Login
Products
Login
Home
Alerts
Search
Watchlist
Products

OneSource Specialty Pharma Ltd

ONESOURCE
NSE
1,762.50
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

OneSource Specialty Pharma Ltd

ONESOURCE
NSE
1,762.50
0.03%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20,206Cr
Close
Close Price
1,762.50
Industry
Industry
Pharma - API & CRAMS
PE
Price To Earnings
995.76
PS
Price To Sales
14.24
Revenue
Revenue
1,419Cr
Rev Gr TTM
Revenue Growth TTM
29.97%
PAT Gr TTM
PAT Growth TTM
-112.83%
Peer Comparison
How does ONESOURCE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ONESOURCE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
345673292334393426327376290
Growth YoY
Revenue Growth YoY%
891.0598.4482.412.012.5-26.0
Expenses
ExpensesCr
726776228257251243239269273
Operating Profit
Operating ProfitCr
-39-10-364771421838810617
OPM
OPM%
-114.2-18.7-3.822.023.136.142.927.028.36.0
Other Income
Other IncomeCr
-5-1053-1-1-94323-2
Interest Expense
Interest ExpenseCr
25262042454633273438
Depreciation
DepreciationCr
18202068686968687070
PBT
PBTCr
-87-161-40-47-37-6784-46-93
Tax
TaxCr
000-4152-16-4-5-4
PAT
PATCr
-114-130-40-6-42-6999010-89
Growth YoY
PAT Growth YoY%
63.047.1345.296.6124.9-28.8
NPM
NPM%
-337.4-231.6-54.9-1.9-12.6-17.523.1-0.12.8-30.6
EPS
EPS
-26.0-5.8-9.7-0.1-8.72.98.60.00.9-7.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
221128391721,4451,419
Growth
Revenue Growth%
1,287.2499.2-69.8344.1740.4-1.8
Expenses
ExpensesCr
85931321992609781,025
Operating Profit
Operating ProfitCr
-84-71-4-161-88467395
OPM
OPM%
-5,444.1-333.6-3.1-415.1-51.332.327.8
Other Income
Other IncomeCr
114-142-112-936
Interest Expense
Interest ExpenseCr
2816474889166133
Depreciation
DepreciationCr
2934536676274276
PBT
PBTCr
-140-121-100-416-366-67-8
Tax
TaxCr
00000-50-29
PAT
PATCr
-140-121-100-416-366-1720
Growth
PAT Growth%
13.617.4-316.512.095.3216.3
NPM
NPM%
-9,065.2-564.9-77.9-1,073.6-212.7-1.21.4
EPS
EPS
-1,891.4-66.7-65.3-200.9-94.2-1.61.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
123441111
Reserves
ReservesCr
4147741,0097813925,8695,893
Current Liabilities
Current LiabilitiesCr
1941618098656311,1141,331
Non Current Liabilities
Non Current LiabilitiesCr
361321621358282556778
Total Liabilities
Total LiabilitiesCr
9711,2582,4422,0091,3097,5508,013
Current Assets
Current AssetsCr
25995112281761,0861,355
Non Current Assets
Non Current AssetsCr
9471,1591,9311,7801,1326,4646,659
Total Assets
Total AssetsCr
9711,2582,4422,0091,3097,5508,013

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-52-118-416-163-107-68
Investing Cash Flow
Investing Cash FlowCr
-157-207-692-68511-201
Financing Cash Flow
Financing Cash FlowCr
653811,162118-391412
Net Cash Flow
Net Cash FlowCr
-1445654-11213143
Free Cash Flow
Free Cash FlowCr
-208-325-416-163-107-68
CFO To PAT
CFO To PAT%
37.497.3416.739.229.3392.6
CFO To EBITDA
CFO To EBITDA%
62.2164.810,371.2101.4121.5-14.5

