Login
Home
Charts
Search
Watchlist
Products

Osia Hyper Retail Ltd

OSIAHYPER·NSE
2.250.00%Tue, 22 Sept '26

Osia Hyper Retail Ltd

OSIAHYPER
NSE
2.25
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
2.25
Industry
Industry
Trading
PE
Price To Earnings
1.52
PS
Price To Sales
0.03
Revenue
Revenue
1,423Cr
Rev Gr TTM
Revenue Growth TTM
1.66%
PAT Gr TTM
PAT Growth TTM
-24.00%

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
188205271355313325355407340326373383
Growth YoY
Revenue Growth YoY%
67.871.866.458.130.914.78.80.65.0-5.9
Expenses
ExpensesCr
176192254337293304339384328308360371
Operating Profit
Operating ProfitCr
121317172021162312191312
OPM
OPM%
6.26.46.34.96.36.44.45.73.65.73.63.2
Other Income
Other IncomeCr
011221112111
Interest Expense
Interest ExpenseCr
768911991211655
Depreciation
DepreciationCr
222333333332
PBT
PBTCr
267881051001176
Tax
TaxCr
123334210321
PAT
PATCr
145557391854
Growth YoY
PAT Growth YoY%
76.870.6373.780.8-31.876.7-88.720.255.5-52.0
NPM
NPM%
0.51.81.81.41.52.10.92.20.22.51.41.1
EPS
EPS
2.90.40.40.40.40.50.30.70.00.50.70.2
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
188205271355313325355407340326373383
Growth YoY
Revenue Growth YoY%
67.871.866.458.130.914.78.80.65.0-5.9
Expenses
ExpensesCr
176192254337293304339384328308360371
Operating Profit
Operating ProfitCr
121317172021162312191312
OPM
OPM%
6.26.46.34.96.36.44.45.73.65.73.63.2
Other Income
Other IncomeCr
011221112111
Interest Expense
Interest ExpenseCr
768911991211655
Depreciation
DepreciationCr
222333333332
PBT
PBTCr
267881051001176
Tax
TaxCr
123334210321
PAT
PATCr
145557391854
Growth YoY
PAT Growth YoY%
76.870.6373.780.8-31.876.7-88.720.255.5-52.0
NPM
NPM%
0.51.81.81.41.52.10.92.20.22.51.41.1
EPS
EPS
2.90.40.40.40.40.50.30.70.00.50.70.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1953951412303413165907391,1441,4271,423
Growth
Revenue Growth%
181.278.249.363.048.1-7.586.725.354.924.71.7
Expenses
ExpensesCr
1951911302143263005657001,0771,3551,366
Operating Profit
Operating ProfitCr
023111715162539677257
OPM
OPM%
1.83.73.57.87.34.55.04.25.35.95.04.0
Other Income
Other IncomeCr
001113125665
Interest Expense
Interest ExpenseCr
0122435922344127
Depreciation
DepreciationCr
011123468101111
PBT
PBTCr
0118121281213292624
Tax
TaxCr
0003442341166
PAT
PATCr
0016885910182018
Growth
PAT Growth%
264.8147.6493.744.44.4-35.966.75.192.66.7-24.0
NPM
NPM%
0.60.71.04.03.52.51.71.51.31.61.41.3
EPS
EPS
0.72.55.815.019.90.90.60.910.11.61.51.5
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1953951412303413165907391,1441,4271,423
Growth
Revenue Growth%
181.278.249.363.048.1-7.586.725.354.924.71.7
Expenses
ExpensesCr
1951911302143263005657001,0771,3551,366
Operating Profit
Operating ProfitCr
023111715162539677257
OPM
OPM%
1.83.73.57.87.34.55.04.25.35.95.04.0
Other Income
Other IncomeCr
001113125665
Interest Expense
Interest ExpenseCr
0122435922344127
Depreciation
DepreciationCr
011123468101111
PBT
PBTCr
0118121281213292624
Tax
TaxCr
0003442341166
PAT
PATCr
0016885910182018
Growth
PAT Growth%
264.8147.6493.744.44.4-35.966.75.192.66.7-24.0
NPM
NPM%
0.60.71.04.03.52.51.71.51.31.61.41.3
EPS
EPS
0.72.55.815.019.90.90.60.910.11.61.51.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2224466610131618
Reserves
ReservesCr
004824717685103186291414
Current Liabilities
Current LiabilitiesCr
418324586121147171183216219224
Non Current Liabilities
Non Current LiabilitiesCr
07121322732118139132228217
Total Liabilities
Total LiabilitiesCr
6275078137204262381435548839872
Current Assets
Current AssetsCr
5203454107171218318362463757797
Non Current Assets
Non Current AssetsCr
1716243033446373848276
Total Assets
Total AssetsCr
6275078137204262381435548839872
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2224466610131618
Reserves
ReservesCr
004824717685103186291414
Current Liabilities
Current LiabilitiesCr
418324586121147171183216219224
Non Current Liabilities
Non Current LiabilitiesCr
07121322732118139132228217
Total Liabilities
Total LiabilitiesCr
6275078137204262381435548839872
Current Assets
Current AssetsCr
5203454107171218318362463757797
Non Current Assets
Non Current AssetsCr
1716243033446373848276
Total Assets
Total AssetsCr
6275078137204262381435548839872

