Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Om Infra Ltd

OMINFRAL
NSE
92.69
0.60%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Om Infra Ltd

OMINFRAL
NSE
92.69
0.60%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
893Cr
Close
Close Price
92.69
Industry
Industry
Project Consultancy/Turnkey
PE
Price To Earnings
33.10
PS
Price To Sales
1.74
Revenue
Revenue
512Cr
Rev Gr TTM
Revenue Growth TTM
-38.80%
PAT Gr TTM
PAT Growth TTM
19.17%
Peer Comparison
How does OMINFRAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OMINFRAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
347267280272296169238133172104124112
Growth YoY
Revenue Growth YoY%
185.184.0184.529.8-14.7-36.5-14.8-51.1-41.9-38.4-48.1-15.8
Expenses
ExpensesCr
326247239269270152221131188105117105
Operating Profit
Operating ProfitCr
21204122617172-16-177
OPM
OPM%
6.07.614.80.88.710.27.31.4-9.5-0.75.45.8
Other Income
Other IncomeCr
19110208241318526
Interest Expense
Interest ExpenseCr
9668165747555
Depreciation
DepreciationCr
321221111111
PBT
PBTCr
291443121613139-6-136
Tax
TaxCr
21020613095-210-4-2
PAT
PATCr
8142463134515-178
Growth YoY
PAT Growth YoY%
202.6146.8355.4-29.7-59.0-11.6-83.3-24.1364.4-107.878.474.1
NPM
NPM%
2.35.38.42.31.17.41.63.58.6-0.95.77.2
EPS
EPS
0.61.42.40.60.31.30.40.51.4-0.10.70.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3352392433062131872363137991,114713512
Growth
Revenue Growth%
-19.6-28.82.025.7-30.4-12.126.032.8155.339.4-36.0-28.2
Expenses
ExpensesCr
2781681982361731731922697621,036692516
Operating Profit
Operating ProfitCr
5771457039144444387820-4
OPM
OPM%
17.129.718.522.918.57.718.613.94.77.02.8-0.7
Other Income
Other IncomeCr
171713111735141030393631
Interest Expense
Interest ExpenseCr
243522202025263628252221
Depreciation
DepreciationCr
9101112109887765
PBT
PBTCr
40432550261623113286281
Tax
TaxCr
12149181101421939-8-28
PAT
PATCr
2829163216169813473629
Growth
PAT Growth%
-13.43.2-45.5101.4-50.8-0.1-41.4-8.253.3262.2-23.6-19.4
NPM
NPM%
8.412.26.510.57.48.43.92.71.64.25.05.7
EPS
EPS
2.92.61.64.53.70.81.12.11.14.73.52.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
525649590621622604617652673714736738
Current Liabilities
Current LiabilitiesCr
180193182165394435448448737616585602
Non Current Liabilities
Non Current LiabilitiesCr
17820865587270989075714756
Total Liabilities
Total LiabilitiesCr
8941,0628488531,0961,1201,1741,1991,5401,4561,4231,451
Current Assets
Current AssetsCr
440483491516811847918942955858855867
Non Current Assets
Non Current AssetsCr
454580356337285273256257584598568584
Total Assets
Total AssetsCr
8941,0628488531,0961,1201,1741,1991,5401,4561,4231,451

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
62128-1891-10-21171925836
Investing Cash Flow
Investing Cash FlowCr
-32-13821-151591521-285143
Financing Cash Flow
Financing Cash FlowCr
-27-9-14-620-14-26-38277-88-44
Net Cash Flow
Net Cash FlowCr
3-19-10146-256117-45
Free Cash Flow
Free Cash FlowCr
62104-4287-17-311530-3168519
CFO To PAT
CFO To PAT%
218.0438.6-110.6282.3-61.5-131.6183.8221.2194.8176.016.1
CFO To EBITDA
CFO To EBITDA%
107.6180.6-39.1129.1-24.6-143.938.743.067.4106.328.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3724044564693191352163983101,2141,100
Price To Earnings
Price To Earnings
13.314.134.912.020.28.924.415.024.025.730.6
Price To Sales
Price To Sales
1.11.71.91.51.50.70.91.30.41.11.5
Price To Book
Price To Book
0.70.60.80.80.50.20.30.60.51.71.5
EV To EBITDA
EV To EBITDA
8.87.912.27.08.613.46.410.89.715.753.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.772.567.473.582.775.377.486.847.055.251.3
OPM
OPM%
17.129.718.522.918.57.718.613.94.77.02.8
NPM
NPM%
8.412.26.510.57.48.43.92.71.64.25.0
ROCE
ROCE%
8.68.96.59.86.55.76.66.07.413.66.2
ROE
ROE%
5.34.42.65.12.52.61.51.31.96.54.8
ROA
ROA%
