Login
Home
Charts
Search
Watchlist
Products

Oswal Pumps Ltd

OSWALPUMPS·NSE
284.25+3.89%Wed, 23 Sept '26

Oswal Pumps Ltd

OSWALPUMPS
NSE
284.25
+3.89%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,241Cr
Close
Close Price
284.25
Industry
Industry
Solar Pumps
PE
Price To Earnings
9.44
PS
Price To Sales
1.60
Revenue
Revenue
2,024Cr
Rev Gr TTM
Revenue Growth TTM
29.03%
PAT Gr TTM
PAT Growth TTM
9.94%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
230376310380365514540501510474
Growth YoY
Revenue Growth YoY%
58.436.873.931.939.8-7.9
Expenses
ExpensesCr
185274209261266373412374392399
Operating Profit
Operating ProfitCr
451011011189914112812711874
OPM
OPM%
19.627.032.631.227.127.423.725.423.215.7
Other Income
Other IncomeCr
1011117588
Interest Expense
Interest ExpenseCr
571012131358108
Depreciation
DepreciationCr
5233444446
PBT
PBTCr
3692891048212512611911268
Tax
TaxCr
7222324193130282014
PAT
PATCr
29706580639496919254
Growth YoY
PAT Growth YoY%
120.133.947.013.446.0-42.7
NPM
NPM%
12.418.721.121.117.318.317.818.118.011.4
EPS
EPS
4.97.16.68.06.38.68.48.38.64.9
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
230376310380365514540501510474
Growth YoY
Revenue Growth YoY%
58.436.873.931.939.8-7.9
Expenses
ExpensesCr
185274209261266373412374392399
Operating Profit
Operating ProfitCr
451011011189914112812711874
OPM
OPM%
19.627.032.631.227.127.423.725.423.215.7
Other Income
Other IncomeCr
1011117588
Interest Expense
Interest ExpenseCr
571012131358108
Depreciation
DepreciationCr
5233444446
PBT
PBTCr
3692891048212512611911268
Tax
TaxCr
7222324193130282014
PAT
PATCr
29706580639496919254
Growth YoY
PAT Growth YoY%
120.133.947.013.446.0-42.7
NPM
NPM%
12.418.721.121.117.318.317.818.118.011.4
EPS
EPS
4.97.16.68.06.38.68.48.38.64.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3603857591,4302,0642,024
Growth
Revenue Growth%
6.897.088.544.329.0
Expenses
ExpensesCr
3223276081,0101,5501,577
Operating Profit
Operating ProfitCr
3958150420514447
OPM
OPM%
10.715.019.829.424.922.1
Other Income
Other IncomeCr
12332027
Interest Expense
Interest ExpenseCr
8614423531
Depreciation
DepreciationCr
789131618
PBT
PBTCr
2447130368483426
Tax
TaxCr
712328911093
PAT
PATCr
173498279373333
Growth
PAT Growth%
102.0185.6185.433.89.9
NPM
NPM%
4.78.912.919.518.116.4
EPS
EPS
1.73.49.828.234.830.1
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3603857591,4302,0642,024
Growth
Revenue Growth%
6.897.088.544.329.0
Expenses
ExpensesCr
3223276081,0101,5501,577
Operating Profit
Operating ProfitCr
3958150420514447
OPM
OPM%
10.715.019.829.424.922.1
Other Income
Other IncomeCr
12332027
Interest Expense
Interest ExpenseCr
8614423531
Depreciation
DepreciationCr
789131618
PBT
PBTCr
2447130368483426
Tax
TaxCr
712328911093
PAT
PATCr
173498279373333
Growth
PAT Growth%
102.0185.6185.433.89.9
NPM
NPM%
4.78.912.919.518.116.4
EPS
EPS
1.73.49.828.234.830.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6661011
Reserves
ReservesCr
38731734521,672
Current Liabilities
Current LiabilitiesCr
151152307568409
Non Current Liabilities
Non Current LiabilitiesCr
2822254055
Total Liabilities
Total LiabilitiesCr
2222525111,0712,146
Current Assets
Current AssetsCr
1421563989151,859
Non Current Assets
Non Current AssetsCr
8097113155287
Total Assets
Total AssetsCr
2222525111,0712,146
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6661011
Reserves
ReservesCr
38731734521,672
Current Liabilities
Current LiabilitiesCr
151152307568409
Non Current Liabilities
Non Current LiabilitiesCr
2822254055
Total Liabilities
Total LiabilitiesCr
2222525111,0712,146
Current Assets
Current AssetsCr
1421563989151,859
Non Current Assets
Non Current AssetsCr
8097113155287
Total Assets
Total AssetsCr
2222525111,0712,146

