| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 120 | 130 | 116 | 123 | 94 | 114 | 119 | 150 | 193 | |
Growth YoY Revenue Growth YoY% | -21.5 | -12.4 | 2.3 | 21.2 | 104.8 | ||||
| 106 | 123 | 112 | 112 | 89 | 106 | 112 | 142 | 182 | |
| 15 | 7 | 4 | 11 | 6 | 8 | 7 | 7 | 11 | |
OPM OPM% | 12.3 | 5.7 | 3.7 | 9.2 | 5.9 | 6.9 | 6.3 | 4.7 | 5.8 |
| 0 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 12 | 6 | 3 | 9 | 4 | 5 | 6 | 6 | 10 |
| 3 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 3 | |
| 9 | 4 | 2 | 7 | 3 | 4 | 5 | 4 | 7 | |
Growth YoY PAT Growth YoY% | -63.6 | -5.4 | 181.2 | -42.5 | 124.6 | ||||
NPM NPM% | 7.4 | 3.3 | 1.4 | 5.8 | 3.4 | 3.6 | 3.9 | 2.8 | 3.8 |
| 2.8 | 1.4 | 0.5 | 2.2 | 1.0 | 1.3 | 1.4 | 1.2 | 2.2 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 120 | 130 | 116 | 123 | 94 | 114 | 119 | 150 | 193 | |
Growth YoY Revenue Growth YoY% | -21.5 | -12.4 | 2.3 | 21.2 | 104.8 | ||||
| 106 | 123 | 112 | 112 | 89 | 106 | 112 | 142 | 182 | |
| 15 | 7 | 4 | 11 | 6 | 8 | 7 | 7 | 11 | |
OPM OPM% | 12.3 | 5.7 | 3.7 | 9.2 | 5.9 | 6.9 | 6.3 | 4.7 | 5.8 |
| 0 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 12 | 6 | 3 | 9 | 4 | 5 | 6 | 6 | 10 |
| 3 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 3 | |
| 9 | 4 | 2 | 7 | 3 | 4 | 5 | 4 | 7 | |
Growth YoY PAT Growth YoY% | -63.6 | -5.4 | 181.2 | -42.5 | 124.6 | ||||
NPM NPM% | 7.4 | 3.3 | 1.4 | 5.8 | 3.4 | 3.6 | 3.9 | 2.8 | 3.8 |
| 2.8 | 1.4 | 0.5 | 2.2 | 1.0 | 1.3 | 1.4 | 1.2 | 2.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 471 | 411 | 490 | 477 | 576 |
Growth Revenue Growth% | -12.9 | 19.4 | -2.7 | 24.0 | |
| 438 | 399 | 452 | 449 | 542 | |
| 33 | 12 | 38 | 28 | 34 | |
OPM OPM% | 7.1 | 2.9 | 7.7 | 5.8 | 5.8 |
| 23 | 11 | 4 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 16 | 3 | 3 | 2 | 3 |
Depreciation DepreciationCr | 4 | 6 | 10 | 10 | 11 |
PBT PBTCr | 36 | 14 | 30 | 21 | 27 |
| 9 | 3 | 8 | 5 | 7 | |
PAT PATCr | 27 | 10 | 22 | 16 | 20 |
Growth PAT Growth% | -61.9 | 112.6 | -27.1 | 23.1 | |
NPM NPM% | 5.8 | 2.5 | 4.5 | 3.4 | 3.5 |
| 8.5 | 3.3 | 6.9 | 4.9 | 6.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 471 | 411 | 490 | 477 | 576 |
Growth Revenue Growth% | -12.9 | 19.4 | -2.7 | 24.0 | |
| 438 | 399 | 452 | 449 | 542 | |
| 33 | 12 | 38 | 28 | 34 | |
OPM OPM% | 7.1 | 2.9 | 7.7 | 5.8 | 5.8 |
| 23 | 11 | 4 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 16 | 3 | 3 | 2 | 3 |
Depreciation DepreciationCr | 4 | 6 | 10 | 10 | 11 |
