

| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 51 | 82 | 87 | 99 | 147 | |
Growth YoY Revenue Growth YoY% | 72.3 | 21.6 | 68.1 | ||
| 42 | 68 | 74 | 79 | 122 | |
| 9 | 14 | 13 | 20 | 25 | |
OPM OPM% | 17.0 | 17.0 | 15.3 | 20.2 | 16.8 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 7 | 12 | 12 | 18 | 21 |
| 2 | 4 | 3 | 6 | 5 | |
| 5 | 8 | 8 | 12 | 15 | |
Growth YoY PAT Growth YoY% | 61.8 | 55.8 | 89.6 | ||
NPM NPM% | 9.8 | 9.5 | 9.2 | 12.2 | 10.3 |
| 0.0 | 0.0 | 5.0 | 9.3 | 9.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 65 | 82 | 132 | 186 | 246 |
Growth Revenue Growth% | 13.6 | 25.5 | 61.5 | 41.0 | 31.9 | |
| 55 | 61 | 73 | 110 | 153 | 201 | |
| 3 | 4 | 9 | 22 | 33 | 45 | |
OPM OPM% | 4.8 | 6.7 | 10.5 | 17.0 | 17.9 | 18.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 3 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 7 | 19 | 29 | 39 |
| 1 | 1 | 2 | 6 | 9 | 11 | |
PAT PATCr | 1 | 2 | 5 | 13 | 20 | 27 |
Growth PAT Growth% | 56.1 | 119.5 | 172.2 | 58.1 | 35.8 | |
NPM NPM% | 2.4 | 3.3 | 5.7 | 9.6 | 10.8 | 11.1 |
| 10.0 | 11.4 | 25.0 | 11.0 | 14.3 | 18.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 12 | 16 |
Reserves ReservesCr | 4 | 6 | 10 | 14 | 92 |
| 14 | 24 | 35 | 65 | 87 | |
| 3 | 2 | 1 | 9 | 2 | |
| 23 | 33 | 49 | 99 | 198 | |
| 17 | 28 | 43 | 80 | 180 | |
| 6 | 5 | 7 | 19 | 18 | |
| 23 | 33 | 49 | 99 | 198 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | 3 | -11 | 13 | -38 | |
| 0 | 0 | -2 | -13 | 0 | |
| 5 | -2 | 8 | 4 | 53 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -4 | 4 | 14 |
Free Cash Flow Free Cash FlowCr | -3 | 2 | -12 | 0 | -38 |
CFO To PAT CFO To PAT% | -245.0 | 120.9 | -229.2 | 101.7 | -190.6 |
CFO To EBITDA CFO To EBITDA% | -119.7 | 59.2 | -124.0 | 57.5 | -114.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 390 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 19.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 |
EV To EBITDA EV To EBITDA | 1.9 | 0.8 | 1.9 | 1.1 | 12.9 |
GPM GPM% | 11.2 | 10.9 | 15.4 | 23.0 | 23.5 |
OPM OPM% | 4.8 | 6.7 | 10.5 | 17.0 | 17.9 |
NPM NPM% | 2.4 | 3.3 | 5.7 | 9.6 | 10.8 |
ROCE ROCE% | 16.9 | 25.1 | 26.9 | 43.2 | 20.6 |
ROE ROE% | 27.2 | 27.8 | 37.9 | 50.0 | 18.6 |
ROA ROA% | 6.0 | 6.4 | 9.5 | 12.9 | 10.1 |