


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 23 | 33 | 30 | |
Growth YoY Revenue Growth YoY% | 34.7 | ||
| 14 | 25 | 20 | |
| 8 | 8 | 10 | |
OPM OPM% | 36.7 | 24.0 | 33.3 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 9 | 8 | 10 |
| 2 | 2 | 3 | |
| 6 | 6 | 7 | |
Growth YoY PAT Growth YoY% | 13.5 | ||
NPM NPM% | 28.1 | 17.3 | 23.7 |
| 0.0 | 0.0 | 4.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 29 | 39 | 37 | 56 | 64 |
Growth Revenue Growth% | 496.9 | 33.3 | -5.9 | 53.4 | 14.0 | |
| 3 | 21 | 35 | 28 | 40 | 46 | |
| 2 | 8 | 4 | 8 | 16 | 18 | |
OPM OPM% | 32.4 | 27.6 | 11.1 | 22.5 | 29.2 | 28.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 1 | 8 | 4 | 7 | 16 | 18 |
| 0 | 2 | 1 | 2 | 4 | 5 | |
PAT PATCr | 1 | 5 | 3 | 5 | 12 | 13 |
Growth PAT Growth% | 370.7 | -47.3 | 98.0 | 121.0 | 7.1 | |
NPM NPM% | 22.9 | 18.1 | 7.1 | 15.0 | 21.6 | 20.3 |
| 1,117.6 | 3.5 | 1.9 | 3.7 | 7.4 | 4.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 17 |
Reserves ReservesCr | 4 | 9 | 12 | 18 | 15 |
| 4 | 6 | 4 | 10 | 14 | |
| 1 | 7 | 7 | 2 | 1 | |
| 9 | 22 | 23 | 29 | 47 | |
| 2 | 17 | 17 | 24 | 41 | |
| 7 | 6 | 6 | 5 | 6 | |
| 9 | 22 | 23 | 29 | 47 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -4 | 3 | 4 | -4 | |
| 0 | 0 | 0 | -1 | |
| 6 | -1 | -3 | 3 | |
Net Cash Flow Net Cash FlowCr | 3 | 2 | 1 | -2 |
Free Cash Flow Free Cash FlowCr | -5 | 2 | 4 | -4 |
CFO To PAT CFO To PAT% | -75.2 | 93.6 | 72.0 | -33.0 |
CFO To EBITDA CFO To EBITDA% | -49.3 | 60.0 | 48.1 | -24.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.1 | 0.5 | 0.4 | -0.2 | 0.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 92.0 |
OPM OPM% | 32.4 | 27.6 | 11.1 | 22.5 | 29.2 |
NPM NPM% | 22.9 | 18.1 | 7.1 | 15.0 | 21.6 |
ROCE ROCE% | 28.1 | 45.8 | 21.6 | 35.4 | 43.6 |
ROE ROE% | 27.0 | 56.0 | 22.8 | 31.1 | 38.1 |
ROA ROA% | 12.4 | 23.4 | 12.1 | 18.9 | 25.7 |