Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61,823Cr
Rev Gr TTM
Revenue Growth TTM
-0.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OBEROIRLTY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.8 | -0.3 | 76.8 | -35.3 | 36.8 | 54.4 | 8.4 | 33.9 | -12.5 | -29.7 | 34.8 | 5.8 |
| 593 | 436 | 579 | 544 | 526 | 590 | 506 | 555 | 532 | 467 | 759 | 635 |
Operating Profit Operating ProfitCr |
| 38.4 | 52.1 | 52.4 | 48.3 | 60.0 | 58.0 | 61.7 | 60.7 | 53.7 | 52.7 | 57.4 | 57.4 |
Other Income Other IncomeCr | 94 | 25 | 28 | 31 | 247 | 39 | 41 | 52 | 63 | 93 | 77 | 55 |
Interest Expense Interest ExpenseCr | 62 | 62 | 56 | 50 | 50 | 59 | 52 | 75 | 80 | 75 | 71 | 67 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 14 | 20 | 21 | 23 | 24 | 32 | 33 | 33 |
| 391 | 426 | 599 | 479 | 971 | 775 | 782 | 810 | 577 | 507 | 993 | 813 |
| -90 | 105 | 142 | 119 | 183 | 191 | 193 | 192 | 144 | 86 | 233 | 190 |
|
Growth YoY PAT Growth YoY% | 106.7 | -20.2 | 43.4 | -48.7 | 64.1 | 81.7 | 29.1 | 71.7 | -45.0 | -27.9 | 29.0 | 0.7 |
| 50.0 | 35.4 | 37.5 | 34.2 | 59.9 | 41.6 | 44.7 | 43.8 | 37.7 | 42.7 | 42.7 | 41.7 |
| 13.2 | 8.8 | 12.6 | 9.9 | 21.7 | 16.1 | 16.2 | 17.0 | 11.9 | 11.6 | 20.9 | 17.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 53.5 | -21.4 | 13.6 | 104.1 | -13.3 | -8.3 | 31.3 | 55.6 | 7.2 | 17.6 | 2.3 |
| 409 | 740 | 544 | 590 | 1,427 | 1,190 | 1,052 | 1,513 | 2,081 | 2,086 | 2,183 | 2,393 |
Operating Profit Operating ProfitCr |
| 55.7 | 47.8 | 51.2 | 53.4 | 44.7 | 46.8 | 48.7 | 43.9 | 50.4 | 53.6 | 58.7 | 55.8 |
Other Income Other IncomeCr | 17 | 43 | 51 | 30 | 86 | 54 | 41 | 298 | 321 | 332 | 196 | 289 |
Interest Expense Interest ExpenseCr | 2 | 7 | 6 | 7 | 19 | 88 | 76 | 86 | 169 | 218 | 265 | 294 |
Depreciation DepreciationCr | 40 | 49 | 50 | 49 | 44 | 45 | 41 | 40 | 40 | 48 | 88 | 122 |
| 489 | 663 | 565 | 650 | 1,178 | 969 | 924 | 1,354 | 2,224 | 2,476 | 2,945 | 2,890 |
| 172 | 229 | 187 | 191 | 361 | 280 | 185 | 306 | 319 | 549 | 719 | 652 |
|
| | 36.8 | -12.8 | 21.2 | 78.1 | -15.6 | 7.3 | 41.6 | 81.9 | 1.2 | 15.5 | 0.5 |
| 34.4 | 30.6 | 34.0 | 36.3 | 31.6 | 30.8 | 36.0 | 38.9 | 45.4 | 42.9 | 42.1 | 41.4 |
| 9.7 | 13.0 | 11.2 | 13.5 | 22.8 | 19.0 | 20.3 | 28.8 | 52.4 | 53.0 | 61.2 | 62.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 328 | 339 | 340 | 340 | 364 | 364 | 364 | 364 | 364 | 364 | 364 | 364 |
| 4,306 | 5,002 | 5,386 | 5,753 | 7,666 | 8,266 | 9,006 | 10,053 | 11,847 | 13,481 | 15,341 | 16,376 |
Current Liabilities Current LiabilitiesCr | 1,646 | 1,738 | 1,904 | 3,301 | 2,306 | 2,383 | 2,084 | 2,844 | 3,288 | 3,273 | 3,507 | 3,754 |
Non Current Liabilities Non Current LiabilitiesCr | 840 | 404 | 855 | 831 | 788 | 209 | 600 | 2,430 | 3,128 | 2,516 | 3,530 | 3,425 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,565 | 4,838 | 5,554 | 6,433 | 6,986 | 6,846 | 6,765 | 8,909 | 12,456 | 12,746 | 15,217 | 16,118 |
Non Current Assets Non Current AssetsCr | 2,555 | 2,645 | 2,931 | 3,792 | 4,138 | 4,375 | 5,288 | 6,782 | 6,169 | 6,887 | 7,525 | 7,800 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -938 | 453 | 174 | -202 | 146 | -282 | 696 | 1,069 | -2,383 | 2,816 | 2,163 |