PBT PBTCr | 36 | 14 | 30 | 21 | 27 |
| 9 | 3 | 8 | 5 | 7 | |
PAT PATCr | 27 | 10 | 22 | 16 | 20 |
Growth PAT Growth% | -61.9 | 112.6 | -27.1 | 23.1 | |
NPM NPM% | 5.8 | 2.5 | 4.5 | 3.4 | 3.5 |
| 8.5 | 3.3 | 6.9 | 4.9 | 6.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 32 | 34 |
Reserves ReservesCr | 139 | 151 | 142 | 174 |
| 155 | 98 | 118 | 161 | |
| 11 | 19 | 20 | 16 | |
| 305 | 269 | 312 | 384 | |
| 241 | 167 | 186 | 252 | |
| 64 | 101 | 126 | 132 | |
| 305 | 269 | 312 | 384 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 32 | 34 |
Reserves ReservesCr | 139 | 151 | 142 | 174 |
| 155 | 98 | 118 | 161 | |
| 11 | 19 | 20 | 16 | |
| 305 | 269 | 312 | 384 | |
| 241 | 167 | 186 | 252 | |
| 64 | 101 | 126 | 132 | |
| 305 | 269 | 312 | 384 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 38 | 40 | -7 | |
| 15 | -49 | -46 | -11 | |
| -3 | 16 | 0 | 36 | |
Net Cash Flow Net Cash FlowCr | 17 | 4 | -6 | 18 |
Free Cash Flow Free Cash FlowCr | -3 | -11 | 6 | |
CFO To PAT CFO To PAT% | 21.0 | 364.4 | 181.1 | -44.1 |
CFO To EBITDA CFO To EBITDA% | 17.1 | 315.2 | 105.6 | -25.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 38 | 40 | -7 | |
| 15 | -49 | -46 | -11 | |
| -3 | 16 | 0 | 36 | |
Net Cash Flow Net Cash FlowCr | 17 | 4 | -6 | 18 |
Free Cash Flow Free Cash FlowCr | -3 | -11 | 6 | |
CFO To PAT CFO To PAT% | 21.0 | 364.4 | 181.1 | -44.1 |
CFO To EBITDA CFO To EBITDA% | 17.1 | 315.2 | 105.6 | -25.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 200 | 312 | |||
Price To Earnings Price To Earnings | 12.4 | 15.3 | |||
Price To Sales Price To Sales | 0.4 | 0.5 | |||
Price To Book Price To Book | 1.0 | 1.5 | |||
EV To EBITDA EV To EBITDA | 7.6 | 9.2 | |||
GPM GPM% | 23.2 | 24.3 | 25.2 | ||
OPM OPM% | 7.1 | 2.9 | 7.7 | 5.8 | 5.8 |
NPM NPM% | 5.8 | 2.5 | 4.5 | 3.4 | 3.5 |
ROCE ROCE% | 35.3 | 9.7 | 15.8 | 9.3 | 9.3 |
ROE ROE% | 19.5 | 6.8 | 12.7 | 7.7 | 7.7 |
ROA ROA% | 8.9 | 3.9 | 7.0 | 4.2 | 4.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 200 | 312 | |||
Price To Earnings Price To Earnings | 12.4 | 15.3 | |||
Price To Sales Price To Sales | 0.4 | 0.5 | |||
Price To Book Price To Book | 1.0 | 1.5 | |||
EV To EBITDA EV To EBITDA | 7.6 | 9.2 | |||
GPM GPM% | 23.2 | 24.3 | 25.2 | ||
OPM OPM% | 7.1 | 2.9 | 7.7 | 5.8 | 5.8 |
NPM NPM% | 5.8 | 2.5 | 4.5 | 3.4 | 3.5 |
ROCE ROCE% | 35.3 | 9.7 | 15.8 | 9.3 | 9.3 |
ROE ROE% | 19.5 | 6.8 | 12.7 | 7.7 | 7.7 |
ROA ROA% | 8.9 | 3.9 | 7.0 | 4.2 | 4.2 |
Documents — Om Freight Forwarders Ltd