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2433-13-7809-230
Investing Cash Flow
Investing Cash FlowCr
-6-10-9-8-7-14-25-20-17-7
Financing Cash Flow
Financing Cash FlowCr
66752221153534201
Net Cash Flow
Net Cash FlowCr
101-120-21526-37
Free Cash Flow
Free Cash FlowCr
-5-6-4-3-15-21-17-20-7-238
CFO To PAT
CFO To PAT%
398.2418.858.232.8-148.5-135.092.50.651.0-1,181.0
CFO To EBITDA
CFO To EBITDA%
78.2119.529.815.8-82.6-46.433.70.113.9-320.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2433-13-7809-230
Investing Cash Flow
Investing Cash FlowCr
-6-10-9-8-7-14-25-20-17-7
Financing Cash Flow
Financing Cash FlowCr
66752221153534201
Net Cash Flow
Net Cash FlowCr
101-120-21526-37
Free Cash Flow
Free Cash FlowCr
-5-6-4-3-15-21-17-20-7-238
CFO To PAT
CFO To PAT%
398.2418.858.232.8-148.5-135.092.50.651.0-1,181.0
CFO To EBITDA
CFO To EBITDA%
78.2119.529.815.8-82.6-46.433.70.113.9-320.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5968332,02736737340840
Price To Earnings
Price To Earnings
18.915.422.438.620.420.91.5
Price To Sales
Price To Sales
4.72.63.40.50.30.30.0
Price To Book
Price To Book
2.11.02.23.31.91.30.1
EV To EBITDA
EV To EBITDA
106.855.684.412.16.78.23.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.816.415.123.721.720.620.518.921.315.012.012.0
OPM
OPM%
1.83.73.57.87.34.55.04.25.35.95.04.0
NPM
NPM%
0.60.71.04.03.52.51.71.51.31.61.41.3
ROCE
ROCE%
12.810.113.031.822.613.410.012.914.919.513.48.4
ROE
ROE%
6.519.215.948.628.311.06.69.98.49.26.34.2
ROA
ROA%
1.81.41.97.25.94.22.12.42.23.32.32.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5968332,02736737340840
Price To Earnings
Price To Earnings
18.915.422.438.620.420.91.5
Price To Sales
Price To Sales
4.72.63.40.50.30.30.0
Price To Book
Price To Book
2.11.02.23.31.91.30.1
EV To EBITDA
EV To EBITDA
106.855.684.412.16.78.23.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.816.415.123.721.720.620.518.921.315.012.012.0
OPM
OPM%
1.83.73.57.87.34.55.04.25.35.95.04.0
NPM
NPM%
0.60.71.04.03.52.51.71.51.31.61.41.3
ROCE
ROCE%
12.810.113.031.822.613.410.012.914.919.513.48.4
ROE
ROE%
6.519.215.948.628.311.06.69.98.49.26.34.2
ROA
ROA%
1.81.41.97.25.94.22.12.42.23.32.32.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Osia Hyper Retail is a Gujarat-rooted supermarket chain that sells everything from groceries to garments under one roof, built on the simple idea that Indian shoppers want a modern, air-conditioned mall experience at value prices. It began as a single Ahmedabad store in 2014, listed on the NSE’s small-company platform in 2019, and grew to over 40 stores across multiple states before financial strain pushed it into insolvency proceedings in April 2026. The recurring approach is physical scale - large-format stores of up to 80,000 square feet packed with thousands of products, expanding city by city into new states, with no online channel and no subsidiaries to complicate the picture. # Business segments A single engine - a chain of large-format value supermarkets selling apparel, household goods and daily essentials directly to walk-in customers across Gujarat and beyond. ## 1. Osia Hyper Mart: the physical supermarket chain **The company earns by selling thousands of everyday products at competitive prices inside large, modern stores - it is a landlord of retail shelves, not a manufacturer or an online marketplace.