Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹51Cr
Rev Gr TTM
Revenue Growth TTM
224.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ORIENTALTL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -98.3 | -84.0 | -97.0 | -93.5 | 2,215.4 | 68.8 | 1,840.0 | 795.2 | 453.5 | 214.8 | 14.9 | 76.1 |
| 1 | 1 | 0 | 1 | 8 | 11 | 3 | 4 | 8 | 2 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -638.5 | -293.8 | 240.0 | -357.1 | -163.8 | -1,940.7 | -50.5 | -86.7 | 49.0 | -42.9 | -56.0 | 21.1 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 1 | 11 | 0 | 7 | 0 | 2 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | -1 | -6 | 1 | -2 | 5 | 8 | 1 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 73.2 | 103.3 | 180.0 | 29.1 | -1,535.3 | 585.7 | -1,443.8 | 464.1 | 207.4 | 25.0 | 89.3 | -97.4 |
| -261.5 | 21.9 | 160.0 | -557.1 | -184.7 | 88.9 | -110.8 | 226.6 | 35.8 | 35.3 | -10.3 | 3.3 |
| -0.3 | 0.0 | 0.0 | -0.3 | -1.6 | 0.2 | -0.8 | 0.7 | 1.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -59.4 | 175.3 | 6.4 | -5.2 | 33.4 | 3.0 | -75.6 | 1.5 | -53.0 | -58.2 | 476.5 | 13.7 |
| 26 | 55 | 56 | 49 | 68 | 66 | 17 | 19 | 11 | 10 | 26 | 17 |
Operating Profit Operating ProfitCr |
| -33.4 | -2.4 | 3.0 | 10.5 | 7.0 | 11.3 | 7.6 | -2.7 | -26.7 | -175.4 | -23.4 | 28.8 |
Other Income Other IncomeCr | 2 | 9 | 1 | -2 | 0 | 0 | 2 | 2 | 0 | 3 | 18 | 3 |
Interest Expense Interest ExpenseCr | 5 | 5 | 0 | 1 | 2 | 5 | 5 | 5 | 2 | 2 | 1 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -11 | 1 | 1 | 1 | 2 | 2 | -3 | -5 | -5 | -7 | 11 | 8 |
| 0 | 0 | 0 | -6 | 1 | 0 | 1 | 0 | -1 | 0 | 3 | 2 |
|
| 16.8 | 109.9 | -34.6 | 968.8 | -89.4 | 150.8 | -291.3 | -49.6 | 26.4 | -50.5 | 231.7 | -24.7 |
| -56.8 | 2.0 | 1.3 | 14.1 | 1.1 | 2.7 | -21.5 | -31.6 | -49.6 | -178.3 | 40.8 | 27.0 |
| -5.8 | 0.6 | 0.4 | 3.8 | 0.2 | 0.6 | -1.1 | -1.5 | -1.4 | -1.8 | 1.5 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 24 | 29 | 29 | 29 | 29 | 29 | 29 | 74 | 74 |
| 9 | 10 | 11 | 48 | 50 | 52 | 48 | 42 | 38 | 32 | 24 | 25 |
Current Liabilities Current LiabilitiesCr | 92 | 60 | 59 | 42 | 43 | 39 | 54 | 51 | 51 | 47 | 28 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 4 | 0 | 3 | 8 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 93 | 59 | 56 | 63 | 76 | 86 | 81 | 75 | 73 | 63 | 108 | 102 |
Non Current Assets Non Current AssetsCr | 35 | 30 | 28 | 55 | 53 | 52 | 49 | 47 | 46 | 45 | 18 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 25 | -1 | -9 | 0 | -7 | 21 | 5 | -1 | 0 | -73 |
Investing Cash Flow Investing Cash FlowCr | 0 | 10 | 0 | 4 | 1 | 0 | 2 | 1 | 0 | 2 | 31 |
Financing Cash Flow Financing Cash FlowCr | -7 | -35 | 0 | 5 | -2 | 6 | -23 | -6 | 1 | -2 | 43 |
|
Free Cash Flow Free Cash FlowCr | 6 | 35 | -1 | -5 | 1 | -7 | 21 | 5 | -1 | 1 | -38 |
| -50.2 | 2,318.4 | -94.2 | -118.1 | 48.0 | -318.4 | -539.2 | -77.9 | 14.4 | -1.0 | -848.6 |
CFO To EBITDA CFO To EBITDA% | -85.4 | -1,935.1 | -38.9 | -159.3 | 7.7 | -77.0 | 1,529.8 | -905.4 | 26.8 | -1.0 | 1,477.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 8 | 21 | 30 | 36 | 13 | 18 | 34 | 18 | 24 | 67 |
Price To Earnings Price To Earnings | 0.0 | 7.1 | 29.0 | 3.9 | 43.3 | 6.4 | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.4 | 0.6 | 0.5 | 0.2 | 1.0 | 1.8 | 2.0 | 6.7 | 3.2 |
Price To Book Price To Book | 0.2 | 0.3 | 0.8 | 0.7 | 0.7 | 0.3 | 0.4 | 0.8 | 0.4 | 0.7 | 0.7 |
| -4.9 | -34.6 | 33.6 | 8.0 | 10.6 | 4.4 | 17.1 | -78.3 | -10.2 | -4.8 | -13.0 |
Profitability Ratios Profitability Ratios |
