Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹278Cr
Auto Ancillaries - Sheet Metal
Rev Gr TTM
Revenue Growth TTM
18.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OMAXAUTO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.1 | 1.6 | 25.6 | 34.5 | 12.7 | 17.8 | 4.9 | -12.0 | 9.8 | 18.3 | 12.3 | 32.4 |
| 84 | 66 | 71 | 98 | 95 | 78 | 71 | 85 | 103 | 91 | 83 | 108 |
Operating Profit Operating ProfitCr |
| 8.8 | 8.1 | 5.8 | 6.1 | 8.6 | 7.8 | 9.1 | 8.4 | 9.4 | 8.4 | 5.9 | 11.7 |
Other Income Other IncomeCr | 4 | 4 | 5 | 4 | 28 | 8 | 25 | 5 | 5 | 9 | 7 | 10 |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| 2 | -1 | -2 | -1 | 26 | 4 | 22 | 4 | 6 | 8 | 4 | 16 |
| -5 | 0 | 2 | 0 | 10 | 1 | 6 | 1 | 5 | 1 | 4 | 4 |
|
Growth YoY PAT Growth YoY% | -83.7 | 76.6 | 85.3 | 89.5 | 139.1 | 328.4 | 544.0 | 1,163.0 | -97.0 | 169.4 | -97.9 | 325.8 |
| 7.5 | -1.6 | -4.7 | -0.3 | 15.9 | 3.1 | 19.8 | 3.1 | 0.4 | 7.2 | 0.4 | 10.0 |
| 3.2 | -0.5 | -1.6 | -0.1 | 7.8 | 1.2 | 7.3 | 1.3 | 0.2 | 3.3 | 0.2 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.0 | 2.3 | 1.5 | 13.1 | -15.9 | -52.9 | -65.4 | 37.6 | 35.4 | 18.1 | 3.9 | 14.9 |
| 960 | 974 | 1,010 | 1,137 | 952 | 446 | 203 | 247 | 287 | 330 | 337 | 386 |
Operating Profit Operating ProfitCr |
| 4.5 | 5.1 | 3.1 | 3.5 | 4.0 | 4.4 | -25.8 | -11.3 | 4.6 | 7.1 | 8.7 | 9.1 |
Other Income Other IncomeCr | 14 | 6 | 10 | 11 | 13 | 61 | 70 | 92 | 15 | 40 | 42 | 31 |
Interest Expense Interest ExpenseCr | 20 | 14 | 23 | 31 | 28 | 25 | 27 | 28 | 24 | 21 | 20 | 18 |
Depreciation DepreciationCr | 31 | 28 | 23 | 22 | 20 | 10 | 13 | 15 | 23 | 22 | 19 | 17 |
| 8 | 15 | -4 | 1 | 5 | 47 | -12 | 23 | -18 | 23 | 35 | 34 |
| -1 | 7 | -2 | -7 | 5 | 3 | -1 | -1 | 6 | 11 | 14 | 14 |
|
| 231.9 | -4.3 | -127.7 | 449.8 | -94.3 | 9,958.4 | -123.2 | 332.2 | -203.7 | 147.9 | 84.8 | -6.3 |
| 0.8 | 0.8 | -0.2 | 0.7 | 0.0 | 9.3 | -6.3 | 10.6 | -8.1 | 3.3 | 5.8 | 4.8 |
| 3.9 | 3.7 | -1.0 | 3.6 | 0.2 | 20.4 | -4.7 | 11.0 | -11.4 | 5.5 | 10.1 | 9.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 193 | 199 | 199 | 209 | 208 | 250 | 265 | 289 | 265 | 276 | 294 | 296 |
Current Liabilities Current LiabilitiesCr | 243 | 224 | 303 | 303 | 288 | 188 | 116 | 138 | 103 | 107 | 87 | 95 |
Non Current Liabilities Non Current LiabilitiesCr | 77 | 81 | 69 | 63 | 76 | 158 | 190 | 108 | 106 | 96 | 83 | 76 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 222 | 226 | 291 | 311 | 327 | 233 | 117 | 115 | 79 | 106 | 126 | 142 |
Non Current Assets Non Current AssetsCr | 313 | 299 | 302 | 286 | 265 | 384 | 476 | 441 | 416 | 393 | 359 | 336 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 35 | 50 | -21 | 68 | -87 | 15 | 25 | 19 | 35 | 21 | 34 |
Investing Cash Flow Investing Cash FlowCr | 2 | -13 | -23 | 17 | 30 | -33 | 34 | 83 | -9 | 19 | -13 |
Financing Cash Flow Financing Cash FlowCr | -35 | -36 | 45 | -49 | 40 | -2 | -42 | -104 | -34 | -11 | -45 |
|
Free Cash Flow Free Cash FlowCr | 31 | 33 | -44 | 60 | -53 | -67 | 34 | 101 | 21 | 60 | 63 |
| 418.4 | 634.5 | 977.8 | 893.8 | -20,166.9 | 34.6 | -243.8 | 81.3 | -144.4 | 177.5 | 158.6 |