Investing Cash Flow Investing Cash FlowCr | -88 | -121 | -559 | -592 | -646 | 358 | -591 | -1,390 | 1,739 | -644 | -2,392 |
Financing Cash Flow Financing Cash FlowCr | 694 | -204 | 335 | 651 | 839 | -309 | -116 | 1,142 | 709 | -2,034 | 200 |
|
Free Cash Flow Free Cash FlowCr | -909 | 413 | 98 | -279 | -25 | -508 | -628 | -137 | -2,985 | 2,140 | 1,472 |
| -295.9 | 104.4 | 45.9 | -44.1 | 17.8 | -40.9 | 94.2 | 102.1 | -125.1 | 146.2 | 97.2 |
CFO To EBITDA CFO To EBITDA% | -182.6 | 67.0 | 30.5 | -29.9 | 12.6 | -26.9 | 69.6 | 90.5 | -112.8 | 116.9 | 69.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9,299 | 8,203 | 12,490 | 17,267 | 19,173 | 12,152 | 20,922 | 34,153 | 30,650 | 53,582 | 59,484 |
Price To Earnings Price To Earnings | 30.6 | 18.8 | 33.0 | 37.6 | 23.5 | 17.6 | 28.3 | 32.6 | 16.1 | 27.8 | 26.7 |
Price To Sales Price To Sales | 10.1 | 5.8 | 11.2 | 13.7 | 7.4 | 5.4 | 10.2 | 12.7 | 7.3 | 11.9 | 11.3 |
Price To Book Price To Book | 2.0 | 1.5 | 2.2 | 2.8 | 2.4 | 1.4 | 2.2 | 3.3 | 2.5 | 3.9 | 3.8 |
| 19.2 | 12.3 | 22.8 | 26.8 | 16.9 | 12.6 | 22.3 | 31.1 | 16.1 | 22.9 | 19.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 138.7 | 138.8 | 115.7 | 151.5 | 86.7 | 113.9 | 183.7 | 116.1 | 103.8 |
| 55.7 | 47.8 | 51.2 | 53.4 | 44.7 | 46.8 | 48.7 | 43.9 | 50.4 | 53.6 | 58.7 |
| 34.4 | 30.6 | 34.0 | 36.3 | 31.6 | 30.8 | 36.0 | 38.9 | 45.4 | 42.9 | 42.1 |
| 9.0 | 11.6 | 8.7 | 9.3 | 13.5 | 10.8 | 9.2 | 10.8 | 14.8 | 16.5 | 16.9 |
| 6.8 | 8.1 | 6.6 | 7.5 | 10.2 | 8.0 | 7.9 | 10.1 | 15.6 | 13.9 | 14.2 |
| 4.5 | 5.8 | 4.5 | 4.5 | 7.3 | 6.1 | 6.1 | 6.7 | 10.2 | 9.8 | 9.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Oberoi Realty Limited is a premier Indian real estate developer headquartered in Mumbai, specializing in **premium mixed-use and single-segment developments** across residential, commercial, retail, hospitality, and social infrastructure sectors. With a strong legacy of high-quality design, innovation, and strategic project execution, Oberoi Realty has established itself as a leader in the luxury real estate market in India.
The company has delivered over **50 completed projects** in Mumbai, leveraging integrated, mixed-use models that transform high-potential locations into comprehensive lifestyle ecosystems. Its flagship developments—**Oberoi Garden City (Goregaon)** and **Oberoi Garden City Thane**—epitomize its vision of creating sustainable, connected, and human-centric urban environments.
---
### **Strategic Focus & Business Segments**
#### **1. Residential Development**
Oberoi Realty continues to dominate the **premium residential segment**, driven by strong brand equity, aspirational demand, and innovative, human-centric design. Key projects include:
- **Eternia & Enigma Towers (Mulund West, Mumbai):**
- First project in Mumbai’s eastern suburbs on two adjacent 9-acre plots.
- Sold **855 units** (Eternia) with ₹22,423.28 crore in total sales; **85%+ revenue recognition** by FY 2024–25.
- Enigma: **542 units sold**, ₹25,642.15 crore in total sales; **>98% revenue recognized**.
- Full occupancy certificate for Enigma secured in August 2024.
- **Sky City (Borivali East, Mumbai):**
- 25-acre project with ~3.4 million sq. ft. carpet area.
- Over **1,500 units sold**; major residential success.