| 1.3 | 14.5 | 13.8 | 18.4 | 11.6 | 15.8 | 18.6 | 5.5 | -10.7 | -131.3 | 2.9 |
| -33.4 | -2.4 | 3.0 | 10.5 | 7.0 | 11.3 | 7.6 | -2.7 | -26.7 | -175.4 | -23.4 |
| -56.8 | 2.0 | 1.3 | 14.1 | 1.1 | 2.7 | -21.5 | -31.6 | -49.6 | -178.3 | 40.8 |
| -12.1 | 9.7 | 2.0 | 2.3 | 3.3 | 6.7 | 2.5 | -0.1 | -4.8 | -7.6 | 12.2 |
| -46.6 | 4.4 | 2.8 | 10.7 | 1.0 | 2.5 | -5.1 | -8.3 | -6.4 | -10.7 | 8.7 |
| -8.7 | 1.2 | 0.8 | 6.5 | 0.6 | 1.5 | -3.0 | -4.8 | -3.6 | -6.0 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Oriental Trimex Limited is an **ISO 9001:2000** certified Indian enterprise specializing in the sourcing, processing, and trading of premium **imported marble** and the mining of **granite**. Established in **1996** and listed on the **NSE** and **BSE** in **2007**, the company operates a fully integrated business model catering to high-end residential, commercial, and infrastructure projects.
The company is currently undergoing a strategic pivot, transitioning from a debt-recovery phase toward an aggressive expansion strategy focused on **backward integration**, **technological modernization**, and **global market penetration**.
---
### Core Business Segments & Brand Architecture
The company operates primarily in the **Flooring Product Segment**, marketing its collection under the premium **'Rare Earth'** brand.
* **Imported Marble:** Sourcing fine-grained marble, travertine, and onyx from global quarries in **Italy, Spain, Turkey, Egypt, Greece, and China**. Products are offered as slabs, tiles, and cut-to-size pieces.
* **Granite & Natural Stone:** Mining and processing decorative stones, including high-demand varieties like **Jet Black** and **Lavender Blue**, as well as low-cost Indian granites and quartzites.
* **Engineered Alternatives:** To capture the mid-market segment, the company offers **marble-design vitrified tiles**, **Nano stones**, and **Quartz stones** that replicate the aesthetics of natural stone at a lower price point.
* **Exterior Solutions:** Diversifying into building exteriors, the company is in discussions with international brands like **KMEW (Panasonic Japan)** for innovative cladding solutions.
---
### Strategic Asset Base & Infrastructure
Oriental Trimex maintains a **PAN India presence** with facilities strategically located near major construction hubs and ports.
| Facility Type | Location | Strategic Significance |
| :--- | :--- | :--- |
| **Processing Unit** | Gummidipoondi, Tamil Nadu | Fully integrated; features **Italian SEI machinery**; proximity to Chennai port for exports. |
| **Processing Unit** | Greater Noida, NCR | Serves the Northern region; recently optimized to focus on the **Jewar Aerotropolis** hub. |
| **Processing Unit** | Singur, West Bengal | Serves the Eastern region and the Kolkata market. |
| **Showroom/Warehouse** | Greater Noida, UP | **21,000 SFT** facility launched in **April 2025** near the upcoming **Jewar Airport**. |
| **Showroom** | Delhi | Planned for commencement in **2026** to capture the luxury retail market. |
---
### Backward Integration: Mining Operations (Odisha)
To secure its supply chain and improve margins (typically **10% to 30%** in the industry), the company holds significant leasehold rights for granite extraction:
* **Jet Black Granite (Malkangiri):** A **30-year** lease for **4.961 hectares** with an estimated mineral deposit value of **₹258.77 Crores**. Operations are projected to start by **July/August 2025**, with an anticipated annual income of **₹10 Crore to ₹15 Crore**.
