Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Orissa Minerals Development Company Ltd

ORISSAMINE
NSE
4,341.50
3.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Orissa Minerals Development Company Ltd

ORISSAMINE
NSE
4,341.50
3.27%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,605Cr
Close
Close Price
4,341.50
Industry
Industry
Mining/Minerals
PE
Price To Earnings
PS
Price To Sales
36.26
Revenue
Revenue
72Cr
Rev Gr TTM
Revenue Growth TTM
-21.79%
PAT Gr TTM
PAT Growth TTM
-667.94%
Peer Comparison
How does ORISSAMINE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ORISSAMINE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
731728341423217192521
Growth YoY
Revenue Growth YoY%
-22.4-78.0219.6257.5388.2307.940.7-27.1-80.239.67.4-0.1
Expenses
ExpensesCr
15914162111172343181810
Operating Profit
Operating ProfitCr
-8-63121337-2-361710
OPM
OPM%
-109.0-169.418.144.039.422.428.6-9.8-538.84.528.650.4
Other Income
Other IncomeCr
222031115211
Interest Expense
Interest ExpenseCr
5107765565555
Depreciation
DepreciationCr
011311112000
PBT
PBTCr
-11-15-3211-21-8-39-336
Tax
TaxCr
-110-50-300-1-8002
PAT
PATCr
0-152213-21-7-31-334
Growth YoY
PAT Growth YoY%
101.3-680.6132.8126.111,141.786.0-58.9-422.8-333.1-34.1297.5157.9
NPM
NPM%
1.7-438.511.68.239.7-15.03.4-36.3-467.2-14.412.521.1
EPS
EPS
0.2-24.93.23.922.5-3.51.3-12.5-52.4-4.65.27.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00000008336826572
Growth
Revenue Growth%
-57.0131.6-21.511.2
Expenses
ExpensesCr
40444629767454365847599390
Operating Profit
Operating ProfitCr
-40-44-46-297-674-54-3625-1223-28-18
OPM
OPM%
30.0-32.428.0-44.0-24.8
Other Income
Other IncomeCr
75706355552918711768
Interest Expense
Interest ExpenseCr
0001421323024312220
Depreciation
DepreciationCr
975151532152543
PBT
PBTCr
261912-258-638-48-52-14-27-5-48-33
Tax
TaxCr
886-5-18628-131-11-8-8-6
PAT
PATCr
18117-253-452-77-40-14-173-40-27
Growth
PAT Growth%
182.6-38.2-40.0-3,953.5-78.583.048.363.5-14.1117.0-1,526.833.5
NPM
NPM%
-17.5-46.63.4-62.3-37.2
EPS
EPS
29.518.210.9-421.6-752.7-127.8-66.1-24.2-27.64.7-67.0-44.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
82683684058613456173-13-11-52-52
Current Liabilities
Current LiabilitiesCr
67124125412548161116323397344404406
Non Current Liabilities
Non Current LiabilitiesCr
30121354236281139118186145
Total Liabilities
Total LiabilitiesCr
9249729791,004687454416466395342538500
Current Assets
Current AssetsCr
847842856886407227174218138126172127
Non Current Assets
Non Current AssetsCr
77131123118279227241248257216366374
Total Assets
Total AssetsCr
9249729791,004687454416466395342538500

