| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,497 | 9,614 | 9,147 | 8,120 | 7,247 | 8,337 | 8,808 | 7,929 | 8,394 | 8,330 | 9,293 | 12,503 | |
Growth YoY Revenue Growth YoY% | -9.2 | 3.4 | 16.5 | 30.8 | -3.3 | -13.3 | -3.7 | -2.4 | 15.8 | -0.1 | 5.5 | 57.7 |
| 3,973 | 6,171 | 5,886 | 4,978 | 4,711 | 5,659 | 5,948 | 5,578 | 6,091 | 5,820 | 6,012 | 6,711 | |
| 3,523 | 3,443 | 3,261 | 3,142 | 2,536 | 2,678 | 2,860 | 2,351 | 2,303 | 2,510 | 3,281 | 5,793 | |
OPM OPM% | 47.0 | 35.8 | 35.6 | 38.7 | 35.0 | 32.1 | 32.5 | 29.6 | 27.4 | 30.1 | 35.3 | 46.3 |
| -2,037 | 635 | 578 | 355 | 977 | 166 | 110 | 980 | 721 | 433 | 919 | 530 | |
Interest Expense Interest ExpenseCr | 279 | 236 | 234 | 242 | 280 | 304 | 244 | 199 | 305 | 319 | 381 | 302 |
Depreciation DepreciationCr | 499 | 576 | 576 | 553 | 608 | 624 | 533 | 627 | 671 | 715 | 699 | 698 |
PBT PBTCr | 708 | 3,266 | 3,028 | 2,701 | 2,626 | 1,917 | 2,193 | 2,505 | 2,048 | 1,910 | 3,119 | 5,322 |
| 68 | 659 | 695 | 685 | 557 | 459 | 696 | 459 | 404 | 474 | 695 | 1,295 | |
| 640 | 2,608 | 2,333 | 2,016 | 2,069 | 1,457 | 1,497 | 2,047 | 1,644 | 1,436 | 2,424 | 4,027 | |
Growth YoY PAT Growth YoY% | -69.7 | 3.1 | 17.8 | 44.1 | 223.1 | -44.1 | -35.8 | 1.5 | -20.6 | -1.5 | 62.0 | 96.8 |
NPM NPM% | 8.5 | 27.1 | 25.5 | 24.8 | 28.6 | 17.5 | 17.0 | 25.8 | 19.6 | 17.2 | 26.1 | 32.2 |
| 2.6 | 14.4 | 8.8 | 7.7 | 12.4 | 8.2 | 8.1 | 11.7 | 8.8 | 7.3 | 12.9 | 22.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,497 | 9,614 | 9,147 | 8,120 | 7,247 | 8,337 | 8,808 | 7,929 | 8,394 | 8,330 | 9,293 | 12,503 | |
Growth YoY Revenue Growth YoY% | -9.2 | 3.4 | 16.5 | 30.8 | -3.3 | -13.3 | -3.7 | -2.4 | 15.8 | -0.1 | 5.5 | 57.7 |
| 3,973 | 6,171 | 5,886 | 4,978 | 4,711 | 5,659 | 5,948 | 5,578 | 6,091 | 5,820 | 6,012 | 6,711 | |
| 3,523 | 3,443 | 3,261 | 3,142 | 2,536 | 2,678 | 2,860 | 2,351 | 2,303 | 2,510 | 3,281 | 5,793 | |
OPM OPM% | 47.0 | 35.8 | 35.6 | 38.7 | 35.0 | 32.1 | 32.5 | 29.6 | 27.4 | 30.1 | 35.3 | 46.3 |
| -2,037 | 635 | 578 | 355 | 977 | 166 | 110 | 980 | 721 | 433 | 919 | 530 | |
Interest Expense Interest ExpenseCr | 279 | 236 | 234 | 242 | 280 | 304 | 244 | 199 | 305 | 319 | 381 | 302 |
Depreciation DepreciationCr | 499 | 576 | 576 | 553 | 608 | 624 | 533 | 627 | 671 | 715 | 699 | 698 |
PBT PBTCr | 708 | 3,266 | 3,028 | 2,701 | 2,626 | 1,917 | 2,193 | 2,505 | 2,048 | 1,910 | 3,119 | 5,322 |
| 68 | 659 | 695 | 685 | 557 | 459 | 696 | 459 | 404 | 474 | 695 | 1,295 | |
| 640 | 2,608 | 2,333 | 2,016 | 2,069 | 1,457 | 1,497 | 2,047 | 1,644 | 1,436 | 2,424 | 4,027 | |
Growth YoY PAT Growth YoY% | -69.7 | 3.1 | 17.8 | 44.1 | 223.1 | -44.1 | -35.8 | 1.5 | -20.6 | -1.5 | 62.0 | 96.8 |