- **Forestville (Kolshet, Thane):**
- ~1.8 million sq. ft. biophilic residential project emphasizing integration of nature, air, water, and sunlight.
- As of FY 2024–25: **240 units sold** (₹4,346 crore sales value), ₹814.6 crore revenue recognized.
- **Elysian Tower-C (Oberoi Garden City, Goregaon):**
- Launched in 2024, featuring luxury amenities, landscaped gardens, and high-ceiling lobbies.
- **Oberoi Garden City Thane (Pokhran, Thane):**
- 75-acre second integrated development in Thane.
- Phase 1 launched in Oct 2024 with 5 towers (2 open for booking).
- Anchored by **JW Marriott Hotel Thane Garden City**, Oberoi International School, and private membership club.
#### **2. Office & Commercial Real Estate**
Oberoi Realty owns and operates a growing portfolio of **Grade-A office assets**, benefiting from India's rise as a **Global Capability Center (GCC) hub**.
- **International Business Park (Goregaon):**
- Home to **Commerz**, **Commerz II**, and **Commerz III**, all strategically located within Oberoi Garden City.
- Commerz and Commerz II at **peak occupancy**.
- **Commerz III** (largest office asset) commenced operations in FY 2024–25 with anchor tenant secured and strong leasing momentum.
#### **3. Retail**
The company has strengthened its retail footprint:
- **Oberoi Mall (Goregaon):**
- Consistently strong performance with **>90% occupancy** across recent financial years.
- Remains a key destination in the Mumbai Metropolitan Region (MMR).
- **Sky City Mall (Borivali):**
- Soft-launched in Jun 2025.
- Strategically connected to the metro, drawing positive tenant and consumer response.
- Positioned as a **leading retail hub in Western Mumbai**.
#### **4. Hospitality**
Oberoi Realty is expanding its luxury hospitality footprint through strategic partnerships with global brands:
- **Mumbai Marriott Hotel Sky City** – Borivali
- **The Ritz-Carlton** – Worli (within redevelopment project)
- **JW Marriott Hotel Thane Garden City** – Thane
- **The Westin Mumbai Garden City** – Operational in Goregaon
These hotels are integrated within mixed-use developments, enhancing lifestyle appeal and long-term asset value.
#### **5. Social Infrastructure**
Education is a core component of the company’s integrated ecosystem strategy:
- **Oberoi International School:**
- Two operational campuses in **Goregaon** and **JVLR (Mumbai)**.
- A **third campus under development in Thane** to meet growing demand for premium international education.
---
### **Growth & Expansion Strategy**
- **New Market Entry:**
- Entered the **National Capital Region (NCR)** in 2023 with a planned luxury residential project in **Gurugram**.
- **Land Acquisition:**
- Acquired strategic land parcels in **Gurugram**, **Thane**, and **Worli (Mumbai)** during FY 2023–24.
- Focused on redevelopment in prime South Mumbai locations.
- **Development Pipeline:**
- As of FY 2023, pipeline stood at **32.80 million sq. ft.** across all segments.
- Continued focus on **Mumbai and MMR**, with selective evaluation of regional hubs.
- **Joint Ventures:**
- 50% stake in **I-Ven Realty Limited** (joint venture as of Jul 2024).
- 47.5% equity stake in **Moveup Real Estate Private Limited**.
---
### **Market Position & Competitive Strengths**
- **Strong Brand Equity:**
- Brand drives customer preference and enables **premium pricing** across all segments.
- **Proven Execution Capability:**
- Track record of delivering landmark projects on time, with consistent design excellence.
- **Sustainability & ESG:**
- Integrated ESG principles across operations; published its **first ESG report** in FY 2024.
- Focus on **biophilic design, energy efficiency**, and clean technologies.
- **Resilient Financial Position:**
- Conservative debt strategy with robust cash reserves.
- Strong revenue recognition and cash flow generation from pre-sold projects.
- **Long-Term Demand Outlook:**
- Favorable macro drivers: rising per capita income, urbanization, aspirational homeownership, and demand for premium workspaces.
---
### **Recent Milestones (As of Nov 2025)**
| **Project/Initiative** | **Status/Milestone** |
|------------------------|------------------------|
| **Commerz III (Goregaon)** | Operational with multiple corporate tenants onboarded |
| **Sky City Mall (Borivali)** | Soft-launched in Jun 2025; positive early traction |
| **Oberoi Garden City Thane** | Phase 1 live; bookings strong; integrated school and hotel progressing |
| **Forestville (Thane)** | Biophilic design resonating with health-conscious buyers |
| **Enigma Tower Occupancy Certificate** | Full OC received Aug 2024 |
| **Revenue Recognition (FY 2024–25):** | <ul><li>Eternia: ₹22,149.71 Cr</li><li>Enigma: ₹25,126.35 Cr</li></ul> |