Home
Alerts
Search
Watchlist
Products
Opal Luxury Time Products Ltd
OPAL
NSE
₹ 43.00
Industry:
Watches & Accessories
Opal Luxury Time Products Ltd
OPAL
NSE
₹ 43.00
Industry
Watches & Accessories
6M
Price
Charts
Documents
Quick Ratios
Edit Ratios
Mkt Cap
Market Capitalization
₹14Cr
Close
Close Price
₹43.00
Industry
Industry
Watches & Accessories
PE
Price To Earnings
PS
Price To Sales
8.16
Revenue
Revenue
₹2Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does OPAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OPAL
VS
Quarterly Results
Consolidated
Standalone
Numbers
Percentage
| Quarter | Sep 2014 | Mar 2015 | Sep 2015 | Mar 2016 | Sep 2016 | Mar 2017 | Sep 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|
| 10 | 16 | 11 | 16 | 12 | 11 | 2 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 10.5 | -0.3 | 3.8 | -26.7 | -63.6 | ||||
| 9 | 13 | 10 | 12 | 9 | 12 | 4 | 10 | 13 | |
| 1 | 3 | 1 | 3 | 3 | -1 | -2 | -9 | -12 | |
OPM OPM% | 9.9 | 19.2 | 12.2 | 21.1 | 21.0 | -7.7 | -101.0 | -887.3 | -1,629.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 1 | 3 | 2 | -2 | -3 | -9 | -12 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
| 0 | 1 | -1 | 1 | 0 | -3 | -5 | -11 | -14 | |
Growth YoY PAT Growth YoY% | -120.9 | 3.6 | 63.2 | -444.2 | -179.5 | ||||
NPM NPM% | -4.2 | 5.3 | -8.3 | 5.5 | -2.9 | -25.9 | -243.7 | -1,036.3 | -1,870.7 |
| -1.3 | 2.5 | 0.0 | 2.6 | 0.0 | -0.9 | 0.0 | 0.0 | -41.8 |
Profit & Loss
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 26 | 27 | 23 | 13 | 3 | 2 |
Growth Revenue Growth% | 4.7 | 4.2 | -13.6 | -46.2 | -75.5 | -42.5 | |
| 21 | 22 | 22 | 22 | 13 | 14 | 23 | |
| 4 | 4 | 5 | 2 | 0 | -11 | -21 | |
OPM OPM% | 15.9 | 15.6 | 17.5 | 7.1 | -1.0 | -361.4 | -1,201.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 2 | 1 | 0 |
Depreciation DepreciationCr | 1 | 3 | 3 | 3 | 4 | 4 | 4 |
PBT PBTCr | 1 | 0 | 0 | -4 | -6 | -16 | -21 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | -3 | -6 | -16 | -25 |
Growth PAT Growth% | 11.3 | -120.8 | -3,775.4 | -78.9 | -154.2 | -57.8 | |
NPM NPM% | 1.5 | 1.6 | -0.3 | -14.7 | -48.7 | -506.2 | -1,389.8 |
| 1.1 | 1.3 | 0.0 | -10.2 | -18.3 | -46.4 | -41.8 |
Balance Sheet
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 25 | 25 | 25 | 22 | 16 |
| 10 | 12 | 11 | 21 | 16 | |
| 1 | 1 | 1 | 0 | 5 | |
| 40 | 41 | 41 | 47 | 40 | |
| 17 | 18 | 20 | 29 | 25 | |
| 22 | 23 | 21 | 18 | 15 | |
| 40 | 41 | 41 | 47 | 40 |
Cash Flow
Consolidated
Standalone
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
| 0 | 4 | 4 | 2 | -7 | |
| -11 | -3 | -2 | 0 | 0 | |
| 11 | -1 | -2 | -2 | 7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 4 | 4 | 2 | -7 |
CFO To PAT CFO To PAT% | -122.0 | 916.2 | -4,956.8 | -55.7 | 117.5 |
CFO To EBITDA CFO To EBITDA% | -11.8 | 96.2 | 92.4 | 114.9 | 5,809.9 |
Ratios
Consolidated
Standalone
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 38 | 32 | 34 | 36 | 27 |
Price To Earnings Price To Earnings | 112.5 | 90.2 | 0.0 | 0.0 | 0.0 | -1.7 |
Price To Sales Price To Sales | 1.6 | 1.4 | 1.2 | 1.4 | 2.9 | 8.7 |
Price To Book Price To Book | 1.5 | 1.3 | 1.1 | 1.3 | 1.9 | 8.0 |
EV To EBITDA EV To EBITDA | 12.9 | 11.5 | 8.3 | 24.9 | -430.5 | |
GPM GPM% | 43.2 | 43.1 | 42.6 | 32.4 | 30.1 | -94.2 |
OPM OPM% | 15.9 | 15.6 | 17.5 | 7.1 | -1.0 | -361.4 |
NPM NPM% | 1.5 | 1.6 | -0.3 | -14.7 | -48.7 | -506.2 |
ROCE ROCE% | 7.7 | 4.3 | 4.3 | -5.2 | -10.2 | |
ROE ROE% | 1.4 | 1.5 | -0.3 | -13.6 | -32.1 | |
ROA ROA% | 1.0 | 1.0 | -0.2 | -7.3 | -15.5 | |