Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Onyx Biotec Ltd

ONYX
NSE
32.70
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Onyx Biotec Ltd

ONYX
NSE
32.70
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
59Cr
Close
Close Price
32.70
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
40.37
PS
Price To Sales
0.89
Revenue
Revenue
66Cr
Rev Gr TTM
Revenue Growth TTM
10.63%
PAT Gr TTM
PAT Growth TTM
-78.69%
Peer Comparison
How does ONYX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ONYX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2430303235
Growth YoY
Revenue Growth YoY%
26.26.514.7
Expenses
ExpensesCr
2025242734
Operating Profit
Operating ProfitCr
35651
OPM
OPM%
14.316.518.914.62.8
Other Income
Other IncomeCr
00100
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
11222
PBT
PBTCr
34541
Tax
TaxCr
00110
PAT
PATCr
2232-1
Growth YoY
PAT Growth YoY%
86.9-3.0-130.1
NPM
NPM%
6.76.89.96.2-2.6
EPS
EPS
0.00.00.01.3-0.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4539546266
Growth
Revenue Growth%
-12.036.115.37.2
Expenses
ExpensesCr
3935455261
Operating Profit
Operating ProfitCr
648106
OPM
OPM%
12.611.315.516.78.4
Other Income
Other IncomeCr
00010
Interest Expense
Interest ExpenseCr
11221
Depreciation
DepreciationCr
11233
PBT
PBTCr
43465
Tax
TaxCr
01121
PAT
PATCr
32451
Growth
PAT Growth%
-45.097.036.3-78.4
NPM
NPM%
7.54.76.88.01.6
EPS
EPS
2.81.63.03.30.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
661318
Reserves
ReservesCr
10121237
Current Liabilities
Current LiabilitiesCr
10202326
Non Current Liabilities
Non Current LiabilitiesCr
10202610
Total Liabilities
Total LiabilitiesCr
37597491
Current Assets
Current AssetsCr
14153049
Non Current Assets
Non Current AssetsCr
22444542
Total Assets
Total AssetsCr
37597491

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0221
Investing Cash Flow
Investing Cash FlowCr
-6-23-31
Financing Cash Flow
Financing Cash FlowCr
51635
Net Cash Flow
Net Cash FlowCr
0-417
Free Cash Flow
Free Cash FlowCr
-5-21-22
CFO To PAT
CFO To PAT%
14.5106.041.728.6
CFO To EBITDA
CFO To EBITDA%
8.643.818.213.7

