Login
Home
Charts
Search
Watchlist
Products

Odigma Consultancy Solutions Ltd

ODIGMA·NSE
20.92-0.14%Tue, 22 Sept '26

Odigma Consultancy Solutions Ltd

ODIGMA
NSE
20.92
-0.14%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
65Cr
Close
Close Price
20.92
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
PS
Price To Sales
1.36
Revenue
Revenue
48Cr
Rev Gr TTM
Revenue Growth TTM
19.48%
PAT Gr TTM
PAT Growth TTM
-353.66%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
710181481015713101412
Growth YoY
Revenue Growth YoY%
16.32.5-17.1-51.649.5-6.0-9.587.5
Expenses
ExpensesCr
7918138915713121412
Operating Profit
Operating ProfitCr
010111100-200
OPM
OPM%
3.613.61.34.77.46.84.1-0.3-0.5-21.00.40.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111100000
PBT
PBTCr
010000000-200
Tax
TaxCr
000000000000
PAT
PATCr
010000000-100
Growth YoY
PAT Growth YoY%
138.9-78.1140.922.271.4-1,128.644.436.4
NPM
NPM%
-2.56.5-1.20.70.81.40.61.70.9-15.10.91.2
EPS
EPS
-0.10.2-0.10.00.00.00.00.00.0-0.50.00.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
710181481015713101412
Growth YoY
Revenue Growth YoY%
16.32.5-17.1-51.649.5-6.0-9.587.5
Expenses
ExpensesCr
7918138915713121412
Operating Profit
Operating ProfitCr
010111100-200
OPM
OPM%
3.613.61.34.77.46.84.1-0.3-0.5-21.00.40.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111100000
PBT
PBTCr
010000000-200
Tax
TaxCr
000000000000
PAT
PATCr
010000000-100
Growth YoY
PAT Growth YoY%
138.9-78.1140.922.271.4-1,128.644.436.4
NPM
NPM%
-2.56.5-1.20.70.81.40.61.70.9-15.10.91.2
EPS
EPS
-0.10.2-0.10.00.00.00.00.00.0-0.50.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
30264442474248
Growth
Revenue Growth%
-11.565.2-2.711.8-10.319.5
Expenses
ExpensesCr
29254440454450
Operating Profit
Operating ProfitCr
11023-2-2
OPM
OPM%
4.24.50.04.55.4-4.8-4.0
Other Income
Other IncomeCr
0110011
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0002211
PBT
PBTCr
12101-1-1
Tax
TaxCr
0000000
PAT
PATCr
12100-1-1
Growth
PAT Growth%
148.8-44.4-95.7758.8-377.8-353.7
NPM
NPM%
2.57.12.40.10.8-2.5-2.2
EPS
EPS
57.584.03.10.00.1-0.3-0.3
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
30264442474248
Growth
Revenue Growth%
-11.565.2-2.711.8-10.319.5
Expenses
ExpensesCr
29254440454450
Operating Profit
Operating ProfitCr
11023-2-2
OPM
OPM%
4.24.50.04.55.4-4.8-4.0
Other Income
Other IncomeCr
0110011
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0002211
PBT
PBTCr
12101-1-1
Tax
TaxCr
0000000
PAT
PATCr
12100-1-1
Growth
PAT Growth%
148.8-44.4-95.7758.8-377.8-353.7
NPM
NPM%
2.57.12.40.10.8-2.5-2.2
EPS
EPS
57.584.03.10.00.1-0.3-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000333
Reserves
ReservesCr
252766665650
Current Liabilities
Current LiabilitiesCr
2121989
Non Current Liabilities
Non Current LiabilitiesCr
000000
Total Liabilities
Total LiabilitiesCr
272969886863
Current Assets
Current AssetsCr
262663654743
Non Current Assets
Non Current AssetsCr
126232120
Total Assets
Total AssetsCr
272969886863
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000333
Reserves
ReservesCr
252766665650
Current Liabilities
Current LiabilitiesCr
2121989
Non Current Liabilities
Non Current LiabilitiesCr
000000
Total Liabilities
Total LiabilitiesCr
272969886863
Current Assets
Current AssetsCr
262663654743
Non Current Assets
Non Current AssetsCr
126232120
Total Assets
Total AssetsCr
272969886863