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000020,004
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.013.8
Price To Book
Price To Book
0.00.00.00.00.03.4
EV To EBITDA
EV To EBITDA
-4.4-4.3-252.3-4.9-5.743.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.04.196.247.359.069.9
OPM
OPM%
-5,444.1-333.6-3.1-415.1-51.332.3
NPM
NPM%
-9,065.2-564.9-77.9-1,073.6-212.7-1.2
ROCE
ROCE%
-13.9-9.0-2.4-22.3-28.81.5
ROE
ROE%
-33.7-15.6-9.9-52.9-92.4-0.3
ROA
ROA%
-14.4-9.6-4.1-20.7-27.9-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **OneSource Specialty Pharma Ltd. (BSE: 544292, NSE: ONESOURCE)** is India’s first pure-play, multi-modality contract development and manufacturing organization (CDMO), focused on complex specialty pharmaceuticals. The company was formerly known as **Stelis Biopharma Limited** and rebranded to consolidate the group’s capabilities in **biologics, drug-device combinations (DDC), sterile injectables, and oral technologies**, especially **soft gelatin capsules**. Listed in January 2025, OneSource has rapidly emerged as a trusted, end-to-end CDMO partner for global pharmaceutical innovators, generics players, and biotech firms. With **five globally compliant manufacturing facilities** across **India and Poland**, a strong regulatory track record (including approvals from USFDA, EU-GMP, MHRA, ANVISA), and over **1,300 employees**, OneSource is strategically positioned to benefit from the rising demand for outsourced drug development and manufacturing—especially in high-growth areas such as **GLP-1 therapies, biologics, and self-administered injectables**. --- ### **Core Business Segments & Capabilities** OneSource operates across four primary platforms: #### 1. **Biologics** - **Integrated DS-DP (Drug Substance–Drug Product) platform**, one of the few in the world, enabling seamless scale-up from development to commercial manufacturing. - **Mammalian cell culture**: 4,000L (4KL) installed, with 20KL ready for installation. - **Microbial fermentation**: 1,000L (1KL) operational, planned expansion to **6KL**. - **High-concentration, low-viscosity formulation tech**: Enables subcutaneous delivery of biologics up to **300 mg/mL (viscosity <20 cps)**. - **Platform capabilities** include CHO cell-based monoclonal antibodies, Fc-fusion proteins, and glycoproteins with titers of **8–10 g/L**. - Achieved a major milestone in FY25 with its **first Novel Biologic Entity (NBE)** program. - **Rapidly expanding pipeline**: Biologics development funnel is nearly **four times larger in FY26 vs FY25**. #### 2. **Drug-Device Combinations (DDC)** - **Industry-leading installed capacity**: 40 million cartridges and 38 million pre-filled syringes (PFS) in FY25, scaling to **220 million cartridges by FY28**. - Offers end-to-end services: device conceptualization, tech transfer, automated assembly, and packaging for **pen injectors, autoinjectors, safety syringes, and cartridges**. - **11 device platforms** in use; managing **45+ DDC projects**, with nine in **NCE-1** stage. - Currently **sold out** due to strong demand; accelerating capacity expansion to **over 200 million units by end-2026**, a full year ahead of schedule. - **Take-or-pay agreements** and **capacity reservation fees** from customers provide de-risked revenue visibility. #### 3. **Sterile Fill-Finish & Injectables** - **Key facilities**: - **Vadodara, India** (Brooks Steriscience): Vertically integrated anti-infective site (carbapenems, penicillins), USFDA-approved, low COGS, supplies US GPOs. - **Warsaw, Poland** (EU facility): USFDA- and EU-approved; manufactures **Europe’s largest anesthetic brand** under a long-term CDMO contract. - Capabilities include: - Lyophilization (freeze-drying), suspension-based products, emulsions, liposomes, and implants. - **Niche expertise** in critical care injectables and **505(b)(2)** products. - One of **fewer than 10 dedicated USFDA-approved penicillin sites** globally. - Focus on **essential medicines** and **shortage-prone injectables** ensures high-margin, steady demand. #### 4. **Oral Technologies (Soft Gelatin Capsules)** - Among the **top five global producers**, with **2.4 billion capsules annual capacity**. - Offers **innovative