Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹75Cr
Rev Gr TTM
Revenue Growth TTM
0.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OMFURN
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.5 | -68.5 | -34.8 | 151.9 | 17.5 | 85.6 | 157.6 | 86.4 | -22.4 | -8.6 | 21.1 | -18.2 |
| 21 | 5 | 15 | 12 | 17 | 19 | 44 | 39 | 34 | 34 | 38 | 27 |
Operating Profit Operating ProfitCr |
| 10.4 | -1.4 | 5.4 | 2.6 | 8.2 | 18.2 | 6.2 | 11.3 | 6.5 | 14.7 | 12.2 | 16.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 2 | -1 | 1 | 0 | 2 | 4 | 2 | 5 | 2 | 6 | 6 | 5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 170.9 | -843.8 | -68.7 | 78.2 | 261.5 | 1,011.5 | 62.8 | 23.6 | -52.3 | 16.0 | 315.1 | -34.7 |
| 3.5 | -23.5 | 1.7 | -2.0 | 5.2 | 10.0 | 3.3 | 6.6 | 2.0 | 8.4 | 6.9 | 6.7 |
| 1.0 | -1.5 | 0.3 | 0.0 | 1.1 | 2.9 | 1.6 | 3.6 | 0.9 | 2.9 | 1.8 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 96.0 | 12.6 | -36.9 | 21.1 | 4.0 | 15.7 | -48.5 | 50.8 | 127.7 | 14.3 | 4.8 | -8.8 |
| 35 | 40 | 24 | 30 | 32 | 36 | 20 | 29 | 63 | 73 | 73 | 66 |
Operating Profit Operating ProfitCr |
| 8.3 | 6.6 | 11.6 | 10.2 | 8.0 | 10.2 | 3.5 | 5.9 | 10.3 | 9.2 | 13.4 | 14.2 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 4 |
| 2 | 2 | 2 | 3 | 0 | 1 | -1 | 1 | 5 | 5 | 9 | 11 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
|
| 49.9 | 0.2 | 29.6 | 18.1 | -107.5 | 965.7 | -176.1 | 173.0 | 472.9 | -6.2 | 75.4 | -18.3 |
| 3.2 | 2.9 | 5.9 | 5.8 | -0.4 | 3.1 | -4.6 | 2.2 | 5.6 | 4.6 | 7.6 | 6.8 |
| 24.8 | 24.8 | 3.2 | 2.7 | -0.2 | 1.2 | -1.1 | 0.8 | 4.8 | 4.5 | 5.5 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 12 |
| 12 | 14 | 11 | 14 | 14 | 15 | 14 | 15 | 19 | 41 | 47 |
Current Liabilities Current LiabilitiesCr | 9 | 7 | 11 | 11 | 17 | 19 | 19 | 20 | 27 | 30 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 9 | 3 | 9 | 8 | 5 | 7 | 6 | 5 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 18 | 20 | 24 | 31 | 30 | 34 | 36 | 43 | 66 | 71 |
Non Current Assets Non Current AssetsCr | 11 | 13 | 10 | 17 | 15 | 16 | 13 | 11 | 14 | 18 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | -2 | -1 | 5 | 3 | 1 | 3 | 5 | 5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -7 | -1 | -1 | 2 | 0 | -3 | -4 | -10 |
Financing Cash Flow Financing Cash FlowCr | -6 | 8 | 2 | -4 | 0 | -2 | -3 | 18 | 1 |
|
Free Cash Flow Free Cash FlowCr | 8 | -9 | -1 | 5 | 3 | 1 | 1 | 1 | -5 |
| 492.4 | -83.8 | 552.6 | 418.9 | -291.2 | 180.4 | 77.9 | 145.7 | 84.0 |
CFO To EBITDA CFO To EBITDA% | 249.9 | -47.3 | -28.6 | 127.4 | 381.3 | 68.0 | 42.3 | 72.5 | 47.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 13 | 10 | 3 | 6 | 8 | 35 | 90 | 134 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 | 2.8 | 0.0 | 11.2 | 8.9 | 24.6 | 20.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 | 0.3 | 0.3 | 0.5 | 1.1 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.1 | 0.3 | 0.3 | 1.4 | 1.7 | 2.3 |
| 1.7 | 2.9 | 1.6 | 6.6 | 8.2 | 3.1 | 21.9 | 9.8 | 6.0 | 11.4 | 11.6 |
Profitability Ratios Profitability Ratios |
| 26.0 | 26.5 | 35.9 | 33.4 | 34.2 | 32.1 | 32.1 | 31.9 | 28.7 | 61.9 | 59.5 |
| 8.3 | 6.6 | 11.6 | 10.2 | 8.0 | 10.2 | 3.5 | 5.9 | 10.3 | 9.2 | 13.4 |
| 3.2 | 2.9 | 5.9 | 5.8 | -0.4 | 3.1 | -4.6 | 2.2 | 5.6 | 4.6 | 7.6 |
| 13.2 | 11.7 | 13.9 | 10.0 | 4.4 | 9.8 | 2.0 | 5.6 | 18.7 | 10.4 | 14.0 |
| 9.6 | 8.8 | 10.2 | 9.0 | -0.7 | 5.6 | -4.4 | 3.1 | 15.2 | 7.0 | 10.9 |
| 4.5 | 4.1 | 5.3 | 4.6 | -0.3 | 2.7 | -2.0 | 1.4 | 6.8 | 4.3 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Omfurn India Limited is a premier Indian manufacturer and provider of **modular furniture** and **comprehensive interior solutions**. Established in **1997** and listed on the **NSE Emerge** platform in **2017**, the company has evolved from a specialized wooden door manufacturer into a diversified interior infrastructure player. Operating from a high-tech centralized facility in **Umbergaon, Gujarat**, Omfurn serves the residential, hospitality, corporate, and institutional sectors through a turnkey execution model.