CFO To EBITDA CFO To EBITDA% | 77.4 | 95.1 | -65.7 | 163.6 | -218.1 | 73.0 | -59.1 | -76.0 | 254.2 | 81.5 | 106.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 90 | 132 | 168 | 290 | 181 | 42 | 87 | 91 | 85 | 208 | 183 |
Price To Earnings Price To Earnings | 10.9 | 16.6 | 0.0 | 37.9 | 422.3 | 1.0 | 0.0 | 3.9 | 0.0 | 17.9 | 8.5 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.5 | 0.4 | 0.3 | 0.6 | 0.5 |
Price To Book Price To Book | 0.4 | 0.6 | 0.8 | 1.3 | 0.8 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 0.6 |
| 3.7 | 3.5 | 8.6 | 8.8 | 8.5 | 11.8 | -7.0 | -7.8 | 12.6 | 9.7 | 6.2 |
Profitability Ratios Profitability Ratios |
| 31.0 | 33.8 | 34.8 | 32.1 | 29.4 | 37.2 | 29.3 | 25.9 | 24.9 | 23.1 | 22.9 |
| 4.5 | 5.1 | 3.1 | 3.5 | 4.0 | 4.4 | -25.8 | -11.3 | 4.6 | 7.1 | 8.7 |
| 0.8 | 0.8 | -0.2 | 0.7 | 0.0 | 9.3 | -6.3 | 10.6 | -8.1 | 3.3 | 5.8 |
| 8.8 | 9.8 | 5.4 | 9.0 | 8.0 | 15.1 | 3.1 | 11.3 | 1.4 | 10.6 | 14.2 |
| 3.9 | 3.6 | -1.0 | 3.3 | 0.2 | 16.1 | -3.5 | 7.6 | -8.5 | 3.9 | 6.8 |
| 1.6 | 1.5 | -0.4 | 1.3 | 0.1 | 7.1 | -1.7 | 4.2 | -4.9 | 2.3 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Omax Autos Limited is a leading Indian manufacturer of automotive and industrial components, specializing in **sheet metal, tubular, and machined components**. Headquartered in Gurgaon, Haryana, the company serves major industry segments including **commercial vehicles (CV), railways, metro systems, and heavy fabrication**. With over three decades of presence in the auto components sector, Omax positions itself as a Tier I OEM supplier and a technology-driven engineering solutions provider.
The company has successfully transitioned from a traditional "built-to-print" manufacturer to a **value-engineering focused business**, underpinned by robust R&D, advanced manufacturing capabilities, and strategic leadership.
---
### **Business Focus & Market Position**
- **Core Segments**: Auto components (post-exit from two-wheeler business), railways, commercial vehicles, and heavy fabrication.
- **Key Markets**: India (domestic focus), with growing emphasis on Indian Railways and urban metro rail projects.
- **Unique Differentiators**:
- India’s **only Tier I supplier** capable of delivering **paintless coach shells**.
- **Largest manufacturer of commercial vehicle chassis** in India.
- **Largest sprocket manufacturing capacity in South East Asia** (11 million units/year).
- Operates the **largest welding facility in India** (800+ machines, ~100 km welding/day).
- **Annual Capacities at Raebareli Facility**:
- 600 coach sets (side wall & roof)
- 450 underframes
- 100 complete electric locomotive (E-Loco) shells
The company processes approximately **85,000 tons of steel annually**, reinforcing its scale and leadership in the metal components domain.
---
### **Strategic Leadership & Management**
- **Mr. Jatender Kumar Mehta (76 years)** – Founder, Main Promoter, and Technocrat Leader.
- Over **50 years of industry experience** in automotive components.
- Steered the company’s evolution into a value-added, quality-focused engineering business.