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
655017-151-77
Investing Cash Flow
Investing Cash FlowCr
-46-21-24-55-399
Financing Cash Flow
Financing Cash FlowCr
-14-333206574
Net Cash Flow
Net Cash FlowCr
5-4-3198
Free Cash Flow
Free Cash FlowCr
3025-7-198
CFO To PAT
CFO To PAT%
383.4146.017.3-54.0-20.7
CFO To EBITDA
CFO To EBITDA%
168.586.311.3-35.9-15.0
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
655017-151-77
Investing Cash Flow
Investing Cash FlowCr
-46-21-24-55-399
Financing Cash Flow
Financing Cash FlowCr
-14-333206574
Net Cash Flow
Net Cash FlowCr
5-4-3198
Free Cash Flow
Free Cash FlowCr
3025-7-198
CFO To PAT
CFO To PAT%
383.4146.017.3-54.0-20.7
CFO To EBITDA
CFO To EBITDA%
168.586.311.3-35.9-15.0

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3063,241
Price To Earnings
Price To Earnings
8.89.4
Price To Sales
Price To Sales
1.61.6
Price To Book
Price To Book
2.01.9
EV To EBITDA
EV To EBITDA
6.16.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.426.730.040.1
OPM
OPM%
10.715.019.829.424.922.1
NPM
NPM%
4.78.912.919.518.116.4
ROCE
ROCE%
24.137.255.951.627.127.1
ROE
ROE%
38.843.354.560.322.222.2
ROA
ROA%
7.613.619.126.017.417.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3063,241
Price To Earnings
Price To Earnings
8.89.4
Price To Sales
Price To Sales
1.61.6
Price To Book
Price To Book
2.01.9
EV To EBITDA
EV To EBITDA
6.16.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.426.730.040.1
OPM
OPM%
10.715.019.829.424.922.1
NPM
NPM%
4.78.912.919.518.116.4
ROCE
ROCE%
24.137.255.951.627.127.1
ROE
ROE%
38.843.354.560.322.222.2
ROA
ROA%
7.613.619.126.017.417.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Oswal Pumps began as a conventional pump maker and, over two decades, transformed itself into a fully integrated provider of solar-powered water pumping systems - it now makes the pump, the motor, the solar panel, the mounting structure, and the control electronics under one roof, then installs and maintains the whole system for the farmer. That vertical integration is the recurring logic of the business: every new capability - casting, module manufacturing, EPC services - was added to capture more of the value chain and de-risk delivery for government customers running large rural electrification schemes. The result is a company that competes not on any single product but on its ability to show up at a village with a complete, warrantied solar pump that works straight out of the box. # Business segments A single integrated engine - solar pumping systems - that pulls through the company’s pumps, motors, solar modules, and project execution capabilities, with a smaller non-solar pump business running alongside on the same manufacturing base and a rooftop-solar venture now being built as the next leg. ## 1. Turnkey solar pumping systems: the core government-contract engine **The company wins state and central-government tenders to supply, install, and maintain complete solar water-pumping systems for farmers - it is paid per system delivered, not per component sold.** - **One contract, one complete system** - every turnkey order covers design, manufacture, supply, transport, installation, testing, commissioning, a five-year warranty, and remote monitoring, so the farmer and the government agency deal with a single counterparty for the entire project lifecycle. - **PM-KUSUM is the dominant channel** - the bulk of revenue comes from the central government’s PM-KUSUM scheme and allied state programmes such as Maharashtra’s Magel Tyala Saur Krushi Pump Yojana; in FY26, these government schemes accounted for roughly four-fifths of revenue excluding traded goods. - **Scale that builds a moat** - the company has cumulatively executed over 1,06,000 solar pumping systems across 15 states, making it one of the largest turnkey suppliers in the country; repeat orders from state agencies like MSEDCL in Maharashtra and KREDL in Karnataka signal that execution track record is itself a barrier to entry. - **Backward integration locks in supply and margin** - because the company manufactures its own pumps, motors, solar modules, mounting structures, and balance-of-system kits, it is less exposed to vendor delays and price swings when executing large government orders on fixed-price tenders. - **A distribution net that doubles as a service net** - a pan-India network of 1,383 distributors and 425 ‘Oswal Shoppe’ retail outlets, backed by toll-free multilingual support, brings procurement, installation, and after-sales service physically closer to farmers in agricultural belts. ## 2. Non-solar pumps and motors: the legacy retail business **Grid-connected submersible and monoblock pumps sold through distributors to farmers, households, and small industries - a steady, brand-driven business that runs on the same factory lines as the solar segment.** - **A full range for borewells and homes** - the product line spans stainless-steel submersible pumps for deep borewells, cast-iron monoblock pumps for shallow water sources and domestic use, and matching electric motors, covering agricultural, residential, and light-industrial applications. - **Distributor-led, not tender-driven** - unlike the solar business, non-solar pumps are sold through the retail distributor network and Oswal Shoppe outlets; in FY26, distributor sales contributed 14.3% of total revenue, institutional customers 7.0%, and exports 2.1%. - **Volume with a different rhythm** - the company supplied 93,585 non-solar pumps in FY26, a business that had temporarily shrunk as manufacturing capacity was absorbed by government solar orders but is now being rebuilt as capacity expands. - **Brand pull in the agri-retail channel** - the ‘Oswal’ brand, built over 23 years in pumping, gives the company shelf-space and farmer recognition in a market where purchase decisions are local and word-of-mouth driven. ## 3. Rooftop and utility solar projects: the diversification bet under construction **A new segment that takes the company’s solar EPC and module-manufacturing capabilities beyond pumps and into grid-connected rooftop and ground-mount solar installations - still small, but built on the same government-tender playbook.** - **First rooftop order under a central scheme** - the company entered rooftop solar by winning a 63 MW order under the PM Surya Ghar Muft Bijli Yojana, covering 57,492 consumer installations in Bihar with a scope that includes financing and 10 years of operations and maintenance. - **A 25-year annuity stream from Rajasthan** - a step-down subsidiary was incorporated to execute 33 MW of rooftop solar on state government buildings under the Hybrid Annuity Model, which means the company will receive recurring payments from the government over the project’s 25-year life rather than a one-time lump sum. - **A 300 MW pipeline to reduce single-scheme dependency** - the combined pipeline across rooftop, utility-scale, and commercial-and-industrial solar projects is approximately 300 MW, a deliberate move to build a second growth engine alongside the PM-KUSUM pump business. # Manufacturing and backward integration **Two factories in Karnal, Haryana, house the entire production chain - from molten metal to finished solar modules - and are being expanded to roughly triple pump capacity and nearly triple solar module capacity.** - **Pumps and motors under one roof** - a 41,076 sq. mt. facility produces stainless-steel and cast-iron pumps and motors with in-house casting, injection moulding, die casting, thrust-bearing manufacturing, winding-wire production, and cable making; it even recycles scrap metal into functional components like impellers and valve parts. - **Solar modules next door** - a separate 11,002 sq. mt. facility with 570 MW of installed module capacity supplies the company’s own solar pumping projects and is being expanded in phases to 1.5 GW, with the first 1 GW phase expected by early FY27. - **Pump capacity tripling** - the pump and motor plant is being expanded from 2 lakh to 5 lakh pumps per year, targeted for the first half of FY27, with the entire capex program including automation scheduled for completion by the third quarter. - **Inverters as the next backward step** - the company is entering solar inverter assembly, with plans to bring electronics, software, and hardware production in-house within six to seven months, treating the inverter as a captive input for its own projects rather than a standalone product. # Group structure and partners **A listed parent with three operating subsidiaries that each handle a piece of the vertical-integration puzzle - solar modules, mounting structures and BOS, and project-specific SPVs.** - **Oswal Solar Structure Private Limited** is the wholly owned material subsidiary that manufactures solar PV modules in Karnal; it was the recipient of over ₹300 crore in IPO-related investment and generated turnover of ₹4,522 million in FY25. - **Walso Solar Solution Private Limited** became a subsidiary in June 2026 and manufactures mounting structures and balance-of-system kits; it recorded turnover of ₹1,703 million in FY26, supplying essential components for the parent’s turnkey pumping systems. - **Oswal Doon Baran Bundi Solar Projects Limited** is a step-down SPV, 60% held by Oswal Solar Energy, created solely to execute the 33 MW Rajasthan rooftop solar project under the Hybrid Annuity Model. - **Oswal Green Industries Private Limited** is a subsidiary with no further operational detail disclosed in the filings.

