Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41,096Cr
Textiles - Hosiery/Knitwear
Rev Gr TTM
Revenue Growth TTM
5.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PAGEIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.2 | -8.4 | -8.4 | 2.1 | 2.9 | 3.9 | 10.8 | 7.1 | 10.6 | 3.1 | 3.6 | 5.6 |
| 830 | 991 | 892 | 999 | 828 | 1,034 | 965 | 1,011 | 863 | 1,022 | 1,011 | 1,069 |
Operating Profit Operating ProfitCr |
| 13.9 | 19.4 | 20.8 | 18.5 | 16.6 | 19.1 | 22.6 | 23.0 | 21.4 | 22.4 | 21.6 | 22.9 |
Other Income Other IncomeCr | 7 | 5 | 2 | 9 | 14 | 13 | 15 | 14 | 20 | 15 | 19 | -23 |
Interest Expense Interest ExpenseCr | 14 | 13 | 11 | 11 | 10 | 12 | 11 | 12 | 12 | 13 | 13 | 13 |
Depreciation DepreciationCr | 21 | 21 | 25 | 23 | 23 | 22 | 23 | 30 | 25 | 27 | 25 | 27 |
| 107 | 210 | 199 | 202 | 145 | 222 | 262 | 275 | 219 | 270 | 261 | 256 |
| 28 | 52 | 49 | 50 | 37 | 57 | 67 | 70 | 55 | 69 | 66 | 67 |
|
Growth YoY PAT Growth YoY% | -58.9 | -23.5 | -7.3 | 23.1 | 38.1 | 4.3 | 29.9 | 34.3 | 51.6 | 21.5 | -0.3 | -7.4 |
| 8.1 | 12.9 | 13.4 | 12.4 | 10.9 | 12.9 | 15.7 | 15.6 | 14.9 | 15.3 | 15.1 | 13.7 |
| 70.2 | 142.0 | 134.7 | 136.6 | 97.0 | 148.1 | 175.1 | 183.5 | 147.0 | 180.0 | 174.6 | 169.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 16.3 | 18.5 | 19.9 | 11.8 | 3.3 | -3.8 | 37.2 | 21.3 | -3.1 | 8.0 | 3.2 |
| 1,224 | 1,420 | 1,715 | 2,011 | 2,235 | 2,413 | 2,306 | 3,101 | 3,851 | 3,709 | 3,872 | 3,965 |
Operating Profit Operating ProfitCr |
| 20.7 | 20.9 | 19.4 | 21.2 | 21.6 | 18.1 | 18.6 | 20.2 | 18.3 | 18.8 | 21.5 | 22.1 |
Other Income Other IncomeCr | 8 | 10 | 24 | 22 | 36 | 25 | 19 | 21 | 15 | 32 | 62 | 32 |
Interest Expense Interest ExpenseCr | 17 | 18 | 18 | 17 | 16 | 34 | 30 | 32 | 41 | 45 | 46 | 50 |
Depreciation DepreciationCr | 18 | 24 | 25 | 28 | 31 | 61 | 63 | 65 | 78 | 91 | 99 | 103 |
| 293 | 343 | 395 | 518 | 606 | 462 | 453 | 709 | 758 | 757 | 979 | 1,006 |
| 97 | 112 | 129 | 171 | 212 | 119 | 113 | 172 | 187 | 187 | 249 | 257 |
|
| | 18.1 | 15.0 | 30.3 | 13.5 | -12.9 | -0.8 | 57.5 | 6.5 | -0.4 | 28.1 | 2.7 |
| 12.7 | 12.9 | 12.5 | 13.6 | 13.8 | 11.7 | 12.0 | 13.8 | 12.1 | 12.5 | 14.8 | 14.7 |
| 175.8 | 207.6 | 238.7 | 311.1 | 307.7 | 307.7 | 305.4 | 481.0 | 512.1 | 510.3 | 653.7 | 671.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 376 | 519 | 655 | 836 | 764 | 809 | 874 | 1,077 | 1,360 | 1,586 | 1,396 | 1,398 |
Current Liabilities Current LiabilitiesCr | 312 | 376 | 426 | 508 | 534 | 557 | 712 | 936 | 1,194 | 938 | 1,011 | 1,125 |
Non Current Liabilities Non Current LiabilitiesCr | 125 | 40 | 63 | 57 | 42 | 136 | 103 | 82 | 128 | 147 | 225 | 232 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 561 | 684 | 833 | 1,055 | 1,005 | 1,015 | 1,225 | 1,568 | 1,962 | 1,876 | 1,742 | 1,836 |
Non Current Assets Non Current AssetsCr | 263 | 262 | 321 | 357 | 346 | 498 | 475 | 539 | 731 | 807 | 901 | 930 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 167 | 219 | 274 | 453 | 230 | 517 | 696 | 327 | -2 | 1,080 | 1,204 |
Investing Cash Flow Investing Cash FlowCr | -53 | -26 | -108 | -238 | 192 | -27 | -401 | 119 | 31 | -370 | 12 |
Financing Cash Flow Financing Cash FlowCr | -113 | -189 | -154 | -188 | -443 | -378 | -366 | -396 | -179 | -621 | -1,010 |
|
Free Cash Flow Free Cash FlowCr | 114 | 193 | 212 | 396 | 192 | 442 | 682 | 229 | -165 | 986 | 1,125 |
| 85.2 | 94.7 | 102.7 | 130.5 | 58.3 | 150.5 | 204.3 | 60.9 | -0.3 | 189.8 | 165.1 |
CFO To EBITDA CFO To EBITDA% | 52.3 | 58.4 | 66.2 | 83.8 | 37.2 | 97.0 | 132.2 | 41.6 | -0.2 | 125.7 | 113.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15,312 | 13,564 | 16,329 | 25,302 | 27,770 | 18,881 | 33,837 | 48,177 | 42,310 | 38,401 | 47,701 |