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000105
Price To Earnings
Price To Earnings
0.00.00.021.3
Price To Sales
Price To Sales
0.00.00.01.7
Price To Book
Price To Book
0.00.00.01.9
EV To EBITDA
EV To EBITDA
2.26.53.510.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.946.833.536.8
OPM
OPM%
12.611.315.516.7
NPM
NPM%
7.54.76.88.0
ROCE
ROCE%
15.16.511.812.4
ROE
ROE%
20.510.114.48.9
ROA
ROA%
9.13.14.95.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Onyx Biotec Limited is a specialized Indian pharmaceutical manufacturer focused on the development, production, and distribution of sterile formulations and generic drug products. Operating as a high-growth **Contract Development and Manufacturing Organization (CDMO)**, the company serves as a critical supply chain partner for India’s leading multinational pharmaceutical firms. --- ### Specialized Manufacturing Infrastructure & Technology Onyx Biotec operates two state-of-the-art manufacturing units in the pharmaceutical hub of **Solan, Himachal Pradesh**. The facilities are designed to meet stringent domestic and international regulatory standards. | Facility | Location | Specialization | Technology & Compliance | | :--- | :--- | :--- | :--- | | **Unit I** | Bir Plassi, Nalagarh | **Sterile Water for Injection (SWFI)** | **Form-Fill-Seal (FFS)** technology; 6 production machines. | | **Unit II** | Teliwala, Nalagarh | **Dry Powder Injections & Syrups** | **21 CFR compliant**; **WHO-GMP certified** (May 2024). | **Key Technological Capabilities:** * **Form-Fill-Seal (FFS) Technology:** Utilized for the automated production of SWFI ampoules, ensuring maximum sterility and minimal human intervention. * **Pharma 4.0 Integration:** The company is adopting **AI and Automation** for predictive drug modeling and pharmacovigilance. * **Supply Chain Digitalization:** Implementation of **Blockchain** for drug traceability and anti-counterfeiting, alongside **IoT and Cloud Computing** to optimize the journey from discovery to delivery. --- ### Core Product Portfolio & Therapeutic Focus The company maintains a diversified portfolio across human and veterinary medicine, with a strategic emphasis on the **Dry Powder Injectables** market—a segment projected to grow from **USD 12.5 billion in 2023 to USD 22.8 billion by 2032**. * **Sterile Water for Injection (SWFI):** A fundamental component for reconstituting parenteral drugs. * **Dry Powder Injections:** Includes specialized ranges such as **Cephalosporin** and penicillin-based injections. These are preferred over liquid formats due to **enhanced stability**, **extended shelf life**, and **ease of administration**. * **Dry Powder Syrups:** Targeted at infectious diseases and pediatric care. * **Therapeutic Reach:** Products cater to both **acute and chronic** segments, including respiratory care (**Dry Powder Inhalers** for Asthma/COPD), cardiovascular, diabetes, and infectious diseases. --- ### Strategic Client Ecosystem & Market Position Onyx Biotec leverages India’s position as the world's **3rd largest** pharmaceutical producer by volume to provide cost-effective generic alternatives. **Key Clients & Recent Contracts:** * **Tier-1 Client Base:** Supplies to industry leaders including **Sun Pharma, Dr. Reddy’s, Mankind, Aristo, and Macleods**. * **Mankind Prime Labs:** Secured a **₹6 crore** order in **February 2025** for Dry Powder Injections. * **Innova Captab Limited:** Signed a **5-year** strategic agreement in **January 2025** for the supply of SWFI. * **Galpha Laboratories:** Entered a manufacturing agreement in **April 2025** for Dry Powder Injections. --- ### Global Expansion & Regulatory Roadmap The company is transitioning from a domestic player to an international supplier, targeting semi-regulated and regulated markets. * **African Market Entry:** Received regulatory approval in **January 2026** for exporting Dry Injections to the **Democratic Republic of Congo (DRC)**. Existing export footprints include **Ghana, Pakistan, and Tanzania**. * **Sector Alignment:** Positioning to benefit from the **Pharma PLI Scheme** (₹15,000 crore outlay) and the **Bulk Drug Parks Scheme** in Himachal Pradesh. * **Future Segments:** Strategic plans to enter the **Biologics and Biosimilars** space to meet the rising global demand for precision medicine. --- ### Financial Performance & Capital Structure Following its listing on the **NSE Emerge (SME)** platform in **November 2024**, the company has demonstrated robust growth. **FY2025 Financial Highlights (Standalone):** * **Revenue from Operations:** **₹61.95 Crore** (up **15.26%** YoY from ₹53.75 Cr). * **Profit After Tax (PAT):** **₹4.95 Crore** (up **36.32%** YoY from ₹3.63 Cr). * **Dividend Policy:** For FY2025, the Board opted to **retain earnings** to augment working capital rather than declaring a dividend. **Equity Details:** * **IPO Allotment:** **4,810,000 equity shares** (Face Value **₹10**). * **Accounting Standards:** Prepares financials under standard **Accounting Standards (AS)**, as permitted for SME-listed entities. --- ### Risk Profile & Mitigation Framework Onyx Biotec operates in a complex macroeconomic environment and has established frameworks to manage systemic and operational risks. | Risk Category | Specific Threat | Mitigation Strategy | | :--- | :--- | :--- | | **Macroeconomic** | Slowdown in India's secondary sector (GVA growth at **5.6%**). | Focus on essential medicine segments (Acute/Chronic) which are less cyclical. | | **Trade & Dumping** | Increased dumping of chemicals and plastics from neighboring countries. | Leveraging **cost leadership** and domestic manufacturing incentives. | | **Financial/FX** | Volatility in raw material prices and currency fluctuations. | **Forward booking** and hedging of foreign currency exposures. | | **Governance** | Recent **resignation of statutory auditors**. | Management is actively addressing auditor concerns; no material uncertainty on liabilities. | | **Credit** | **₹1.5 crore** provision for doubtful debts (late 2025). | Tightening credit control and diversifying the client base. | ### Investment Outlook Onyx Biotec is positioned to capitalize on the Indian pharmaceutical industry’s goal of becoming a **US$ 100 billion export powerhouse by 2030**. With its newly commissioned **WHO-GMP Unit II**, long-term contracts with Indian majors, and a clear roadmap for international expansion, the company is scaling its capacity to meet the global demand for affordable, high-quality sterile injectables.