3.22.81.93.81.41.40.80.70.83.22.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Om Infra Ltd (OIL)**, formerly known as *Om Metals Infraprojects Limited*, is a leading Indian infrastructure development and EPC (Engineering, Procurement, and Construction) company with over five decades of industry presence. Incorporated in 1971, it is the flagship entity of the **Om Kothari Group**, promoted by **Mr. C.P. Kothari**, a veteran with nearly 50 years of experience in hydel and irrigation engineering projects. The company is publicly listed on the BSE (IPO in 1995) and is headquartered in Rajasthan. OIL specializes primarily in **turnkey hydro-mechanical and civil infrastructure projects**, with a strategic focus on **dams, irrigation systems, hydropower, pumped storage, water supply, and water treatment**. The company has diversified into **real estate development and logistics**, while actively exiting non-core businesses such as packaging. --- ### **Core Business Segments & Operations** #### 1. **Hydro-Mechanical & EPC Engineering** OIL is a **national leader and near-monopoly player** in the niche segment of hydro-mechanical (HM) equipment for dams and hydropower projects. It is one of the few technically qualified firms in India capable of bidding on **large-scale dam projects**, owing to its in-house R&D, technical expertise, and fabrication capabilities. - **Specialization**: End-to-end turnkey solutions for: - Radial, vertical, and stoplog gates - Steel liners, penstocks, trash racks, hoists, cranes - Fabrication, installation, testing, commissioning, and O&M - **Key Projects Executed**: - **Kurichu H.E. Project, Bhutan** (First international project, 2001) - **Almatti Dam** (Upper Krishna Project, Karnataka) - **Kalisindh Dam** (Rajasthan, 2015, executed via subsidiary) - **Rangandi (405 MW)**, **Gosikhurd Dam**, **Koldam**, and **Prakasam Barrage** projects - **Flagship Ongoing Projects**: - **Kundah Pumped Storage (1,000 MW)** – Largest in India - **Dibang Power Project (2,880 MW, Arunachal Pradesh)** – HM contract worth ₹199 crore - **KWAR Hydro Power Project (540 MW, J&K)** – ₹410 crore HM contract - **Tapovan Vishnugad Hydro Project (48 MW, Uttarakhand)** – ₹48 crore order OIL maintains a **state-of-the-art fabrication unit in Kota, Rajasthan**, with an annual capacity of **15,000 metric tonnes**, and follows a **fully in-house manufacturing model** to ensure quality, cost efficiency, and execution control. --- #### 2. **Water & Rural Infrastructure (Jal Jeevan Mission)** OIL has emerged as a key player in the **Jal Jeevan Mission (JJM)**, winning over **₹2,000 crores in projects** across Rajasthan and Uttar Pradesh. These are EPC contracts covering: - Pipeline laying and procurement - Construction of overhead tanks, pump houses, and reservoirs - End-to-end rural water supply systems from source to tap - **Notable Awards (2024–2025)**: - **₹448 crore** from UP Jal Nigam (Rural) - **₹129 crore** from UP Jal Nigam (Urban) - **₹621 crore** Shahpurkandi Project (Punjab) - **Revenue Recognition**: Milestone-based (IND AS 115) - **Typical EBITDA Margins**: 12–15% (lower than core hydro projects) The government's **₹67,000 crore allocation** for JJM (extended to 2028) continues to unlock long-term growth potential. --- #### 4. **Civil Construction & Dam EPC** OIL transitioned from HM equipment supply (5–10% of project cost) to **full EPC execution** of dams and reservoirs, covering **civil, hydro-mechanical, and electromechanical components** for projects up to 300 MW. - **Only qualified firm** to execute complete EPC for hydro projects up to 300 MW in some cases - **Active EPC Projects**: - **Isarda Dam (₹550 crore)** – in progress, JV with Worship InfraProjects - **Amravati Irrigation Project (₹119 crore)** - ₹552 crore Shahpurkhandi Project (Punjab) - **JV Models**: Used for risk sharing and capital efficiency (e.g., HCC