formats**: enteric-coated, chewable, vegan (carrageenan-based), mini softgels, nano-encapsulation, and twist-off precision dosing. - Proprietary tech to **prevent capsule leakage** and ensure high bioavailability (e.g., SMEDDS with <50-micron droplets). - Strategic partnership with **Pharmagel (Italy)** to enhance gelatin process quality. --- ### **Strategic Growth Drivers (Nov 2025)** #### **Global Expansion & M&A** - **Acquired a USFDA-approved sterile fill-finish site in Poland**, bringing biologics, RTU (ready-to-use), and 505(b)(2) capabilities. - Adding a **vertically integrated anti-infective manufacturing site in Vadodara, India**, strengthening access to US GPOs and global anti-infective markets. - Targeting **M&A in the US and Europe** to deepen local presence, access talent, and diversify supply. #### **Integration with Xbrane Biopharma** - Strategic collaboration and equity investment in **Xbrane Biopharma AB (Nasdaq Stockholm)**, a leader in low-cost biosimilar platform tech. - Partnership focuses on co-developing biosimilars targeting **€23 billion in peak annual sales**, including **Ximluci® (ranibizumab biosimilar)** already launched in Europe. - Supports **FDA/EMA regulatory readiness** for OneSource’s biologics DS/DP facility; accelerates commercial scalability. #### **Capital Expenditure & Capacity Scaling** - **$100 million capex over 4 years** (accelerated by one year) to expand: - Cartridge capacity: **40M → 220M units by FY28** - Pre-filled syringes: **38M → 50M units** - Vials: **28M → 50M units** - Modular and fungible capacity design ensures **operational agility** and **ROCE-optimized growth**. - Funded via **equity proceeds, internal accruals, customer reservation fees, and borrowings**. #### **Commercial & Financial Outlook (FY28)** - **Revised revenue guidance**: Up to **$500–540 million (from $400M earlier)**, driven by: - Base business growth - Pending acquisition (adds **$100M incremental revenue**) - **EBITDA margin target**: **~40%** - **Revenue CAGR**: Targeting **25–30% from FY25 to FY28** - Currently **fully sold out** in DDC and biologics, with **contracted revenue of $100M+ expected in next 12 months**. --- ### **Customer Base & Market Access** - **70+ global customers**, including **four of the top five generic pharma companies** and major US GPOs. - Serves **20+ GLP-1 customers** globally; supports **semaglutide launches** in **Canada, Brazil, Saudi Arabia, India**, and **MENA**. - Anticipates **40–50% market share** in **semaglutide generics** across key emerging markets. - Strong demand post-patent expiry (FY26–FY28) in obesity/diabetes segment (**>$50B market**). - **9 new products** preparing to launch outside Canada; **multiple day-one launch capabilities** upon regulator approvals. - Customers engaged under **MSAs (Master Service Agreements)** transitioning to **CSAs (Commercial Supply Agreements)**, shifting revenue mix to **80% CSA by steady state**. --- ### **Regulatory & Operational Excellence** - Over **60+ successful regulatory and customer audits in FY25**, including **USFDA, ANVISA, Saudi FDA, Taiwan FDA**. - Flagship **Steriscience plant** (20 years old) undergoing major retrofit and expansion; completion expected in 12 months. - **54 regulatory/customer audits passed** in last 24 months. - Facilities approved by **FDA, EMA, MHRA, ANVISA, TGA, WHO**, ensuring **global compliance and market access**. --- ### **Key Strategic Advantages** 1. **Integrated Platform**: Rare capability to offer **end-to-end DS-DP for both microbial & mammalian biologics**, plus device integration. 2. **Geographic & Technological Diversification**: Dual presence in **India (cost advantage)** and **EU (advanced market access)**. 3. **De-risked Growth Model**: - **Take-or-pay agreements**, **advance capacity reservations**, **multi-customer dependencies**, and **diverse market launches**. - Not dependent on a single client or approval event. 4. **Biosimilar & GLP-1 Tailwinds**: Regulatory streamlining (e.g., **BIOSECURE Act**, 505(b)(2)) driving demand for trusted CDMOs outside China. 5. **Cross-Selling Success**: 12 customers now using **multiple service modalities**; 16+ new DDC projects won in FY25 from existing clients.