| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 77 | 43 | 77 | 68 | 75 | 26 | 98 | 39 | 55 | 56 | 117 | |
Growth YoY Revenue Growth YoY% | 100.5 | -11.4 | 65.3 | -7.7 | 3.3 | -1.7 | -40.5 | 27.3 | -41.7 | -27.4 | 116.9 | 19.5 |
| 63 | 78 | 48 | 79 | 66 | 67 | 24 | 87 | 43 | 52 | 52 | 99 | |
| 2 | -1 | -5 | -2 | 2 | 8 | 2 | 11 | -4 | 3 | 4 | 18 | |
OPM OPM% | 3.7 | -1.6 | -10.7 | -2.6 | 2.3 | 10.8 | 7.5 | 11.4 | -8.9 | 5.1 | 7.2 | 15.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -3 | -6 | -4 | 0 | 7 | 1 | 10 | -5 | 1 | 3 | 17 |
| 0 | 0 | -3 | -1 | 0 | 2 | 0 | 3 | -1 | 0 | 1 | 5 | |
| 1 | -3 | -4 | -3 | 0 | 5 | 1 | 7 | -3 | 1 | 2 | 12 | |
Growth YoY PAT Growth YoY% | 149.2 | -300.0 | -1,426.1 | -234.0 | -50.0 | 261.8 | 115.7 | 367.6 | -1,100.0 | -80.8 | 283.6 | 68.5 |
NPM NPM% | 1.0 | -4.3 | -8.1 | -3.5 | 0.5 | 7.1 | 2.1 | 7.4 | -8.1 | 1.9 | 3.8 | 10.5 |
| 0.1 | -0.4 | -0.4 | -0.3 | 0.0 | 0.6 | 0.1 | 0.8 | -0.3 | 0.1 | 0.2 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 77 | 43 | 77 | 68 | 75 | 26 | 98 | 39 | 55 | 56 | 117 | |
Growth YoY Revenue Growth YoY% | 100.5 | -11.4 | 65.3 | -7.7 | 3.3 | -1.7 | -40.5 | 27.3 | -41.7 | -27.4 | 116.9 | 19.5 |
| 63 | 78 | 48 | 79 | 66 | 67 | 24 | 87 | 43 | 52 | 52 | 99 | |
| 2 | -1 | -5 | -2 | 2 | 8 | 2 | 11 | -4 | 3 | 4 | 18 | |
OPM OPM% | 3.7 | -1.6 | -10.7 | -2.6 | 2.3 | 10.8 | 7.5 | 11.4 | -8.9 | 5.1 | 7.2 | 15.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -3 | -6 | -4 | 0 | 7 | 1 | 10 | -5 | 1 | 3 | 17 |
| 0 | 0 | -3 | -1 | 0 | 2 | 0 | 3 | -1 | 0 | 1 | 5 | |
| 1 | -3 | -4 | -3 | 0 | 5 | 1 | 7 | -3 | 1 | 2 | 12 | |
Growth YoY PAT Growth YoY% | 149.2 | -300.0 | -1,426.1 | -234.0 | -50.0 | 261.8 | 115.7 | 367.6 | -1,100.0 | -80.8 | 283.6 | 68.5 |
NPM NPM% | 1.0 | -4.3 | -8.1 | -3.5 | 0.5 | 7.1 | 2.1 | 7.4 | -8.1 | 1.9 | 3.8 | 10.5 |
| 0.1 | -0.4 | -0.4 | -0.3 | 0.0 | 0.6 | 0.1 | 0.8 | -0.3 | 0.1 | 0.2 | 1.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 126 | 117 | 161 | 241 | 272 | 269 | 246 | 248 | 267 |
Growth Revenue Growth% | 605.8 | -7.5 | 38.2 | 49.2 | 13.2 | -1.2 | -8.6 | 0.9 | 0.2 | |
| 16 | 120 | 110 | 154 | 230 | 260 | 268 | 236 | 234 | 246 | |
| 2 | 6 | 7 | 8 | 10 | 12 | 1 | 10 | 15 | 22 | |
OPM OPM% | 9.8 | 4.9 | 6.0 | 4.8 | 4.4 | 4.4 | 0.4 | 3.9 | 5.9 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 4 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 4 | 4 | 5 | 8 | 8 | -5 | 5 | 10 | 16 |
| 0 | 1 | 1 | 1 | 2 | 2 | -1 | 2 | 2 | 4 | |
PAT PATCr | 1 | 3 | 3 | 4 | 5 | 6 | -4 | 4 | 7 | 12 |