Price To Earnings Price To Earnings | 78.1 | 58.6 | 65.3 | 72.9 | 70.5 | 55.0 | 99.3 | 89.8 | 74.1 | 67.5 | 65.4 |
Price To Sales Price To Sales | 9.9 | 7.5 | 7.7 | 9.9 | 9.7 | 6.4 | 11.9 | 12.0 | 8.6 | 8.0 | 9.2 |
Price To Book Price To Book | 39.6 | 25.6 | 24.5 | 29.9 | 35.8 | 23.0 | 38.2 | 44.3 | 30.9 | 24.1 | 33.9 |
| 48.3 | 36.3 | 39.6 | 46.8 | 45.1 | 35.5 | 63.7 | 61.1 | 49.5 | 44.5 | 44.7 |
Profitability Ratios Profitability Ratios |
| 61.2 | 61.8 | 59.5 | 57.4 | 58.0 | 55.5 | 55.4 | 56.0 | 55.8 | 54.4 | 56.8 |
| 20.7 | 20.9 | 19.4 | 21.2 | 21.6 | 18.1 | 18.6 | 20.2 | 18.3 | 18.8 | 21.5 |
| 12.7 | 12.9 | 12.5 | 13.6 | 13.8 | 11.7 | 12.0 | 13.8 | 12.1 | 12.5 | 14.8 |
| 59.5 | 59.8 | 56.3 | 59.6 | 73.4 | 50.3 | 47.8 | 61.8 | 45.0 | 45.0 | 61.4 |
| 50.7 | 43.7 | 40.0 | 41.0 | 50.8 | 41.9 | 38.5 | 49.3 | 41.7 | 35.6 | 51.8 |
| 23.8 | 24.5 | 23.1 | 24.6 | 29.2 | 22.7 | 20.0 | 25.5 | 21.2 | 21.2 | 27.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Page Industries Limited is the exclusive licensee of **Jockey International (USA)** for manufacturing, distribution, and marketing of the **Jockey brand** across India, Sri Lanka, Bangladesh, Nepal, Maldives, Bhutan, Oman, Qatar, Bahrain, Kuwait, UAE, and Saudi Arabia. It is also the exclusive licensee of **Speedo International (UK)** for the **Speedo brand** in India. Founded in 1876, the Jockey brand is a globally recognized name in innerwear and athleisure, while Speedo is a premium swimwear and sports lifestyle brand.
Since 1994, Page Industries has led Jockey’s operations in South Asia and the Gulf region, establishing itself as a market leader in the **premium innerwear, athleisure, socks, and swimwear** segments. The company owns and operates the full value chain—from product development, in-house manufacturing, and supply chain management to retail, e-commerce, and marketing—affording it strong control over brand consistency and profitability.
---
### **Strategic Highlights (Aug 2025)**
#### **Brand Leadership & Consumer Perception**
- **Jockey** ranks as the **Most Preferred Brand (MPB)** among 55% of male and 45% of female target consumers in syndicated research, marking an **all-time high** in brand preference.
- Jockey holds a **Brand Equity Index of 4.6/10 (men)** and 2.9/10 (women) (Nielsen), highlighting strong men’s brand equity and significant opportunity in the women’s segment.
#### **Distribution & Retail Expansion**
- The company adds **140–160 Exclusive Brand Outlets (EBOs)** annually, driving faster channel growth compared to Multi-Brand Outlets (MBOs).
- As of Aug 2025, Page Industries operates:
- **>110,826+ total retail outlets**, including:
- **1,453+ EBOs**
- **1,216+ Large Format Stores (LFS)**
- Presence in over **2,713 towns and cities**
- EBOs and MBOs perform similarly on a like-to-like basis, but **online channels are growing significantly faster**, emphasizing digital transformation.
#### **E-commerce & Digital Growth**
- Online business (including **jockey.in** and partner marketplaces like Myntra, Amazon, Flipkart) receives **disproportionate investment**.
- **E-commerce pilots with JKY Groove** are being tested in select EBOs and online to evaluate market response and refine expansion strategies.
- The company manages **D2C/e-commerce as an independent profit center**, with dedicated warehousing and logistics.
#### **Product Innovation & Portfolio Expansion**
- **JKY Groove Launch**: A strategic brand extension into **loungewear, sleepwear, and athleisure**, part of the evolution from innerwear to full-range casual wear.
