Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Oswal Agro Mills Ltd

OSWALAGRO
NSE
49.12
0.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Oswal Agro Mills Ltd

OSWALAGRO
NSE
49.12
0.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
659Cr
Close
Close Price
49.12
Industry
Industry
Trading
PE
Price To Earnings
7.62
PS
Price To Sales
5.60
Revenue
Revenue
118Cr
Rev Gr TTM
Revenue Growth TTM
84.24%
PAT Gr TTM
PAT Growth TTM
69.99%
Peer Comparison
How does OSWALAGRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OSWALAGRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2300010062981900
Growth YoY
Revenue Growth YoY%
180.4-90.8-97.39.5-7.714,095.515,785.54,080.4-100.0-100.0
Expenses
ExpensesCr
25222212717454
Operating Profit
Operating ProfitCr
-2-1-2-2-1-1-2568115-5-4
OPM
OPM%
-9.9-300.0-446.1-454.6-211.3-217.4-541.789.682.376.7-43,600.0
Other Income
Other IncomeCr
323333224455
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1111220588519-10
Tax
TaxCr
30002101521500
PAT
PATCr
-2011020446314-10
Growth YoY
PAT Growth YoY%
-587.8400.0-93.2114.383.0473.3-66.24,044.818,732.3725.0-472.0-99.7
NPM
NPM%
-8.671.4189.7238.6-54.8373.969.469.764.373.81,400.0
EPS
EPS
-0.10.3-0.10.00.10.30.13.34.71.30.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
421516220152911282162118
Growth
Revenue Growth%
-64.42.544.3-100.0100.4-62.3153.6-93.38,563.1-27.2
Expenses
ExpensesCr
32212232103140203782832
Operating Profit
Operating ProfitCr
10-5-7-10-10-16-11-9-9-613486
OPM
OPM%
23.6-35.8-44.1-43.5-109.2-36.6-81.4-33.7-337.882.973.1
Other Income
Other IncomeCr
81219192226221326111218
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1861291210113164146103
Tax
TaxCr
234-32361723726
PAT
PATCr
16481297539210977
Growth
PAT Growth%
-77.5111.560.1-24.3-24.9-22.4-49.9246.8-81.36,105.8-29.5
NPM
NPM%
37.823.949.454.847.718.524.633.693.967.365.2
EPS
EPS
1.21.22.32.02.02.41.71.41.80.38.46.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
134134134134134134134134134134134134
Reserves
ReservesCr
493524547574600632655674699703817830
Current Liabilities
Current LiabilitiesCr
1711643229555106
Non Current Liabilities
Non Current LiabilitiesCr
011000010000
Total Liabilities
Total LiabilitiesCr
644669689713737788799814838843962970
Current Assets
Current AssetsCr
271247245218235272258334245187189250
Non Current Assets
Non Current AssetsCr
374423443495502516541480593656773720
Total Assets
Total AssetsCr
644669689713737788799814838843962970

