


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 74 | 125 | 134 | |
Growth YoY Revenue Growth YoY% | 81.6 | ||
| 50 | 81 | 83 | |
| 24 | 44 | 51 | |
OPM OPM% | 32.5 | 34.9 | 38.1 |
| 4 | 7 | 4 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 10 |
Depreciation DepreciationCr | 10 | 12 | 12 |
PBT PBTCr | 11 | 29 | 32 |
| 3 | 7 | 10 | |
| 8 | 23 | 22 | |
Growth YoY PAT Growth YoY% | 172.8 | ||
NPM NPM% | 11.0 | 18.0 | 16.5 |
| 0.7 | 2.1 | 2.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 76 | 172 | 178 | 343 |
Growth Revenue Growth% | 125.6 | 3.3 | 92.5 | |
| 50 | 113 | 113 | 225 | |
| 26 | 59 | 65 | 118 | |
OPM OPM% | 34.2 | 34.2 | 36.4 | 34.3 |
| 2 | 9 | 4 | 7 | |
Interest Expense Interest ExpenseCr | 4 | 9 | 14 | 30 |
Depreciation DepreciationCr | 4 | 9 | 23 | 39 |
PBT PBTCr | 20 | 50 | 31 | 56 |
| 5 | 12 | 13 | 12 | |
PAT PATCr | 15 | 37 | 19 | 44 |
Growth PAT Growth% | 151.9 | -49.5 | 132.0 | |
NPM NPM% | 19.4 | 21.7 | 10.6 | 12.8 |
| 29.7 | 74.9 | 1.9 | 4.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 50 | 53 |
Reserves ReservesCr | 29 | 67 | 29 | 151 |
| 65 | 78 | 178 | 271 | |
| 42 | 36 | 130 | 152 | |
| 142 | 186 | 387 | 626 | |
| 97 | 118 | 151 | 343 | |
| 45 | 67 | 236 | 284 | |
| 142 | 186 | 387 | 626 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -37 | 39 | 21 | -69 | |
| -10 | -46 | -145 | -75 | |
| 51 | 4 | 124 | 146 | |
Net Cash Flow Net Cash FlowCr | 5 | -3 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -45 | -7 | -122 | -144 |
CFO To PAT CFO To PAT% | -245.8 | 105.1 | 112.7 | -157.2 |
CFO To EBITDA CFO To EBITDA% | -139.8 | 66.7 | 32.8 | -58.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 1.5 | 4.0 | 3.0 | |
GPM GPM% | 63.2 | 65.3 | 76.7 | 76.3 |
OPM OPM% | 34.2 | 34.2 | 36.4 | 34.3 |
NPM NPM% | 19.4 | 21.7 | 10.6 | 12.8 |
ROCE ROCE% | 22.3 | 36.1 | 13.4 | 15.2 |
ROE ROE% | 43.4 | 52.2 | 23.8 | 21.5 |
ROA ROA% | 10.5 | 20.2 | 4.9 | 7.0 |