- A **new range of elevated premium women’s innerwear** has been launched ahead of the festive season, targeting the growing demand for premium bras and functional lingerie.
- Athleisure line is being upgraded with **modern fits and performance features** to appeal to younger demographics, while retaining loyal customers.
- **Accessories** (socks, towels, caps, handkerchiefs) are outperforming category averages due to limited yet growing distribution—representing a key growth vector.
#### **International Expansion**
- International markets (Middle East, Nepal, Sri Lanka) currently contribute **<5% of total revenue**, but the company is investing in **dedicated infrastructure and market research**.
- **Pilot retail operations ongoing** in 50 EBOs and e-commerce for consumer and business metric evaluation.
- Management expects **international operations to become meaningfully accretive** in coming years, despite the long gestation period.
#### **Operational Excellence & Manufacturing**
- In-house manufacturing expanded with new projects:
- **Odisha Facility** (650,000 sq. ft.): Central Stores, Cut-to-Pack, Elastics & Socks manufacturing—set to achieve **IGBC Platinum Certification**.
- **KR Pete, Karnataka** (250,000 sq. ft.): Dedicated to premium men’s innerwear.
- **Total production capacity** stands at over **280 million units/year** across 14–15 manufacturing units.
- Strong **backward integration**: in-house elastics, cup molding, hook-n-eye production reducing import dependency.
#### **Digital & Supply Chain Transformation**
- Transitioning to **SAP S/4HANA** for enterprise resource planning.
- Deploying **Salesforce Territory Management (TM)** and **WonderSoft-based DMS** to improve distribution efficiency.
- **Auto Replenishment System (ARS)** ensures primary and secondary sales alignment, minimizing channel inventory buildup.
- Inventory days at partner outlets are **declining MoM**, with innerwear inventory at healthy levels.
- Three labs achieve or are pursuing **NABL accreditation**, ensuring quality assurance.
---
### **Growth Drivers & Market Opportunity**
#### **Underpenetrated Domestic Market**
- Consumer penetration remains low:
- Men’s innerwear: **17–19%**
- Women’s innerwear: **6–7%**
- Socks: **9–10%**
- Athleisure: **6–7%**
- Presents significant headroom for growth through **product expansion, brand building, and channel access**, especially in Tier 2–4 cities.
#### **Women’s & Juniors Business: Key Growth Engines**
- Women’s innerwear business has evolved from a limited range to a **comprehensive portfolio** of bras, innerwear, and loungewear.
- Now operates as a **dedicated business unit** with specialized sales team, distribution network, and marketing focus.
- **Juniors (kids’ wear)** consolidated under Women’s business, with **dedicated EBOs, franchise partners, and product lines** (e.g., Jockey Juniors).
- Kids’ segment leverages **parent brand loyalty** and rising discretionary spending.
#### **Athleisure & Brand Premiumization**
- Athleisure continues to grow at high double-digit rates.
- **“Move” line** competes with Nike Dri-FIT on functionality at ~60% price, resonating with value-conscious yet performance-seeking customers.
- Expansion in **performance wear** supports brand positioning in functional apparel.
#### **Speedo: Niche but High-Potential Segment**
- Kantar study shows **5–7% penetration for swimwear, 4–6% for swim equipment**—indicating massive untapped potential.
- Speedo sales grew from ₹168 Cr (FY21–22) to ₹429 Cr (FY22–23).
- Growth driven by pool reopenings post-pandemic and rising interest in swimming as a sport.
- Strategic focus on **product expansion and online visibility**.
---
### **Financial & Operational Strengths**
- **ROCE (Return on Capital Employed)**: Consistently **~51%** in recent years; previously as high as 68%.
- **Debt-Free Balance Sheet** with strong capital efficiency.
- Long-term **licensing agreement with Jockey International valid until 2040**.
- **Revenue**: ₹45,817 Crores (FY24), targeting **$1 billion in revenue (FY25–26)** with potential acceleration toward **$2 billion**.
---
### **Strategic Priorities**
1. **Expand EBOs and Modern Trade Presence** – Focus on Tier 2–4 cities and premium retail locations.
2. **Accelerate Digital & D2C Growth** – Invest in e-commerce platforms, customer data analytics (CDP), and personalized marketing.
3. **Enhance Women’s & Juniors Categories** – Close brand equity gap, increase market share via targeted marketing and product innovation.
4. **Scale International Operations** – Focus on GCC (UAE, Qatar, Bahrain, Kuwait) with dedicated teams and pilot stores.
5. **Operational Excellence** – Automation, smart manufacturing, sustainability, and end-to-end digital integration (SAP, Salesforce).
6. **Product Diversification** – Extend portfolio into new categories like performance wear, loungewear (JKY Groove), and accessories.
---
### **Challenges & Competitive Landscape**
- **D2C startups** in innerwear/athleisure using aggressive discounting and influencer marketing.
- Interest from **global brands** entering Indian apparel markets.
- **Supply chain complexity** from managing global license rights and manufacturing.
- **Low awareness in Tier 3–4 cities** for women’s and kids’ categories requires sustained brand investment.
---