| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 55 | 124 | 135 |
Growth Revenue Growth% | 127.2 | 8.5 | |
| 50 | 100 | 104 | |
| 4 | 24 | 31 | |
OPM OPM% | 8.2 | 19.2 | 23.0 |
| 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 4 | 24 | 31 |
| -3 | 7 | 7 | |
PAT PATCr | 7 | 17 | 24 |
Growth PAT Growth% | 157.7 | 39.5 | |
NPM NPM% | 12.2 | 13.9 | 17.8 |
| 5.0 | 12.9 | 13.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 55 | 124 | 135 |
Growth Revenue Growth% | 127.2 | 8.5 | |
| 50 | 100 | 104 | |
| 4 | 24 | 31 | |
OPM OPM% | 8.2 | 19.2 | 23.0 |
| 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 4 | 24 | 31 |
| -3 | 7 | 7 | |
PAT PATCr | 7 | 17 | 24 |
Growth PAT Growth% | 157.7 | 39.5 | |
NPM NPM% | 12.2 | 13.9 | 17.8 |
| 5.0 | 12.9 | 13.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 |
Reserves ReservesCr | 59 | 97 | 113 |
| 46 | 42 | 35 | |
| 0 | 0 | 0 | |
| 106 | 139 | 167 | |
| 102 | 138 | 152 | |
| 3 | 1 | 14 | |
| 106 | 139 | 167 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 |
Reserves ReservesCr | 59 | 97 | 113 |
| 46 | 42 | 35 | |
| 0 | 0 | 0 | |
| 106 | 139 | 167 | |
| 102 | 138 | 152 | |
| 3 | 1 | 14 | |
| 106 | 139 | 167 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | 1 | -8 | |
| 0 | 0 | -14 | |
| -1 | 20 | 10 | |
Net Cash Flow Net Cash FlowCr | -3 | 21 | -11 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -10 |
CFO To PAT CFO To PAT% | -42.0 | 5.1 | -33.5 |
CFO To EBITDA CFO To EBITDA% | -62.6 | 3.6 | -25.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | 1 | -8 | |
| 0 | 0 | -14 | |
| -1 | 20 | 10 | |
Net Cash Flow Net Cash FlowCr | -3 | 21 | -11 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -10 |
CFO To PAT CFO To PAT% | -42.0 | 5.1 | -33.5 |
CFO To EBITDA CFO To EBITDA% | -62.6 | 3.6 | -25.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 320 | |||
Price To Earnings Price To Earnings | 13.4 | |||
Price To Sales Price To Sales | 2.4 | |||
Price To Book Price To Book | 1.5 | |||
EV To EBITDA EV To EBITDA | 10.0 | |||
GPM GPM% | 16.9 | 22.8 | 29.0 | 29.0 |
OPM OPM% | 8.2 | 19.2 | 23.0 | 23.0 |
NPM NPM% | 12.2 | 13.9 | 17.8 | 17.8 |
ROCE ROCE% | 7.0 | 25.1 | 23.7 | 23.7 |
ROE ROE% | 11.2 | 17.7 | 18.3 | 18.3 |
ROA ROA% | 6.3 | 12.4 | 14.4 | 14.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 320 | |||
Price To Earnings Price To Earnings | 13.4 | |||
Price To Sales Price To Sales | 2.4 | |||
Price To Book Price To Book | 1.5 | |||
EV To EBITDA EV To EBITDA | 10.0 | |||
GPM GPM% | 16.9 | 22.8 | 29.0 | 29.0 |
OPM OPM% | 8.2 | 19.2 | 23.0 | 23.0 |
NPM NPM% | 12.2 | 13.9 | 17.8 | 17.8 |
ROCE ROCE% | 7.0 | 25.1 | 23.7 | 23.7 |
ROE ROE% | 11.2 | 17.7 | 18.3 | 18.3 |
ROA ROA% | 6.3 | 12.4 | 14.4 | 14.4 |
Documents — Optimystix Entertainment India Ltd