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-113-111161-3211-28-637-16-8256
Investing Cash Flow
Investing Cash FlowCr
110101-14523-126032180-13851-40
Financing Cash Flow
Financing Cash FlowCr
06-600000000
Net Cash Flow
Net Cash FlowCr
-2-510-9-132-31186-154-3116
Free Cash Flow
Free Cash FlowCr
-113-111161-3210-28-647-16-7874
CFO To PAT
CFO To PAT%
-701.6-3,071.82,104.8-261.2116.1-399.3-1,173.1244.0-170.8-4,663.151.3
CFO To EBITDA
CFO To EBITDA%
-1,122.12,054.7-2,357.8329.1-110.7174.2591.8-73.6169.91,296.441.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16414513917511055138364346562952
Price To Earnings
Price To Earnings
10.38.74.56.44.21.75.919.114.5123.28.4
Price To Sales
Price To Sales
3.99.69.07.83.84.733.112.4300.65.9
Price To Book
Price To Book
0.30.20.20.30.10.10.20.50.40.71.0
EV To EBITDA
EV To EBITDA
15.4-26.6-18.6-17.7-11.2-1.5-3.7-19.8-20.7-77.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.10.70.50.51.91.01.00.291.591.5
OPM
OPM%
23.6-35.8-44.1-43.5-109.2-36.6-81.4-33.7-337.882.9
NPM
NPM%
37.823.949.454.847.718.524.633.693.967.3
ROCE
ROCE%
2.91.01.71.31.61.31.40.41.90.515.3
ROE
ROE%
2.60.61.11.71.30.90.70.31.10.211.4
ROA
ROA%
2.50.51.11.71.30.90.70.31.10.211.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Oswal Agro Mills Limited is an Indian listed entity currently undergoing a strategic transformation. By pivoting away from traditional manufacturing toward **Real Estate Monetization**, **Commodity Trading**, and **Strategic Financial Investments**, the company is focused on unlocking the value of its substantial historical land bank and leveraging its liquid capital for high-growth opportunities. --- ### **Strategic Asset Monetization: The Mumbai Land Bank** The primary value driver for the company is the liquidation of its extensive land holdings in **Chembur, Mumbai**, through the **Transferable Development Rights (TDR)** framework. This strategy converts physical land into liquid, tradable financial instruments. * **Land Handover & Public Utility:** On **September 10, 2024**, the company handed over **1,06,847.58 sq. mtrs.** of reserved land at **Village Anik, Chembur**, to the **Brihanmumbai Municipal Corporation (BMC)**. This land is designated for essential public infrastructure, including hospitals, schools, and parks. * **TDR Entitlement:** In exchange for this handover, the company is entitled to receive approximately **23 lakh sq. ft.** of **Development Rights Certificates (DRC)**. * **Monetization Progress:** * **Phase I Receipt:** The company received its first DRC for **1,06,374.15 sq. mtrs.** on **October 23, 2024**. * **Sales Velocity:** As of **December 31, 2025**, the company has successfully sold **81,357.47 sq. mtrs.** of these rights. * **Revenue Contribution:** A single TDR sale in FY 2024-25 contributed **₹57.87 crore** to the Real Estate segment revenue. * **Total Land Holding:** The company’s total land area at the Village Anik site stands at **2,47,244.38 sq. mtrs.**, suggesting significant future potential for further monetization or development. --- ### **Core Business Segments & Revenue Streams** The company operates a diversified model designed to generate income from both operational trading and passive financial activities. | Segment | Primary Activities | Key Performance Drivers | | :--- | :--- | :--- | | **Trading** | Wholesale trading of steel and iron products (rails, plates, coils). | High-volume transactions with partners like **Jindal Steel & Power Limited (JSPL)**. | | **Real Estate** | Monetization of land banks via TDR and trading of real estate assets. | Regulatory approvals from BMC and market demand for DRCs. | | **Investment** | Deployment of surplus funds into **Inter-Corporate Deposits (ICDs)** and equities. | Interest income from ICDs and FVTPL gains on mutual funds. | --- ### **Financial Performance & Turnaround Metrics** The company has demonstrated a sharp increase in profitability and revenue, driven by a surge in trading volumes and the commencement of TDR sales. **Key Financial Summary (₹ in Crores):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Trading** | **161.76** | **1.87** | **27.94** | | **Profit After Tax (PAT)** | **108.82** | **1.75** | **9.38** | | **Working Capital** | **178.52** | **182.00** | **240.39** | | **Liquid Assets** | **17.10** | **17.39** | **27.02** | | **Current Liabilities** | **10.43** | **4.86** | **4.87** | * **Trading Surge:** Revenue from trading activities grew from **₹1.87 crore** to **₹161.76 crore** year-on-year, reflecting a massive scale-up in commodity operations. * **Investment Property:** The company holds investment properties with a fair value of **₹13.33 crore**, generating a stable annual rental income of approximately **₹15.25 lakhs**. * **Dividend Policy:** Management maintains a **no-dividend** policy to conserve liquid resources for future diversification and large-scale projects. --- ### **Strategic Investments & Associate Entities** A significant portion of the company’s value is tied to its holdings in group companies, particularly **Oswal Greentech Limited (OGL)**. * **Equity Stake:** In **September 2024**, the company increased its stake in OGL by acquiring an additional **4.85%** (**1,24,61,658 shares**). * **Valuation:** As of March 31, 2025, the investment in this associate was valued at **₹604.08 crore** using the equity method. * **Related Party Limits:** The board has approved a transaction limit of up to **₹50 crore** for commodity trading with **Jindal Steel & Power Limited (JSPL)** to ensure operational scale at arm's length. --- ### **Leadership Transition & Governance** The company has recently overhauled its executive leadership to oversee its new growth phase: * **Mr. Shael Oswal:** Appointed as **Managing Director** for a 3-year term effective **June 1, 2025**. * **Ms. Shreya Choudhary:** Appointed as **CEO and Whole-time Director** effective **January 7, 2026**. * **Board Strengthening:** Three new **Independent Directors** were appointed in August 2025 for 5-year terms to enhance oversight. * **Audit Infrastructure:** **Mehta Chokshi & Shah LLP** (Statutory) and **Jay Mehta & Associates** (Secretarial) have been appointed for 5-year terms to ensure long-term compliance. --- ### **Risk Framework & Legal Contingencies** While the company maintains a **"very strong"** liquidity position, it faces specific legal and accounting challenges. #### **1. Legal & Arbitration Risks** * **Associate Interest Dispute:** OGL is involved in an arbitration dispute regarding interest on ICDs. An award granted OGL **₹97.17 crore** against a claim of **₹472.17 crore** (**21% recovery**). This is currently being contested in the **Delhi High Court**. * **Indian Bank Litigation:** A pending appeal in the **DRAT** involves a demand of **₹23.98 crore** plus interest. * **Asset Write-off:** A **99-year leasehold** in Madhya Pradesh was cancelled by court order in January 2024; the carrying value of **₹2.53 lakhs** was written off. #### **2. Financial Reporting Qualifications** * **Understatement of PAT:** Due to the OGL interest dispute, the company’s financial statements received a **Qualified Opinion**. The company’s share of OGL’s non-provisioned interest resulted in **PAT** being understated by **₹19.95 crore** and **Non-Current Investments** being understated by **₹34.39 crore** for FY25. #### **3. Market & Operational Risks** | Risk Category | Mitigation Status | | :--- | :--- | | **Foreign Exchange** | **Zero exposure**; no hedging required. | | **Interest Rate** | Minimal risk; ICDs are issued at **fixed interest rates**. | | **Credit Risk** | Concentration in ICDs and receivables reduced to **2.15%** (**₹5.25 crore**) in 2025. | | **Liquidity Risk** | High; liquid assets of **₹17.1 crore** comfortably cover current liabilities of **₹10.43 crore**. | --- ### **Future Outlook** Management is actively exploring **diversification into new sectors** and the launch of **new real estate projects** to maintain the momentum generated by the Mumbai land monetization. The company’s strategy relies on utilizing its **₹178.52 crore working capital** and its debt-free status to capitalize on macroeconomic recoveries and urban development trends in India.