


| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| 120 | 130 | 116 | 123 | 94 | 114 | 119 | |
Growth YoY Revenue Growth YoY% | -21.5 | -12.4 | 2.3 | ||||
| 106 | 123 | 112 | 112 | 89 | 106 | 112 | |
| 15 | 7 | 4 | 11 | 6 | 8 | 7 | |
OPM OPM% | 12.3 | 5.7 | 3.7 | 9.2 | 5.9 | 6.9 | 6.3 |
| 0 | 1 | 2 | 1 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 12 | 6 | 3 | 9 | 4 | 5 | 6 |
| 3 | 1 | 1 | 2 | 1 | 1 | 2 | |
| 9 | 4 | 2 | 7 | 3 | 4 | 5 | |
Growth YoY PAT Growth YoY% | -63.6 | -5.4 | 181.2 | ||||
NPM NPM% | 7.4 | 3.3 | 1.4 | 5.8 | 3.4 | 3.6 | 3.9 |
| 2.8 | 1.4 | 0.5 | 2.2 | 1.0 | 1.3 | 1.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 471 | 411 | 490 | 451 |
Growth Revenue Growth% | -12.9 | 19.4 | -8.0 | |
| 438 | 399 | 452 | 419 | |
| 33 | 12 | 38 | 32 | |
OPM OPM% | 7.1 | 2.9 | 7.7 | 7.1 |
| 23 | 11 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 16 | 3 | 3 | 2 |
Depreciation DepreciationCr | 4 | 6 | 10 | 10 |
PBT PBTCr | 36 | 14 | 30 | 25 |
| 9 | 3 | 8 | 6 | |
PAT PATCr | 27 | 10 | 22 | 19 |
Growth PAT Growth% | -61.9 | 112.6 | -13.2 | |
NPM NPM% | 5.8 | 2.5 | 4.5 | 4.2 |
| 8.5 | 3.3 | 6.9 | 5.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 32 | 32 |
Reserves ReservesCr | 139 | 151 | 142 | 149 |
| 155 | 98 | 118 | 128 | |
| 11 | 19 | 20 | 18 | |
| 305 | 269 | 312 | 326 | |
| 241 | 167 | 186 | 204 | |
| 64 | 101 | 126 | 122 | |
| 305 | 269 | 312 | 326 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 6 | 38 | 40 | |
| 15 | -49 | -46 | |
| -3 | 16 | 0 | |
Net Cash Flow Net Cash FlowCr | 17 | 4 | -6 |
Free Cash Flow Free Cash FlowCr | -3 | -11 | 6 |
CFO To PAT CFO To PAT% | 21.0 | 364.4 | 181.1 |
CFO To EBITDA CFO To EBITDA% | 17.1 | 315.2 | 105.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.3 | 0.2 | 0.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | 7.1 | 2.9 | 7.7 |
NPM NPM% | 5.8 | 2.5 | 4.5 |
ROCE ROCE% | 35.3 | 9.7 | 15.8 |
ROE ROE% | 19.5 | 6.8 | 12.7 |
ROA ROA% | 8.9 | 3.9 | 7.0 |