE%
11.68.79.313.510.89.210.814.816.516.916.916.9
ROE
ROE%
8.16.67.510.28.07.910.115.613.914.214.014.0
ROA
ROA%
5.84.54.57.36.16.16.710.29.89.89.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8,20312,49017,26719,17312,15220,92234,15330,65053,58259,48451,52666,648
Price To Earnings
Price To Earnings
18.833.037.623.517.628.332.616.127.826.720.625.2
Price To Sales
Price To Sales
5.811.213.77.45.410.212.77.311.911.38.610.5
Price To Book
Price To Book
1.52.22.82.41.42.23.32.53.93.82.93.7
EV To EBITDA
EV To EBITDA
12.322.826.816.912.622.331.116.122.919.915.718.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.360.362.051.052.455.649.455.560.165.162.362.3
OPM
OPM%
47.851.253.444.746.848.743.950.453.658.755.956.5
NPM
NPM%
30.634.036.331.630.836.038.945.442.942.141.741.6
ROCE
ROCE%
11.68.79.313.510.89.210.814.816.516.916.916.9
ROE
ROE%
8.16.67.510.28.07.910.115.613.914.214.014.0
ROA
ROA%
5.84.54.57.36.16.16.710.29.89.89.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Oberoi Realty is a developer that turns large, well-located land parcels in and around Mumbai into self-contained lifestyle destinations - places where people live, work, shop, stay and go to school, all within the same master-planned boundary. Founded in 1998 and led by Chairman Vikas Oberoi, the company has spent over four decades assembling a portfolio of 51 projects across the Mumbai skyline and, more recently, a first move into Gurugram in the National Capital Region. The recurring approach is to buy or win rights to a large site, layer on residential towers, offices, a mall and often a hotel and a school, and then sell the homes at a premium while holding the commercial and retail pieces for steady rent - a model designed to generate cash even when the property cycle turns down. # Business segments Three engines that feed each other - residential sales that release the value of land, commercial and retail rentals that build a recurring-income base, and a hospitality arm that lifts the prestige of the whole development - all anchored inside the same integrated townships. ## 1. Residential development: the value-unlock engine **The company buys or wins rights to large land parcels, builds luxury apartments on them, and sells those apartments in carefully timed phases - capturing higher prices as the neighbourhood matures and the towers rise.** - **Sells homes, not just square feet** - residential revenue is recognised as construction progresses, using the percentage-of-completion method, and customers sign sale agreements and start paying well before they get possession, which means cash flows in throughout the build. - **Times the market inside each project** - the company launches a few towers to capture early demand, then deliberately slows or pauses sales mid-construction so it does not sell cheap, while using the cash already locked in under RERA rules to fund the work; it raises prices as the project nears completion and the location becomes more desirable. - **Prices like a hotel revenue manager** - rather than following a fixed rate card, the company sets prices by weighing market conditions, what it would cost to replace the apartment today, and its own input costs, which helps it command premiums over nearby competing projects. - **A land bank built through redevelopment and auctions** - beyond its owned greenfield sites, the company has signed multiple redevelopment agreements in prime South Mumbai locations (Worli, Bandra, Nepean Sea Road, Peddar Road, Malabar Hill) and a large MHADA site at Versova, and it emerged as the highest bidder for a railway land parcel at Bandra East with a potential 19.5 lakh square feet of development. ## 2. Commercial and retail property: the recurring-income base **The company keeps the office parks and shopping malls it builds inside its townships, leasing them out to corporates and retailers - a portfolio that ran at a 91% EBITDA margin in FY26 and gives the group a steady stream of cash even when home sales slow.** - **Three office parks under one brand** - the “Commerz” International Business Park inside Oberoi Garden City, Goregaon, holds 49.3 lakh square feet of gross leasable area across three phases, with Commerz III alone accounting for roughly 38.1 lakh square feet; combined commercial occupancy hit 91% in FY26, a record level driven by demand from global capability centres and domestic corporates. - **Two malls that anchor the townships** - Oberoi Mall at Goregaon (5.3 lakh square feet) and the recently soft-launched Sky City Mall at Borivali East (12.1 lakh square feet) together offer 17.4 lakh square feet of retail space; Oberoi Mall was 99% occupied in FY26, while Sky City Mall was still ramping up at 58%. - **Green credentials that attract global tenants** - all common areas of the Commerz offices run on renewable energy, and the buildings hold LEED Platinum ratings; Oberoi Mall was the first retail destination in India to earn USGBC LEED Platinum certification, which matters to multinational occupiers with their own sustainability targets. - **A built-in option to sell** - while the core strategy is to hold and lease, for the RLDA project the company is focusing on a strata sale model, which will be great for cash flows, giving it flexibility. ## 3. Hospitality: the prestige layer **Hotels are not a major profit centre on their own - they contributed about 3% of turnover in FY26 - but they sit inside the integrated developments and lift the address of every apartment and office around them.