* **Lavender Blue Granite (Ganjam):** An operational **15.443-hectare** site producing bluish-grey granite.
* **Regulatory Mandate:** The company is committed to processing at least **20%** of authorized production within Odisha and dispatching **25%** of production to local units.
---
### Technological Edge: SMART CUT Innovation
The company is replacing traditional multi-blade gang saws with advanced **Italian-sourced (Gaspari Menotti)** and Chinese diamond-coated wire systems.
| Feature | Traditional Gang Saw | **SMART CUT (Wire Machine)** |
| :--- | :--- | :--- |
| **Cutting Tool** | Rigid Blades (3.5 mm) | **0.4 mm - 0.6 mm Diamond Cables** |
| **Min. Slab Thickness** | 18 mm | **8 mm** (Ultra-thin capability) |
| **Cutting Speed** | Standard | **~3x Faster** |
| **Material Wastage** | High | **Reduced by ~66%** |
| **Payback Period** | N/A | **Estimated 1 Year** (via material savings) |
---
### Financial Restructuring & Deleveraging
Following a period of financial stress, the company has executed a major turnaround strategy to achieve a **debt-free status** on secured loans.
* **One-Time Settlement (OTS):** Completed a settlement of **₹38.25 Crores** with **Edelweiss ARC** as of **September 2024**.
* **Asset Monetization:** Funded debt repayment by divesting non-core assets, including units in **West Bengal** and **Greater Noida**, and **7 acres** of land in Balasore.
* **Capital Raising (2024-2026):**
* Approved a **Rights Issue** of **₹49 Crore**.
* Authorized **FCCB Issuance** of **USD 43 Million** for global expansion.
* Increased Authorized Share Capital to **₹175 Crore**.
* **Promoter Commitment:** **INR 4 Crore** in promoter loans were converted into equity in **2024**.
#### Key Financial Ratios (As of March 31, 2025)
| Ratio | Value |
| :--- | :--- |
| **Current Ratio** | **2.33** |
| **Debt-Service Coverage Ratio** | **7.26** |
| **Net Profit Ratio** | **6.00%** |
| **Inventory Turnover Ratio** | **0.96** |
---
### Leadership & Governance
The company is led by **Mr. Rajesh Kumar Punia**, Managing Director and first-generation entrepreneur with over **40 years** of experience in international trade. In **2025**, he was re-appointed for a five-year term effective **January 1, 2026**, with a remuneration package of up to **₹36 Lakhs per annum**.
---
### Risk Factors & Mitigation
Investors should note the following challenges currently managed by the company:
* **Export Obligations:** The company has unfulfilled export targets under **EPCG** and **Advance Import Licenses** totaling approximately **USD 2.46 Million**. Management has applied to the **DGFT** for timeline extensions.
* **Promoter Encumbrance:** As of **March 31, 2026**, the Promoter (**Savita Punia**) has pledged **25,00,000** shares.
* **Residual Liabilities:** **₹2.28 Crore** in debentures due to **ARCIL** are scheduled for repayment by **November 2025**.
* **Market Sensitivity:** The business is highly correlated with the Indian real estate sector, which faces risks from **monetary tightening**, **raw material cost volatility**, and competition from **artificial stones**.
* **Legal Contingencies:** Includes **₹1.33 Crore** in disputed statutory dues and ongoing litigation regarding a **₹60 Lakh** land plot in Balasore.
---
### Future Outlook: The 2026 Strategy
Oriental Trimex is pivoting toward a high-growth phase characterized by:
1. **Export Focus:** Targeting **40%** of finished goods for the **Middle East** and **Southeast Asia**.
2. **Infrastructure Alignment:** Capitalizing on the **Jewar Aerotropolis** development through its expanded Noida hub.
3. **Margin Expansion:** Utilizing **SMART CUT** technology to reduce raw material waste by **20%** and labor costs through automation.
4. **Product Diversification:** Launching new lines of **Quartz** and **Porcelain** tiles by **December 2024** to capture the budget-conscious luxury segment.