Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹59Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
10.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ONYX
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 26.2 | 6.5 | 14.7 |
| 20 | 25 | 24 | 27 | 34 |
Operating Profit Operating ProfitCr |
| 14.3 | 16.5 | 18.9 | 14.6 | 2.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 |
| 3 | 4 | 5 | 4 | 1 |
| 0 | 0 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 86.9 | -3.0 | -130.1 |
| 6.7 | 6.8 | 9.9 | 6.2 | -2.6 |
| 0.0 | 0.0 | 0.0 | 1.3 | -0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -12.0 | 36.1 | 15.3 | 7.2 |
| 39 | 35 | 45 | 52 | 61 |
Operating Profit Operating ProfitCr |
| 12.6 | 11.3 | 15.5 | 16.7 | 8.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 3 | 3 |
| 4 | 3 | 4 | 6 | 5 |
| 0 | 1 | 1 | 2 | 1 |
|
| | -45.0 | 97.0 | 36.3 | -78.4 |
| 7.5 | 4.7 | 6.8 | 8.0 | 1.6 |
| 2.8 | 1.6 | 3.0 | 3.3 | 0.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 13 | 18 |
| 10 | 12 | 12 | 37 |
Current Liabilities Current LiabilitiesCr | 10 | 20 | 23 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 20 | 26 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 15 | 30 | 49 |
Non Current Assets Non Current AssetsCr | 22 | 44 | 45 | 42 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | 2 | 1 |
Investing Cash Flow Investing Cash FlowCr | -6 | -23 | -3 | 1 |
Financing Cash Flow Financing Cash FlowCr | 5 | 16 | 3 | 5 |
|
Free Cash Flow Free Cash FlowCr | -5 | -21 | -2 | 2 |
| 14.5 | 106.0 | 41.7 | 28.6 |
CFO To EBITDA CFO To EBITDA% | 8.6 | 43.8 | 18.2 | 13.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 105 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 21.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.9 |
| 2.2 | 6.5 | 3.5 | 10.5 |
Profitability Ratios Profitability Ratios |
| 40.9 | 46.8 | 33.5 | 36.8 |
| 12.6 | 11.3 | 15.5 | 16.7 |
| 7.5 | 4.7 | 6.8 | 8.0 |
| 15.1 | 6.5 | 11.8 | 12.4 |
| 20.5 | 10.1 | 14.4 | 8.9 |
| 9.1 | 3.1 | 4.9 | 5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Onyx Biotec Limited is a specialized Indian pharmaceutical manufacturer focused on the development, production, and distribution of sterile formulations and generic drug products. Operating as a high-growth **Contract Development and Manufacturing Organization (CDMO)**, the company serves as a critical supply chain partner for India’s leading multinational pharmaceutical firms.
---
### Specialized Manufacturing Infrastructure & Technology
Onyx Biotec operates two state-of-the-art manufacturing units in the pharmaceutical hub of **Solan, Himachal Pradesh**. The facilities are designed to meet stringent domestic and international regulatory standards.
| Facility | Location | Specialization | Technology & Compliance |
| :--- | :--- | :--- | :--- |
| **Unit I** | Bir Plassi, Nalagarh | **Sterile Water for Injection (SWFI)** | **Form-Fill-Seal (FFS)** technology; 6 production machines. |
| **Unit II** | Teliwala, Nalagarh | **Dry Powder Injections & Syrups** | **21 CFR compliant**; **WHO-GMP certified** (May 2024). |
**Key Technological Capabilities:**
* **Form-Fill-Seal (FFS) Technology:** Utilized for the automated production of SWFI ampoules, ensuring maximum sterility and minimal human intervention.
* **Pharma 4.0 Integration:** The company is adopting **AI and Automation** for predictive drug modeling and pharmacovigilance.
* **Supply Chain Digitalization:** Implementation of **Blockchain** for drug traceability and anti-counterfeiting, alongside **IoT and Cloud Computing** to optimize the journey from discovery to delivery.
---
### Core Product Portfolio & Therapeutic Focus
The company maintains a diversified portfolio across human and veterinary medicine, with a strategic emphasis on the **Dry Powder Injectables** market—a segment projected to grow from **USD 12.5 billion in 2023 to USD 22.8 billion by 2032**.