** - **Anchored by a 269-room Westin** - The Westin Mumbai Garden City in Goregaon ran at 77% occupancy in FY26 with an average room rate of Rs. 16,142, and more than 60% of its electricity comes from renewable wind energy. - **A pipeline of global luxury brands** - upcoming hotels include The Ritz-Carlton at Three Sixty West in Worli, a Marriott at Sky City in Borivali, a JW Marriott at Oberoi Garden City Thane, and an Aman-branded hotel on a \~4-acre Worli site held through the I-Ven Realty joint venture, with an expected opening in 2032 under a 25-year management contract. - **Part of the township promise** - each hotel is placed inside a mixed-use project so that residents, office tenants and visitors get a five-star facility on their doorstep, which reinforces the premium pricing of the residential and commercial space around it. # Group structure and partners **A tightly held promoter group with a 68% stake, a web of wholly-owned project subsidiaries, and a landmark private-equity deal that brought in Rs. 1,250 crore for a single Worli joint venture - all while the listed parent simplified its structure by merging several entities into itself.** - **Promoter control with public float** - Chairman Vikas Oberoi holds 58.55% directly and another 9.16% through R. S. Estate Developers Private Limited, giving the promoter group a combined 67.70% stake as of March 2026. - **Ten wholly-owned subsidiaries as project vehicles** - each major land parcel or development sits in its own entity, including Incline Realty (the material unlisted subsidiary) and the newly incorporated Centerstage Realty, which was set up in June 2026 as the special-purpose vehicle for the Bandra East railway land. - **A private-equity partnership at arm’s length** - in May 2025, Alpha Wave Ventures II invested Rs. 1,250 crore into the I-Ven Realty joint venture for a 21.74% stake, leaving Oberoi Realty and Vikas Oberoi each with 39.13%; the shareholders’ agreement gives the investor veto rights on key matters and includes exit routes via an IPO, a third-party sale, or a share swap into Oberoi Realty shares capped at 2% of the listed company’s capital. - **Simplification through mergers** - three wholly-owned subsidiaries (Oberoi Constructions, Oberoi Mall, and Evenstar Hotels) were amalgamated into the listed parent in 2024, and Nirmal Lifestyle Realty - acquired through an insolvency resolution process to gain land contiguous to the Mulund project - was merged in April 2026. - **A consortium acquisition on Juhu beach** - together with Shree Naman Developers and JM Financial, the company acquired Hotel Horizon Private Limited under the IBC in May 2026, taking a 49.999% stake and infusing Rs. 460 crore for a site overlooking the Arabian Sea that is being developed into a retail-cum-hotel building.

Documents — Oberoi Realty Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/as-487551f579295822ab6618df.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ez9g7332s2omvfd7xudcom7m.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/klo4akpcqhvsliuikleymzdq.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/emalqe056d5zncwq5mwohoap.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/eq36zpr0wubbtu13c4gc6nf4.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/bu68a94dv0yfbmix6wd4nxpg.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5e66gvxtmujpp6v04t9wx12s.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/gvhqhhbk1fdnadyqmz54pgj5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/8r5z02zawwhbdafxvui3bbl6.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hil9zjuuxmqtfsu877zinozw.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/dsbv40swlgvtqfvty61cycod.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/504ceuwb0wbukorh50i12hmc.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/8b9hdyavzg40dr998ut6j281.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jn7ilpygxp4m7q18zxys2ya6.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/ho0mc3hy6nfpo9odlzf3t4us.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/qk0b7vxyam1uz0ccwj98mez6.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/l8smeksidvptbyqhhys85vme.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7late4kx5u525hizs56qki4n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/kq1wbzw7ewqymaqmbv4hp2no.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ptljksgxsyoksmzm9bcwhgof.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fybsgihozsspuf5zerseo9zg.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/57man2u2cjinqwsfxopfl5ca.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/g4eav9bmn2cz3765b2y02317.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0prgz4n2wmaj82fl8txcsna3.pdf

Concall Transcript Summaries — Oberoi Realty Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202606/as-487551f579295822ab6618df.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202603/ez9g7332s2omvfd7xudcom7m.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202512/klo4akpcqhvsliuikleymzdq.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202509/emalqe056d5zncwq5mwohoap.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202506/eq36zpr0wubbtu13c4gc6nf4.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AOBEROIRLTY/transcript-notes/202503/bu68a94dv0yfbmix6wd4nxpg.pdf