Growth PAT Growth% | 152.6 | 8.1 | 19.9 | 48.9 | 5.0 | -172.9 | 184.8 | 104.6 | -9.7 | |
NPM NPM% | 6.2 | 2.2 | 2.6 | 2.3 | 2.3 | 2.1 | -1.6 | 1.4 | 2.9 | 4.6 |
| 1.1 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | -0.5 | 0.4 | 0.8 | 1.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 126 | 117 | 161 | 241 | 272 | 269 | 246 | 248 | 267 |
Growth Revenue Growth% | 605.8 | -7.5 | 38.2 | 49.2 | 13.2 | -1.2 | -8.6 | 0.9 | 0.2 | |
| 16 | 120 | 110 | 154 | 230 | 260 | 268 | 236 | 234 | 246 | |
| 2 | 6 | 7 | 8 | 10 | 12 | 1 | 10 | 15 | 22 | |
OPM OPM% | 9.8 | 4.9 | 6.0 | 4.8 | 4.4 | 4.4 | 0.4 | 3.9 | 5.9 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 4 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 4 | 4 | 5 | 8 | 8 | -5 | 5 | 10 | 16 |
| 0 | 1 | 1 | 1 | 2 | 2 | -1 | 2 | 2 | 4 | |
PAT PATCr | 1 | 3 | 3 | 4 | 5 | 6 | -4 | 4 | 7 | 12 |
Growth PAT Growth% | 152.6 | 8.1 | 19.9 | 48.9 | 5.0 | -172.9 | 184.8 | 104.6 | -9.7 | |
NPM NPM% | 6.2 | 2.2 | 2.6 | 2.3 | 2.3 | 2.1 | -1.6 | 1.4 | 2.9 | 4.6 |
| 1.1 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | -0.5 | 0.4 | 0.8 | 1.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 15 | 15 | 15 | 15 | 15 | 18 | 18 | 18 |
Reserves ReservesCr | 1 | 11 | 14 | 18 | 23 | 29 | 22 | 25 | 33 |
| 38 | 34 | 36 | 54 | 77 | 81 | 83 | 59 | 87 | |
| 2 | 1 | 0 | 6 | 5 | 2 | 1 | 2 | 3 | |
| 52 | 61 | 66 | 93 | 120 | 128 | 124 | 105 | 141 | |
| 49 | 59 | 61 | 88 | 115 | 122 | 112 | 92 | 129 | |
| 3 | 2 | 5 | 5 | 5 | 6 | 12 | 13 | 11 | |
| 52 | 61 | 66 | 93 | 120 | 128 | 124 | 105 | 141 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 15 | 15 | 15 | 15 | 15 | 18 | 18 | 18 |
Reserves ReservesCr | 1 | 11 | 14 | 18 | 23 | 29 | 22 | 25 | 33 |
| 38 | 34 | 36 | 54 | 77 | 81 | 83 | 59 | 87 | |
| 2 | 1 | 0 | 6 | 5 | 2 | 1 | 2 | 3 | |
| 52 | 61 | 66 | 93 | 120 | 128 | 124 | 105 | 141 | |
| 49 | 59 | 61 | 88 | 115 | 122 | 112 | 92 | 129 | |
| 3 | 2 | 5 | 5 | 5 | 6 | 12 | 13 | 11 | |
| 52 | 61 | 66 | 93 | 120 | 128 | 124 | 105 | 141 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -10 | -10 | -4 | -11 | 5 | 12 | -15 | 24 | -14 | |
| 0 | 1 | -3 | 0 | -1 | -2 | -4 | -1 | -1 | |
| 10 | 13 | 4 | 10 | -4 | -7 | 17 | -26 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -3 | -1 | 1 | 3 | -2 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | -10 | -10 | -6 | -12 | 4 | 11 | -18 | 24 | |
CFO To PAT CFO To PAT% | -853.5 | -365.5 | -125.6 | -296.7 | 98.2 | 208.3 | 368.3 | 683.0 | -189.9 |