NPM NPM% | 8.5 | 27.1 | 25.5 | 24.8 | 28.6 | 17.5 | 17.0 | 25.8 | 19.6 | 17.2 | 26.1 | 32.2 |
| 2.6 | 14.4 | 8.8 | 7.7 | 12.4 | 8.2 | 8.1 | 11.7 | 8.8 | 7.3 | 12.9 | 22.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 36,084 | 32,466 | 32,512 | 33,946 | 38,521 |
Growth Revenue Growth% | -1.6 | -2.6 | 11.8 | 28.8 | 35.1 | -5.3 | 47.1 | 39.3 | -10.0 | 0.1 | 4.4 | 19.2 |
| 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 20,829 | 19,962 | 21,296 | 23,501 | 24,633 | |
| 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 15,255 | 12,504 | 11,216 | 10,446 | 13,887 | |
OPM OPM% | 36.5 | 32.6 | 36.7 | 40.6 | 28.6 | 32.3 | 40.5 | 42.3 | 38.5 | 34.5 | 30.8 | 36.0 |
| 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 737 | -566 | 1,608 | 3,053 | 2,602 | |
Interest Expense Interest ExpenseCr | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1,069 | 1,204 | 1,307 |
Depreciation DepreciationCr | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,712 | 2,783 |
PBT PBTCr | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 9,582 | 12,399 |
| 1,244 | 696 | 1,124 | 1,439 | 25 | 223 | 2,271 | 3,289 | 1,865 | 2,397 | 2,031 | 2,868 | |
PAT PATCr | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 | 9,531 |
Growth PAT Growth% | -16.3 | -23.2 | 71.3 | 18.4 | 54.6 | -17.2 | 62.1 | 46.7 | -29.2 | 0.8 | 7.3 | 34.8 |
NPM NPM% | 21.2 | 16.7 | 25.6 | 23.5 | 26.9 | 23.5 | 25.9 | 27.3 | 21.5 | 21.6 | 22.2 | 24.7 |
| 11.5 | 8.8 | 24.1 | 19.1 | 28.9 | 21.7 | 34.6 | 53.7 | 26.0 | 40.3 | 40.7 | 51.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 36,084 | 32,466 | 32,512 | 33,946 | 38,521 |
Growth Revenue Growth% | -1.6 | -2.6 | 11.8 | 28.8 | 35.1 | -5.3 | 47.1 | 39.3 | -10.0 | 0.1 | 4.4 | 19.2 |
| 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 20,829 | 19,962 | 21,296 | 23,501 | 24,633 | |
| 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 15,255 | 12,504 | 11,216 | 10,446 | 13,887 | |
OPM OPM% | 36.5 | 32.6 | 36.7 | 40.6 | 28.6 | 32.3 | 40.5 | 42.3 | 38.5 | 34.5 | 30.8 | 36.0 |
| 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 737 | -566 | 1,608 | 3,053 | 2,602 | |
Interest Expense Interest ExpenseCr | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1,069 | 1,204 | 1,307 |
Depreciation DepreciationCr | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,712 | 2,783 |
PBT PBTCr | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 9,582 | 12,399 |
| 1,244 | 696 | 1,124 | 1,439 | 25 | 223 | 2,271 | 3,289 | 1,865 | 2,397 | 2,031 | 2,868 | |
PAT PATCr | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 | 9,531 |
Growth PAT Growth% | -16.3 | -23.2 | 71.3 | 18.4 | 54.6 | -17.2 | 62.1 | 46.7 | -29.2 | 0.8 | 7.3 | 34.8 |