OMIL JV in UP, BRCCPL-OMIL-DARA JV in Rajasthan) --- ### **Joint Ventures & Strategic Partnerships** OIL actively uses **JVs and SPVs** to expand capacity, share risk, and pursue large-scale projects. | **JV/SPV** | **Focus Area** | **Stake** | **Key Detail** | |-----------|----------------|----------|----------------| | SPML-OM Metals JV | Smart Infrastructure | 50% | Completed **Knowledge City, Ujjain**; active in Rwanda | | HCC OMIL JV | Water Projects (UP) | 51% | Executing Jal Jeevan Mission works | | BRCCPL-OMIL-DARA JV | Water Projects (Rajasthan) | 59% | Major JJM player | | OMIL-VKMCPL JV (Pench-II) | Infrastructure | 30% | Profit-sharing model | | Gujarat/WB Logistic Pvt. Ltd. | Logistics | 50% | Joint ventures with FCI | | Gurha Thermal Power Co. Ltd. | Thermal Power | 50% | Lignite-based; claim approved by APTEL | | OM Metals Consortium | Real Estate (Jaipur) | 100% subsidiary | High-end residential: **Pallacia** | | Om Ray Venture | Infrastructure | 99.5% | Majority-owned subsidiary | --- ### **Real Estate & Non-Core Monetization Strategy** OIL is **actively monetizing non-core real estate assets** to generate cash flow and de-leverage. #### 1. **Pallacia, Jaipur** - **Total area**: 646,150 sq. ft. - **Development cost**: ~₹4 billion (₹1.6B land, ₹4B dev.) - **Avg. realization**: ₹12,000/sq. ft. - **Expected revenue**: ₹6.0 billion - **Status**: Structure complete, RERA completion certificate received, **>60% units sold**, habitation ongoing - **Unrealized value (Aug 2025)**: ~₹308 crore #### 2. **Om Green Meadows, Kota** - 353,814 sq. ft. BUA, residential township - **Revenue recognized**: ₹62 crore - **Remaining value**: ~₹30 crore - **Status**: Partial handover, expected full monetization in 2 years #### 3. **Mumbai Slum Rehabilitation (Bandra, MHADA)** - Original stake: 35% → **now reduced to 17.5%** (after JV with **Valor Estate**, formerly DB Realty) - **Land parcel**: 19,000 sq. mt. - **FSI entitlement**: Increased from ~200,000 sq. ft. to **over 2 million sq. ft.** (post-CRZ 2017) - **Arbitration award won**: Against MHADA for FSI enhancement (subject to premium payment) - **Potential realizable value**: Estimated **₹600–750 crore** depending on market rates and profit share - **Status**: Slum dwellers to be relocated; reputed developer expected > **Targeted Monetization (2025–2026)**: **₹600+ crore** from real estate and arbitration recoveries (e.g., Bhilwara-Jaipur toll road: ₹587 crore award, pending). --- ### **Geographic & International Presence** OIL has executed over **70 projects** across India (in >18 states) and internationally: - **Bhutan**: Kurichu H.E. Project - **Nepal**: Arun-3 project - **Rwanda**: Completed via **Om Metal SPML JV**; in O&M phase - **Africa (Ghana, Mpanga Sect., Uganda)**: Watershed and irrigation development Plans to expand into **Africa and neighboring countries** under government-backed bilateral initiatives. --- ### **Strategic Initiatives (2025)** - **Focus on high-margin segments**: Dams, pumped storage, river linking, smart cities - **Technology adoption**: BIM, drone surveys, automation in manufacturing - **Operational efficiency**: Cost optimization, faster project execution - **Geographic diversification**: Enter new markets in domestic and international regions - **Exit non-core businesses**: Packaging (impacted by plastic bans), hotel/cineplex operations - **Monetize assets**: Drive ₹600+ crore in non-core cash inflows from real estate and arbitration --- ### **Governance & Promoter Backing** - **Promoter**: **C.P. Kothari** (Group Chairman), supported by two brothers managing daily operations - **Leadership depth**: 500+ white-collar employees, including 20 technocrats and 20 qualified professionals - **Subsidiaries**: Worship Infraprojects (EPC), OM Metals Consortium (Real Estate), High Terrace Realty, etc.