CFO To EBITDA CFO To EBITDA% | -543.3 | -165.2 | -54.8 | -141.2 | 50.9 | 99.8 | -1,523.4 | 251.7 | -94.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -10 | -10 | -4 | -11 | 5 | 12 | -15 | 24 | -14 | |
| 0 | 1 | -3 | 0 | -1 | -2 | -4 | -1 | -1 | |
| 10 | 13 | 4 | 10 | -4 | -7 | 17 | -26 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -3 | -1 | 1 | 3 | -2 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | -10 | -10 | -6 | -12 | 4 | 11 | -18 | 24 | |
CFO To PAT CFO To PAT% | -853.5 | -365.5 | -125.6 | -296.7 | 98.2 | 208.3 | 368.3 | 683.0 | -189.9 |
CFO To EBITDA CFO To EBITDA% | -543.3 | -165.2 | -54.8 | -141.2 | 50.9 | 99.8 | -1,523.4 | 251.7 | -94.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 175 | 235 | 434 | 2,475 | 266 | 106 | 95 | 124 | |
Price To Earnings Price To Earnings | 15.1 | 11.5 | 12.9 | 16.0 | 86.8 | 29.9 | 13.2 | 10.2 | ||
Price To Sales Price To Sales | 0.3 | 1.5 | 1.5 | 1.8 | 9.1 | 1.0 | 0.4 | 0.4 | 0.5 | |
Price To Book Price To Book | 1.6 | 1.2 | 1.4 | 2.3 | 11.2 | 6.6 | 2.4 | 1.9 | 2.4 | |
EV To EBITDA EV To EBITDA | 10.0 | 29.2 | 36.2 | 45.3 | 210.8 | 325.1 | 15.5 | 6.9 | 6.0 | |
GPM GPM% | 13.0 | 6.9 | 8.4 | 6.8 | 5.9 | 6.3 | 2.3 | 6.0 | ||
OPM OPM% | 9.8 | 4.9 | 6.0 | 4.8 | 4.4 | 4.4 | 0.4 | 3.9 | 5.9 | 8.1 |
NPM NPM% | 6.2 | 2.2 | 2.6 | 2.3 | 2.3 | 2.1 | -1.6 | 1.4 | 2.9 | 4.6 |
ROCE ROCE% | 5.4 | 12.2 | 11.2 | 9.8 | 12.7 | 13.6 | 0.6 | 10.9 | 24.9 | 24.9 |
ROE ROE% | 9.4 | 10.6 | 10.3 | 11.0 | 14.1 | 12.9 | -10.3 | 8.1 | 14.2 | 14.2 |
ROA ROA% | 2.1 | 4.6 | 4.6 | 3.9 | 4.5 | 4.5 | -3.4 | 3.4 | 5.1 | 5.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 175 | 235 | 434 | 2,475 | 266 | 106 | 95 | 124 | |
Price To Earnings Price To Earnings | 15.1 | 11.5 | 12.9 | 16.0 | 86.8 | 29.9 | 13.2 | 10.2 | ||
Price To Sales Price To Sales | 0.3 | 1.5 | 1.5 | 1.8 | 9.1 | 1.0 | 0.4 | 0.4 | 0.5 | |
Price To Book Price To Book | 1.6 | 1.2 | 1.4 | 2.3 | 11.2 | 6.6 | 2.4 | 1.9 | 2.4 | |
EV To EBITDA EV To EBITDA | 10.0 | 29.2 | 36.2 | 45.3 | 210.8 | 325.1 | 15.5 | 6.9 | 6.0 | |
GPM GPM% | 13.0 | 6.9 | 8.4 | 6.8 | 5.9 | 6.3 | 2.3 | 6.0 | ||
OPM OPM% | 9.8 | 4.9 | 6.0 | 4.8 | 4.4 | 4.4 | 0.4 | 3.9 | 5.9 | 8.1 |
NPM NPM% | 6.2 | 2.2 | 2.6 | 2.3 | 2.3 | 2.1 | -1.6 | 1.4 | 2.9 | 4.6 |
ROCE ROCE% | 5.4 | 12.2 | 11.2 | 9.8 | 12.7 | 13.6 | 0.6 | 10.9 | 24.9 | 24.9 |
ROE ROE% | 9.4 | 10.6 | 10.3 | 11.0 | 14.1 | 12.9 | -10.3 | 8.1 | 14.2 | 14.2 |
ROA ROA% | 2.1 | 4.6 | 4.6 | 3.9 | 4.5 | 4.5 | -3.4 | 3.4 | 5.1 | 5.1 |
Documents — Shreeoswal Seeds & Chemicals Ltd