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-15812-1715-7
Investing Cash Flow
Investing Cash FlowCr
00-26-42-19
Financing Cash Flow
Financing Cash FlowCr
150380-20
Net Cash Flow
Net Cash FlowCr
0824-2115-26
Free Cash Flow
Free Cash FlowCr
-1588-1715-11
CFO To PAT
CFO To PAT%
-2,003.0447.91,110.5-36,927.83,879.5681.9
CFO To EBITDA
CFO To EBITDA%
-1,221.4704.14,14,882.1-886.6591.5362.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-15812-1715-7
Investing Cash Flow
Investing Cash FlowCr
00-26-42-19
Financing Cash Flow
Financing Cash FlowCr
150380-20
Net Cash Flow
Net Cash FlowCr
0824-2115-26
Free Cash Flow
Free Cash FlowCr
-1588-1715-11
CFO To PAT
CFO To PAT%
-2,003.0447.91,110.5-36,927.83,879.5681.9
CFO To EBITDA
CFO To EBITDA%
-1,221.4704.14,14,882.1-886.6591.5362.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1196465
Price To Earnings
Price To Earnings
316.6
Price To Sales
Price To Sales
2.51.51.4
Price To Book
Price To Book
2.01.21.2
EV To EBITDA
EV To EBITDA
35.8-31.2-33.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.014.223.826.035.135.1
OPM
OPM%
4.24.50.04.55.4-4.8-4.0
NPM
NPM%
2.57.12.40.10.8-2.5-2.2
ROCE
ROCE%
5.07.02.10.11.0-2.7-2.7
ROE
ROE%
3.06.91.60.10.7-2.0-2.0
ROA
ROA%
2.86.61.50.10.6-1.7-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1196465
Price To Earnings
Price To Earnings
316.6
Price To Sales
Price To Sales
2.51.51.4
Price To Book
Price To Book
2.01.21.2
EV To EBITDA
EV To EBITDA
35.8-31.2-33.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.014.223.826.035.135.1
OPM
OPM%
4.24.50.04.55.4-4.8-4.0
NPM
NPM%
2.57.12.40.10.8-2.5-2.2
ROCE
ROCE%
5.07.02.10.11.0-2.7-2.7
ROE
ROE%
3.06.91.60.10.7-2.0-2.0
ROA
ROA%
2.86.61.50.10.6-1.7-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Odigma Consultancy Solutions is a digital marketing agency that also runs a slice of internet real estate - the.ooo domain registry - giving it two ways to help businesses get found and grow online. It was founded in Bengaluru in 2010 and spent 15 years building a full-service digital marketing practice before a court-approved demerger in FY2025 brought the.ooo global top-level domain business into the fold from its parent, Infibeam Avenues. The recurring approach is to lock in clients on retainer contracts that produce steady cash flow, then layer on technology - especially its own AI tools - to make those relationships stickier and more profitable over time. # Business segments Two engines that feed each other - a full-spectrum digital marketing agency built on retainer relationships, and a domain registry that turns website names into recurring subscription revenue, with the agency ready to build on every domain sold. ## 1. Digital marketing services: the retainer engine that keeps the lights on **A full-service digital agency that earns most of its money from ongoing monthly retainers - not one-off campaigns - giving it predictable cash flow across a client list that spans real estate, healthcare, e-commerce and more.** - **Retainers first, campaigns second** - the company deliberately structures engagements into two buckets: “bottom-line” retainer work (social media management, SEO, online reputation management, creative design) that generates consistent cash flow, and “top-line” project work (large-scale digital campaigns) that is more sporadic, with management explicitly prioritising the retainer model for revenue visibility. - **Everything from strategy to the screen** - the service catalogue covers website design and development, search-engine marketing and optimisation, social media content and management, programmatic ad buying, video production, influencer marketing, reputation management, and email campaigns, so a client can hand over its entire digital presence to one team. - **AI baked into the daily workflow** - the company launched RealAIse, its own AI-powered platform for automated lead engagement and social media intelligence, and uses AI for campaign optimisation, predictive analytics, content optimisation and automated reporting, which helps it serve clients faster and with fewer manual hours. - **A hundred-plus people across two cities** - as of March 2025 the company employed 110 people operating from offices in Bengaluru and Ahmedabad, with a deliberate strategy of hiring freshers and developing them in-house to keep subcontractor costs down. - **Clients from hospitals to headphones** - the active client base stood at over 50 as of the FY25 filing, with named accounts including Aster Hospitals, Pepperfry, Kurlon, JBL, Blaupunkt, Puravankara, Shriram Properties and Interglobe Aviation, plus newer enterprise wins such as a large real estate conglomerate and an electric automobile company. ## 2..ooo domain registry: the subscription layer on top of the internet **It owns and operates the.ooo top-level domain - a piece of internet infrastructure that earns recurring subscription fees from anyone who wants a web address ending in those three letters, worldwide.** - **A gTLD with a global remit** - the.ooo registry is a global top-level domain, meaning anyone in any country can register a.ooo web address, and Odigma is the steward responsible for promoting and scaling its adoption after the business was demerged into the company from Infibeam Avenues with an appointed date of April 1, 2023, and the scheme becoming effective in September 2024. - **Subscription revenue, not one-off sales** - domain registrations renew annually, so the registry generates stable, recurring subscription-based revenue from both domestic and international customers. - **The agency is the natural buyer** - the company’s strategy is to connect.ooo domain sales directly to its digital marketing services, offering end-to-end website design, development and optimisation on.ooo domains, so a domain purchase becomes the entry point for a broader retainer relationship. # Group structure and partners **A lean, standalone company with a newly formed UAE subsidiary that has yet to start operating, and a handful of small investments - no complex web of subsidiaries or joint ventures.** - The company had no subsidiaries, joint ventures or associate companies as of the FY25 annual report, though it incorporated a wholly owned subsidiary - Odigma FZE LLC in Sharjah, UAE - in August 2025, with the entity yet to commence business. - It holds small, unquoted investments in three Indian companies: Upsquare Solutions, Initor Global Bot Books, and Unison Globus Aalliances. - Infibeam Avenues Limited is a related party through common directors and shareholding; Odigma buys advertising-framework services from Infibeam under a relationship spanning three to four years, and provides digital marketing services to Infinium Motors, a promoter-group company that runs a Toyota dealership in Gujarat. - The six-member board is chaired by Vishal Mehta (non-executive), with Mathew Jose as managing director, supported by a CFO and a company secretary as the key managerial personnel.

Documents — Odigma Consultancy Solutions Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/hbvgemxeb7upy0b7osfqj57t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/pp5uwm2jgbt4dx7xwt9ef1kb.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/gbj4zchpy8399cmwv5921obe.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/g8dxb4nlnfuwlkk2to48ow16.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/k3csqjdxqhbqc9eb7xlib1zz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ay852cedjvb7esxucl6x12d0.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/5an0n946cd13fqp0irwrqqiw.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wc5u4suts2gpmiw6evg58gun.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/amk00v7cawbc72axz6b3xf06.pdf