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-56-38-55-44-520-171-23102-60-26170
Investing Cash Flow
Investing Cash FlowCr
7552160712-20416428-414855-90
Financing Cash Flow
Financing Cash FlowCr
-1-3-2-2-4-21-32-30-24-31-22
Net Cash Flow
Net Cash FlowCr
1811103667-729-29-2731-37-258
Free Cash Flow
Free Cash FlowCr
-57-38-55-43-520-172-2680-60-2659
CFO To PAT
CFO To PAT%
-315.6-343.3-837.617.2115.1223.459.0-703.8365.0-920.1-423.3
CFO To EBITDA
CFO To EBITDA%
139.285.8119.614.677.2319.464.4411.0524.7-112.4-598.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,2441,0951,2479385265591,4771,7101,4263,5482,990
Price To Earnings
Price To Earnings
70.3100.0190.00.00.00.00.00.00.01,258.20.0
Price To Sales
Price To Sales
20.740.143.146.3
Price To Book
Price To Book
1.51.31.51.63.99.881.8484.6-111.3-330.4-58.0
EV To EBITDA
EV To EBITDA
-11.7-6.8-9.7-0.6-0.5-13.2-46.276.4-132.8153.1-109.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.9101.4102.4106.5
OPM
OPM%
30.0-32.428.0-44.0
NPM
NPM%
-17.5-46.63.4-62.3
ROCE
ROCE%
3.12.31.5-41.0-245.7-7.3-6.34.7-1.6-1,284.9-19.3
ROE
ROE%
2.11.30.8-43.1-334.8-134.4-219.5-410.6129.2-26.378.0
ROA
ROA%
1.91.10.7-25.2-65.8-16.9-9.5-3.1-4.20.8-7.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Orissa Minerals Development Company Limited (**OMDC**), a **Schedule-B PSU** incorporated in **1918**, is a step-down subsidiary of **Rashtriya Ispat Nigam Limited (RINL)**. After a prolonged operational hiatus since **September 2010** due to regulatory hurdles, the company is currently in a transition phase, pivoting from a period of dormancy to active mineral extraction and inventory liquidation. ### Asset Portfolio and Mining Lease Status OMDC holds rights to six mining leases in the **Barbil** region of the Keonjhar district, Odisha. These assets are divided between self-owned leases and those operated via Power of Attorney for **Bharat Process and Mechanical Engineers' Ltd. (BPMEL)**. | Mine Name | Mineral Type | Ownership | Lease Validity | Status | | :--- | :--- | :--- | :--- | :--- | | **Bagiaburu** | Iron Ore | OMDC | **10.10.2041** | **Operational** (since Dec 2023) | | **Belkundi** | Iron & Manganese | OMDC | **15.08.2026** | Inoperative (Awaiting clearances) | | **Bhadrasahi** | Iron & Manganese | OMDC | **30.09.2030** | Inoperative (Awaiting clearances) | | **Dalki** | Manganese | BPMEL | Sub-judice | Non-operational (Renewal rejected) | | **Kolha-Roida** | Iron & Manganese | BPMEL | Sub-judice | Non-operational (Renewal rejected) | | **Thakurani** | Iron & Manganese | BPMEL | Sub-judice | Non-operational (Renewal rejected) | The **Supreme Court of India** upheld the rejection of the **Kolha-Roida**, **Thakurani**, and **Dalki** leases in rulings dated **May 17, 2024**, and **May 21, 2025**, significantly narrowing the company's future operational footprint to its three primary self-owned leases. ### Operational Resumption and Production Capacity The company’s core business model focuses on the production of **Iron Ore (Run of Mine - ROM)** and **Manganese Ore**. * **Bagiaburu Operations:** Commercial production resumed on **December 14, 2023**. The mine has a **Consent to Operate (CTO)** for **3,60,000 TPA** of Iron Ore. Infrastructure includes a **150 TPH** mobile crusher and a **200 TPH** mobile screen plant. * **Inventory Liquidation:** In **FY 2024-25**, the company dispatched **1,00,862 MT** from Bagiaburu and **1,00,791 MT** of old undisposed stock from Bhadrasahi (authorized by the Supreme Court). * **Expansion Targets:** The company aims to operationalize **Belkundi** by **Q1 FY 2025-26** with a target capacity of **1.8 MTPA** for Iron Ore and **0.3 MTPA** for Manganese. ### Strategic Roadmap for Growth OMDC is pursuing a systematic expansion strategy centered on statutory compliance and technological modernization: * **Statutory Milestones:** **Belkundi** received its **Consent to Establish (CTE)** in **October 2024** following a public hearing in August 2024. **Bhadrasahi** is awaiting Forest Clearance (FC) pending a payment of **Rs. 78.20 Crores** in Net Present Value (NPV). * **MDO Model:** The company intends to utilize **Mine Developer and Operator (MDO)** contracts for new operations to leverage private sector efficiency and technological upgrades. * **Resource Optimization:** The **Brahmani Coal Block** was surrendered in **July 2022** to allow the management to focus exclusively on high-value iron and manganese assets. ### Financial Performance and Capital Structure The financial profile is currently defined by high interest expenses and the depletion of cash reserves to settle legacy debts. | Metric (Rs. in Crs) | FY 2024-25 (Oct Est.) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Earnings** | **71.00** | **89.38** | **44.95** | | **Revenue from Sales** | **64.62** | **82.28** | **35.53** | | **Interest Income** | **2.00** | **3.70** | **3.71** | | **Interest Expense** | **22.41** | **30.61** | **24.43** | | **Profit/(Loss) After Tax** | — | **2.82** | **(16.54)** | * **Debt Status:** Major bank debts, including a **Rs. 310.00 Cr** Short-Term Loan, were closed by **February 8, 2024**. The company now relies on inter-corporate loans from its parent, **RINL**, with **Rs. 176.53 Cr** drawn against a **Rs. 284.55 Cr** limit. * **Net Worth:** As of March 31, 2025, net worth stood at **Rs. (51.58) Crs** due to accumulated losses. No dividends have been proposed since **FY 2017-18**. ### Critical Risk Factors and Contingent Liabilities OMDC faces substantial legal and financial headwinds that threaten its "Going Concern" status: * **Litigation Exposure:** Total claims not acknowledged as debt exceed **Rs. 3,997.89 Crores**. This includes a **Rs. 3,782 Crore** claim from **East India Minerals (EIML)** and **Rs. 1,929.38 Crore** related to compensation for excess mining at BPMEL leases. * **Land and Title Issues:** Title deeds are available for only **61.795 acres** out of **284.17 acres**. Approximately **41.766 acres** are currently occupied by unauthorized encroachers. * **Audit Qualifications:** Auditors have flagged understatements of liabilities totaling over **Rs. 14,000 Lacs** related to unpaid stamp duty, registration charges, and NPV. There are also significant discrepancies (approx. **46,000 MT**) between physical stock and government portal (**i3MS**) records. * **Industrial Relations:** Delays in wage payments have led to employee resentment, requiring federal mediation. ### Governance and Compliance Framework * **Parentage:** OMDC is a subsidiary of **Eastern Investments Limited (EIL)**, which is under **RINL**. * **Leadership:** Shri **Manish Raj Gupta** (CMD, RINL) serves as **Non-Executive Chairman** (as of Jan 2026), with Shri **GVN Prasad** as **Managing Director**. * **Regulatory Non-compliance:** The company is currently in violation of **SEBI LODR Regulation 17** regarding the composition of the Board (lack of **Independent Directors**), resulting in ongoing penalties from the **NSE**. * **Workforce:** The company employs **178** personnel, with a focus on improving gender diversity (**4.78%** women employees).