NPM NPM% | 21.2 | 16.7 | 25.6 | 23.5 | 26.9 | 23.5 | 25.9 | 27.3 | 21.5 | 21.6 | 22.2 | 24.7 |
| 11.5 | 8.8 | 24.1 | 19.1 | 28.9 | 21.7 | 34.6 | 53.7 | 26.0 | 40.3 | 40.7 | 51.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,627 | 1,627 |
Reserves ReservesCr | 24,577 | 28,718 | 28,273 | 22,319 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 | 48,141 | 56,372 |
| 2,854 | 8,540 | 4,376 | 9,207 | 15,358 | 10,745 | 6,809 | 8,598 | 14,357 | 15,218 | 17,351 | |
| 12,161 | 13,175 | 15,228 | 24,130 | 17,095 | 19,740 | 20,833 | 23,432 | 25,170 | 34,521 | 42,695 | |
| 40,192 | 51,234 | 48,634 | 57,829 | 56,734 | 55,294 | 60,818 | 73,883 | 92,153 | 1,04,445 | 1,23,848 | |
| 14,399 | 11,893 | 8,508 | 14,873 | 12,817 | 10,493 | 10,111 | 14,547 | 16,739 | 18,709 | 18,903 | |
| 25,793 | 39,341 | 40,126 | 42,956 | 43,917 | 44,801 | 50,707 | 59,336 | 75,414 | 85,736 | 1,04,945 | |
| 40,192 | 51,234 | 48,634 | 57,829 | 56,734 | 55,294 | 60,818 | 73,883 | 92,153 | 1,04,445 | 1,23,848 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,627 | 1,627 |
Reserves ReservesCr | 24,577 | 28,718 | 28,273 | 22,319 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 | 48,141 | 56,372 |
| 2,854 | 8,540 | 4,376 | 9,207 | 15,358 | 10,745 | 6,809 | 8,598 | 14,357 | 15,218 | 17,351 | |
| 12,161 | 13,175 | 15,228 | 24,130 | 17,095 | 19,740 | 20,833 | 23,432 | 25,170 | 34,521 | 42,695 | |
| 40,192 | 51,234 | 48,634 | 57,829 | 56,734 | 55,294 | 60,818 | 73,883 | 92,153 | 1,04,445 | 1,23,848 | |
| 14,399 | 11,893 | 8,508 | 14,873 | 12,817 | 10,493 | 10,111 | 14,547 | 16,739 | 18,709 | 18,903 | |
| 25,793 | 39,341 | 40,126 | 42,956 | 43,917 | 44,801 | 50,707 | 59,336 | 75,414 | 85,736 | 1,04,945 | |
| 40,192 | 51,234 | 48,634 | 57,829 | 56,734 | 55,294 | 60,818 | 73,883 | 92,153 | 1,04,445 | 1,23,848 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 | |
| -2,677 | -6,139 | 1,458 | -584 | -2,213 | -8,513 | -4,193 | -9,131 | -12,601 | -13,514 | -10,381 | |
| -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | 2,483 | 409 | |
Net Cash Flow Net Cash FlowCr | 49 | -267 | -307 | 3,498 | -3,052 | 425 | -499 | -242 | -31 | 301 | 711 |
Free Cash Flow Free Cash FlowCr | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 |
CFO To PAT CFO To PAT% | 172.9 | 195.0 | 143.8 | 155.1 | 129.7 | 126.3 | 138.6 | 115.8 | 156.6 | 161.0 | 141.5 |
CFO To EBITDA CFO To EBITDA% | 100.3 | 99.8 | 100.1 | 89.8 | 122.2 | 92.0 | 88.7 | 74.8 | 87.4 | 101.0 | 102.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 | |
| -2,677 | -6,139 | 1,458 | -584 | -2,213 | -8,513 | -4,193 | -9,131 | -12,601 | -13,514 | -10,381 | |
| -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | 2,483 | 409 | |