---
### **Integrated Product Ecosystem & Market Segments**
Omfurn provides an "under one roof" solution for interior infrastructure, focusing on high-precision manufacturing and safety-compliant products.
* **Wooden Doors & Frames:** A core vertical producing pre-finished, engineered wooden doors, including laminated, veneer, and fire-rated variants.
* **Metal Doors (New Growth Engine):** A recently commissioned vertical producing **fire-rated metal doors** (120-minute safety compliance under **IS 3614**). These feature **sublimation techniques** for wooden finishes and are targeted at industrial and public infrastructure.
* **Modular Furniture:** Bespoke, high-end solutions for **modular kitchens, wardrobes, and vanities**.
* **Institutional & Office Fit-outs:** Specialized furniture for executive offices, international schools, healthcare facilities, and premium hotels.
* **Eco-Friendly Solutions:** Introduction of **PVC Profile Wrapping Paper** for door frames, offering a sustainable alternative to traditional polish or laminate.
* **Turnkey Interior Solutions:** End-to-end project management from design and fabrication to final on-site installation.
---
### **Manufacturing Excellence & Technological Integration**
The company’s competitive edge is rooted in its centralized, technology-driven manufacturing hub.
* **Infrastructure:** A **1,61,460 sq. ft. (15,000 sq. meters)** state-of-the-art facility in **Umbergaon, Gujarat**.
* **Advanced Machinery:** High-precision **CNC woodworking machines** sourced from **Germany and Italy**. The metal line is supported by a **Turret Punch Press**, **Hydraulic Press Brake**, and **Projection Welding** units.
* **Digital Optimization:** Utilization of **3D Pytha Software** for modular design to minimize material wastage and **SAP-based enterprise systems** for operational transparency.
* **Quality & Sustainability:**
* In-house laboratory for raw material testing according to **Indian Standards**.
* **Certifications:** **ISO 9001** (Quality), **ISO 14001** (Environment), and **ISO 45001** (Health & Safety).
* **Green Initiatives:** **Green Building Certified** entity with a **150 KVA Solar Power Plant** installed to reduce carbon footprint and energy costs.
---
### **Financial Performance & Capital Structure**
Omfurn has demonstrated a strong trajectory of margin expansion and revenue growth, supported by strategic capital raises.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 84.13 Cr** | **₹ 80.29 Cr** | **₹ 70.23 Cr** |
| **EBITDA** | **₹ 12.80 Cr** | **₹ 8.34 Cr** | - |
| **EBITDA Margin** | **14.94%** | **10.39%** | - |
| **Net Profit (PAT)** | **₹ 6.43 Cr** | **₹ 3.66 Cr** | **₹ 3.91 Cr** |
| **PAT Margin** | **7.64%** | **4.55%** | **5.56%** |
| **Net Worth** | - | **~₹ 52 Cr** | - |
**Key Financial Highlights:**
* **Profitability:** PAT grew by **75.42% YoY** in FY25, driven by a shift toward value-added products.
* **Credit Profile:** Rated **'CRISIL BBB-/Stable'** (Long-term) and **'CRISIL A3'** (Short-term). The company maintains a healthy gearing of **0.30 times**.
* **Capital Raising:** Raised **₹ 27 Crore** via a **Follow-On Public Offer (FPO)** in March 2024 at **₹ 75/share** to fund the metal door plant and reduce debt.
* **Promoter Confidence:** Issued **4,17,600 Convertible Warrants** to promoters in FY25 at **₹ 97/warrant**.
---
### **Strategic Growth Roadmap & Order Book Visibility**
The company is transitioning from a regional player to a **PAN-India** brand with a focus on high-value bulk orders.
* **Order Book:** As of **March 31, 2026**, the company holds a robust order book of **~₹ 142 Crore**, including:
* **Wooden Doors:** **₹ 107 Cr**
* **Modular Furniture:** **₹ 19 Cr**
* **Metal Doors:** **₹ 13 Cr**
* **Marquee Clientele:** Long-standing relationships with **L&T Realty, Godrej Group, Oberoi Realty, Lodha Realty, DLF,** and **Piramal Group**.
* **Geographic Expansion:** Signed a **Business Associate Agreement** to penetrate **East and North East India**, targeting **₹ 50 Crore** in additional revenue by **March 2030**.
* **Market Diversification:** Actively exploring export opportunities in the **Middle East and African** markets.
* **Strategic MOUs:** A partnership with a major business house for wooden doors is expected to contribute **₹ 50 Crore** by **March 2027**.
---
### **Operational Risk Profile & Mitigation**
While Omfurn is positioned for growth, it navigates several industry-specific challenges:
| Risk Category | Detail | Mitigation Strategy |
| :--- | :--- | :--- |
| **Working Capital** | High **GCA of 314 days**; **100 days** debtor cycle and **112 days** inventory. | Optimization of bank guarantee margins and utilization of FPO proceeds for liquidity. |
| **Sector Cyclicality** | High sensitivity to **Real Estate** and **Hospitality** cycles. | Diversification into institutional, healthcare, and public infrastructure (Metal Doors). |
| **Input Costs** | Volatility in **wood and metal prices** impacting margins. | R&D for import substitution and long-term vendor relationships. |
| **Competition** | Pressure from unorganized players and established brands. | Focus on **Green-certified** products and high-precision **CNC-led** manufacturing. |
**Liquidity Position:** Rated as **Adequate**, with a current ratio of **2.25 times** and a strategic shift of credit facilities to **ICICI Bank** in **FY26** to optimize financial flexibility. Management targets a revenue scale of **₹ 100–₹ 130 Crore** in the medium term.