* **Sterile Water for Injection (SWFI):** A fundamental component for reconstituting parenteral drugs.
* **Dry Powder Injections:** Includes specialized ranges such as **Cephalosporin** and penicillin-based injections. These are preferred over liquid formats due to **enhanced stability**, **extended shelf life**, and **ease of administration**.
* **Dry Powder Syrups:** Targeted at infectious diseases and pediatric care.
* **Therapeutic Reach:** Products cater to both **acute and chronic** segments, including respiratory care (**Dry Powder Inhalers** for Asthma/COPD), cardiovascular, diabetes, and infectious diseases.
---
### Strategic Client Ecosystem & Market Position
Onyx Biotec leverages India’s position as the world's **3rd largest** pharmaceutical producer by volume to provide cost-effective generic alternatives.
**Key Clients & Recent Contracts:**
* **Tier-1 Client Base:** Supplies to industry leaders including **Sun Pharma, Dr. Reddy’s, Mankind, Aristo, and Macleods**.
* **Mankind Prime Labs:** Secured a **₹6 crore** order in **February 2025** for Dry Powder Injections.
* **Innova Captab Limited:** Signed a **5-year** strategic agreement in **January 2025** for the supply of SWFI.
* **Galpha Laboratories:** Entered a manufacturing agreement in **April 2025** for Dry Powder Injections.
---
### Global Expansion & Regulatory Roadmap
The company is transitioning from a domestic player to an international supplier, targeting semi-regulated and regulated markets.
* **African Market Entry:** Received regulatory approval in **January 2026** for exporting Dry Injections to the **Democratic Republic of Congo (DRC)**. Existing export footprints include **Ghana, Pakistan, and Tanzania**.
* **Sector Alignment:** Positioning to benefit from the **Pharma PLI Scheme** (₹15,000 crore outlay) and the **Bulk Drug Parks Scheme** in Himachal Pradesh.
* **Future Segments:** Strategic plans to enter the **Biologics and Biosimilars** space to meet the rising global demand for precision medicine.
---
### Financial Performance & Capital Structure
Following its listing on the **NSE Emerge (SME)** platform in **November 2024**, the company has demonstrated robust growth.
**FY2025 Financial Highlights (Standalone):**
* **Revenue from Operations:** **₹61.95 Crore** (up **15.26%** YoY from ₹53.75 Cr).
* **Profit After Tax (PAT):** **₹4.95 Crore** (up **36.32%** YoY from ₹3.63 Cr).
* **Dividend Policy:** For FY2025, the Board opted to **retain earnings** to augment working capital rather than declaring a dividend.
**Equity Details:**
* **IPO Allotment:** **4,810,000 equity shares** (Face Value **₹10**).
* **Accounting Standards:** Prepares financials under standard **Accounting Standards (AS)**, as permitted for SME-listed entities.
---
### Risk Profile & Mitigation Framework
Onyx Biotec operates in a complex macroeconomic environment and has established frameworks to manage systemic and operational risks.
| Risk Category | Specific Threat | Mitigation Strategy |
| :--- | :--- | :--- |
| **Macroeconomic** | Slowdown in India's secondary sector (GVA growth at **5.6%**). | Focus on essential medicine segments (Acute/Chronic) which are less cyclical. |
| **Trade & Dumping** | Increased dumping of chemicals and plastics from neighboring countries. | Leveraging **cost leadership** and domestic manufacturing incentives. |
| **Financial/FX** | Volatility in raw material prices and currency fluctuations. | **Forward booking** and hedging of foreign currency exposures. |
| **Governance** | Recent **resignation of statutory auditors**. | Management is actively addressing auditor concerns; no material uncertainty on liabilities. |
| **Credit** | **₹1.5 crore** provision for doubtful debts (late 2025). | Tightening credit control and diversifying the client base. |
### Investment Outlook
Onyx Biotec is positioned to capitalize on the Indian pharmaceutical industry’s goal of becoming a **US$ 100 billion export powerhouse by 2030**. With its newly commissioned **WHO-GMP Unit II**, long-term contracts with Indian majors, and a clear roadmap for international expansion, the company is scaling its capacity to meet the global demand for affordable, high-quality sterile injectables.