** - **One roof, fourteen categories** - each store stocks Menswear, Women’s wear, Kid’s wear, Footwear, Cosmetics, Perfumes and Handbags, Household Accessories, Lingerie, Gifts, FMCG (fast-moving consumer goods like packaged food and toiletries), Crockery, Handicrafts, Utensils, and Handlooms, so a family can buy a shirt, a pressure cooker and a bar of soap in a single trip. - **Value-retailing is the pitch** - the company describes its model as offering quality products at competitive prices inside a modern, mall-like environment, which means it competes on the feel of the store as much as on the price tag. - **Stores are deliberately big** - individual locations reach 30,000 square feet and even 80,000 square feet, with total retail space crossing 900,000 square feet by late 2024, giving the chain the room to carry wide assortments that smaller neighbourhood shops cannot match. - **Expansion was geographic, store by store** - from its Ahmedabad base, the network grew to 43 stores across seven Gujarat cities (Ahmedabad, Vadodara, Gandhinagar, Gandhidham, Palanpur, Mehsana and Dehgam), then pushed into Madhya Pradesh with a signed agreement for a Gwalior store in 2024, Uttar Pradesh with Kanpur, Uttarakhand with an 80,000-square-foot Dehradun store, and Rajasthan with a franchised Sri Ganganagar store announced for January 2026. - **One distribution centre feeds the chain** - a single warehouse in Rakhial, Ahmedabad supplies the entire store network, which keeps the supply chain simple but also means stores farther from Gujarat depend on that one hub. # Group structure and partners **The company stood alone - no subsidiaries, no joint ventures, no associate companies - until a consortium of ten financial creditors took control through insolvency proceedings in April 2026.** - **A standalone entity** - as of March 2025, Osia Hyper Retail had no subsidiaries, joint ventures or associate companies, making it a pure-play retail operation with no holding-company complexity. - **Promoter-held, then publicly traded** - the Chopra family held just under half the company (48.16% as of March 2024), with the rest spread across the Indian public, foreign portfolio investors and bodies corporate, after the company migrated from the NSE’s SME platform to the main board in December 2022. - **Creditors now call the shots** - on 28 April 2026, the Ahmedabad bench of the NCLT admitted the company into the Corporate Insolvency Resolution Process, suspending the board and appointing an interim resolution professional, with a committee of seven financial creditors holding admitted claims of roughly ₹180 crore, led by Punjab National Bank at 27.88% voting share.

Documents — Osia Hyper Retail Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/dg58kl8ifr4wjdwog4j34bll.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/uzw0cctjmifi4jmnnxmt6z5b.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7dunbfmsxtr9e49rv665qit4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/jwuxo0mk747jf9hbbb9g4o1u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/30se77ag55e0zofew0zzvuhk.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/k9ud775eo1rw23mnns00pjpn.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/w5tzs3dg7bwymnqlmqnu1wou.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/svbchi9p2b99t1jx7n3lsp42.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/a5rmf9k16i931rgt7llb2nio.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/f2vu0xf1xwjioek4sxjnwruu.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/kl6gj36o9kjtv69gt9qe87ep.pdf