- Continues to drive strategic direction despite age-related succession considerations.
- **Mr. Devashish Mehta** – Key Strategic Leader.
- Over **13 years in auto ancillary** and **14+ years in business management**.
- Led **expansion into non-2W segments**, including **railway and commercial vehicle businesses**.
- Instrumental in transitioning the company toward **value engineering and proprietary design**.
- **Mr. Tavinder Singh** – Whole Time Director.
- Over **39 years of experience** in production, sales, and procurement.
- Oversees **day-to-day plant operations, compliance, and manufacturing efficiency**.
- **Mrs. Sakshi Kaura** (daughter of J.K. Mehta) – Board Member with 17+ years in consumer durables and auto components.
The leadership combines deep **technical expertise, family stewardship, and operational excellence**, though there are **succession planning sensitivities** due to founder dependency.
---
### **Manufacturing & Technological Capabilities**
Omax operates **state-of-the-art facilities**, including:
- A **12-acre advanced plant in Raebareli, Uttar Pradesh**, co-located on the Lucknow–Raebareli corridor.
- Additional plants in **Bawal, Binola (Haryana), Bangalore, and Lucknow**, with consolidation underway to improve cost efficiency.
- Expansion projects: "Awadh Project" (delayed due to pandemic), focused on commercial vehicle frames.
**Advanced Equipment & Processes**:
- **STAM (Italy) Roll Forming Line**:
- Handles steel up to **10 mm thickness**, with **bow and camber correction** for precision.
- Processes high-strength steel (HS800) and HR E-46 grades.
- **SOENEN (Belgium) Punching Machine**:
- Monthly capacity: **9,600 beams**.
- Can punch **60 mm holes in 10 mm thick HS800 steel**.
- Features ABB robot with sensors for **accurate profile tracking**.
- **FMF Plasma Cutting System**:
- Uses **nitrogen & oxygen plasma** for smooth, high-precision cuts.
- Integrated with robotic sensors and Kjellberg technology.
- **In-house Support Facilities**:
- Full-scale **tool room**, **metallurgical lab**, **CNC wire cut**, and **pipe bending machines**.
- 3D tube laser cutting and robotic welding cells.
---
### **R&D and Innovation: Innovomax**
Established in 2016, **Innovomax** is Omax’s dedicated **Center of Excellence** for product design and process innovation.
- Develops **3-year technology roadmaps** for railways, CV, and other segments.
- Focuses on **value-added products**, lightweight design, and proprietary IP.
- Collaborates with **academic institutions and technical partners**.
- Supports **design validation** through:
- 3D modeling, GD&T, CFD, structural & thermal analysis.
- Benchmarking and testing using **3D CMM and robotic cells**.
R&D initiatives are driving **expansion into metro rail components**, **biodegradable toilets**, and **BS-VI compliant vehicle structures**.
---
### **Product Portfolio**
Omax supplies a wide range of high-precision engineered products:
- **Frame & bus structure assemblies**
- **Cross members**, **front towing cross members**, **auxiliary cross members**
- **Coach shells, underframes, loco shells** (for Indian Railways)
- **Tools, fixtures, and Special Purpose Machines (SPMs)**
- **Heavy fabricated metal components**
The company has already delivered:
- **6 LHB Coach Shell Kits**
- **19 Electric Locomotive Shell Assemblies** to Indian Railways.
It is now **expanding into metro rail components**, leveraging India’s rapid urban rail expansion (10+ cities currently, 15+ in development).
---
### **Strategic Initiatives & Diversification**
- **Non-2W Expansion**: Actively growing **railway and CV business**, reducing reliance on volatile automotive cycles.
- **Technology Transition**: Shifting from “built-to-print” to **design-led, value-engineered solutions**.
- **Sustainability**: Developing **biodegradable toilet systems** and energy-efficient manufacturing.
- **Plant Rationalization**: Closing and disposing of underperforming units to enhance profitability.
- **BS-VI Compliance**: Successfully launched **BS-VI compliant truck and bus frames** from Lucknow facility (since 2021).
---
### **Financial & Operational Resilience**
- Post-pandemic, the company undertook **cost rationalization**, reducing overheads to improve margins.
- Despite financial stress during 2020–21, leveraged **brand equity, distribution strength, and OEM relationships** to stabilize operations.
- Continues to invest in **automation, AI-driven analytics, robotics**, and **data-driven quality control** to enhance adaptability and efficiency.