Net Cash Flow Net Cash FlowCr | 49 | -267 | -307 | 3,498 | -3,052 | 425 | -499 | -242 | -31 | 301 | 711 |
Free Cash Flow Free Cash FlowCr | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 |
CFO To PAT CFO To PAT% | 172.9 | 195.0 | 143.8 | 155.1 | 129.7 | 126.3 | 138.6 | 115.8 | 156.6 | 161.0 | 141.5 |
CFO To EBITDA CFO To EBITDA% | 100.3 | 99.8 | 100.1 | 89.8 | 122.2 | 92.0 | 88.7 | 74.8 | 87.4 | 101.0 | 102.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,843 | 26,735 | 24,434 | 20,099 | 8,968 | 13,300 | 25,836 | 27,289 | 65,075 | 62,844 | 77,321 | 76,451 |
Price To Earnings Price To Earnings | 9.5 | 18.5 | 6.0 | 6.2 | 1.9 | 3.8 | 4.6 | 3.1 | 10.3 | 9.6 | 11.7 | 9.2 |
Price To Sales Price To Sales | 1.9 | 2.8 | 2.3 | 1.5 | 0.5 | 0.8 | 1.0 | 0.8 | 2.0 | 1.9 | 2.3 | 2.0 |
Price To Book Price To Book | 0.8 | 0.9 | 0.6 | 0.7 | 0.4 | 0.6 | 0.8 | 0.7 | 1.4 | 1.3 | 1.3 | 1.3 |
EV To EBITDA EV To EBITDA | 5.2 | 11.0 | 8.1 | 4.3 | 3.3 | 5.5 | 3.9 | 2.8 | 6.7 | 7.7 | 10.4 | 7.8 |
GPM GPM% | 89.1 | 88.8 | 88.8 | 89.0 | 73.6 | 69.0 | 72.0 | 71.5 | 70.4 | 68.6 | 69.5 | 69.5 |
OPM OPM% | 36.5 | 32.6 | 36.7 | 40.6 | 28.6 | 32.3 | 40.5 | 42.3 | 38.5 | 34.5 | 30.8 | 36.0 |
NPM NPM% | 21.2 | 16.7 | 25.6 | 23.5 | 26.9 | 23.5 | 25.9 | 27.3 | 21.5 | 21.6 | 22.2 | 24.7 |
ROCE ROCE% | 10.6 | 6.3 | 11.1 | 15.5 | 15.8 | 11.6 | 21.0 | 24.5 | 13.6 | 13.1 | 11.3 | 11.3 |
ROE ROE% | 8.3 | 5.4 | 9.4 | 13.8 | 21.6 | 17.5 | 22.0 | 25.6 | 14.4 | 14.1 | 13.0 | 13.0 |
ROA ROA% | 5.2 | 3.1 | 5.6 | 5.6 | 8.8 | 7.5 | 11.1 | 13.3 | 7.6 | 6.7 | 6.1 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,843 | 26,735 | 24,434 | 20,099 | 8,968 | 13,300 | 25,836 | 27,289 | 65,075 | 62,844 | 77,321 | 76,451 |
Price To Earnings Price To Earnings | 9.5 | 18.5 | 6.0 | 6.2 | 1.9 | 3.8 | 4.6 | 3.1 | 10.3 | 9.6 | 11.7 | 9.2 |
Price To Sales Price To Sales | 1.9 | 2.8 | 2.3 | 1.5 | 0.5 | 0.8 | 1.0 | 0.8 | 2.0 | 1.9 | 2.3 | 2.0 |
Price To Book Price To Book | 0.8 | 0.9 | 0.6 | 0.7 | 0.4 | 0.6 | 0.8 | 0.7 | 1.4 | 1.3 | 1.3 | 1.3 |
EV To EBITDA EV To EBITDA | 5.2 | 11.0 | 8.1 | 4.3 | 3.3 | 5.5 | 3.9 | 2.8 | 6.7 | 7.7 | 10.4 | 7.8 |
GPM GPM% | 89.1 | 88.8 | 88.8 | 89.0 | 73.6 | 69.0 | 72.0 | 71.5 | 70.4 | 68.6 | 69.5 | 69.5 |
OPM OPM% | 36.5 | 32.6 | 36.7 | 40.6 | 28.6 | 32.3 | 40.5 | 42.3 | 38.5 | 34.5 | 30.8 | 36.0 |
NPM NPM% | 21.2 | 16.7 | 25.6 | 23.5 | 26.9 | 23.5 | 25.9 | 27.3 | 21.5 | 21.6 | 22.2 | 24.7 |
ROCE ROCE% | 10.6 | 6.3 | 11.1 | 15.5 | 15.8 | 11.6 | 21.0 | 24.5 | 13.6 | 13.1 | 11.3 | 11.3 |
ROE ROE% | 8.3 | 5.4 | 9.4 | 13.8 | 21.6 | 17.5 | 22.0 | 25.6 | 14.4 | 14.1 | 13.0 | 13.0 |
ROA ROA% | 5.2 | 3.1 | 5.6 | 5.6 | 8.8 | 7.5 | 11.1 | 13.3 | 7.6 | 6.7 | 6.1 | 6.1 |
Documents — Oil India Ltd
Concall Transcript Summaries — Oil India Ltd