Documents — Oswal Pumps Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/9o88qpq1xz1uqcluy1sgun33.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/vlc49hre39nrq02gar25p7j6.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/pocrj8z02jgy9hqfawtkf23e.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/2hsfpusgoaphtm1c6qgi9qxd.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/enhsqzmvph0s5rn3bdul8uyi.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/c3alegxoutpd6e0dx0b5dkye.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/po0raltebog4plwul2zfn7rk.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/zawmkxaaggkfrgv0xxe0ker6.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4bpf0lname2un9oj22axi590.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ax9y8lqz5wi9rnujht6ayptd.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/ggip1i2brg8buv8sa7tiu4c3.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/6lpwa7zua6ayvozo9xavn6xe.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/lhgebh7zt6yi0xv4q79njiuw.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/wlz2h9f31lsmd4e1sfbha9cx.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/h0weiftydt8w3bpch0iem24j.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qmvmxpmc5whv2lsc70r3u9rl.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ev8rkznoejxmdzqbykj5be3v.pdf

Concall Transcript Summaries — Oswal Pumps Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AOSWALPUMPS/transcript-notes/202606/9o88qpq1xz1uqcluy1sgun33.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AOSWALPUMPS/transcript-notes/202603/vlc49hre39nrq02gar25p7j6.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AOSWALPUMPS/transcript-notes/202512/pocrj8z02jgy9hqfawtkf23e.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AOSWALPUMPS/transcript-notes/202509/2hsfpusgoaphtm1c6qgi9qxd.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AOSWALPUMPS/transcript-notes/202506/enhsqzmvph0s5rn3bdul8uyi.pdf