Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Paisalo Digital Ltd

PAISALO
NSE
49.94
4.85%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Paisalo Digital Ltd

PAISALO
NSE
49.94
4.85%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,542Cr
Close
Close Price
49.94
Industry
Industry
Finance - Capital Markets - Brokers
PE
Price To Earnings
21.43
PS
Price To Sales
5.18
Revenue
Revenue
877Cr
Rev Gr TTM
Revenue Growth TTM
13.45%
PAT Gr TTM
PAT Growth TTM
10.93%
Peer Comparison
How does PAISALO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PAISALO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
118136145183195187187204194219224240
Growth YoY
Revenue Growth YoY%
18.520.920.349.365.537.029.311.6-0.817.219.817.8
Interest Expended
Interest ExpendedCr
596060648683778286949895
Expenses
ExpensesCr
252420425947423843595553
Financing Profit
Financing ProfitCr
335364775057688465667193
FPM
FPM%
28.338.844.542.125.630.436.541.033.330.131.838.6
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
111111112223
PBT
PBTCr
285264765056678263646989
Tax
TaxCr
71416201314172017161723
PAT
PATCr
213847563741506246475266
Growth YoY
PAT Growth YoY%
38.584.096.3102.477.28.05.110.626.413.73.36.1
NPM
NPM%
17.528.232.830.918.822.226.730.623.921.623.027.6
EPS
EPS
0.20.40.50.60.80.50.60.70.50.50.60.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
191205267303361375346392473659771877
Growth
Revenue Growth%
-13.27.630.013.719.03.9-7.713.320.639.217.113.7
Interest Expended
Interest ExpendedCr
586794118149157162184209270328373
Expenses
ExpensesCr
6063889412214010398130145170210
Financing Profit
Financing ProfitCr
73758592907881110134244273294
FPM
FPM%
38.336.631.830.424.920.923.428.128.337.135.433.6
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
6566544333510
PBT
PBTCr
67707986857478107126241268285
Tax
TaxCr
222427292920202833626873
PAT
PATCr
444552585654587994179200211
Growth
PAT Growth%
-21.12.614.511.3-2.4-4.07.136.718.191.211.85.6
NPM
NPM%
23.222.119.519.115.614.416.820.219.827.225.924.1
EPS
EPS
0.50.60.60.80.70.60.70.91.13.92.22.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
414141414142424445909091
Reserves
ReservesCr
4894795235736247247779621,1181,2401,4451,575
Borrowings
BorrowingsCr
4105697541,0791,1571,2371,3221,6762,1172,6553,5593,769
Other Liabilities
Other LiabilitiesCr
1832772893503542461307674138160135
Total Liabilities
Total LiabilitiesCr
1,1221,3661,6062,0422,1752,2492,2702,7583,3544,1235,2555,570
Fixed Assets
Fixed AssetsCr
337966646466667576
Cash Equivalents
Cash EquivalentsCr
152891114354810291510557
Other Assets
Other AssetsCr
1,1081,3351,5952,0242,1522,1482,1582,6843,2584,0425,0755,437
Total Assets
Total AssetsCr
1,1221,3661,6062,0422,1752,2492,2702,7583,3544,1235,2555,570

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
21-74-203-382-335-98-396-452-570-842
Investing Cash Flow
Investing Cash FlowCr
20414-400-3-53-13
Financing Cash Flow
Financing Cash FlowCr
-36841823809-14111362476553944
Net Cash Flow
Net Cash FlowCr
613-19232113-3719-1590
Free Cash Flow
Free Cash FlowCr
20-75-203-378-635-98-398-457-573-854
CFO To EBITDA
CFO To EBITDA%
29.2-98.9-239.7-415.1-3.245.0-120.7-359.1-337.3-233.4-308.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,4218087101,2441,2136853,3253,4852,3685,4333,070
Price To Earnings
Price To Earnings
32.417.813.721.521.512.757.444.025.430.415.3
Price To Sales
Price To Sales
7.53.92.74.13.41.89.68.95.08.34.0
Price To Book
Price To Book
2.71.61.32.01.80.94.13.52.04.12.0
EV To EBITDA
EV To EBITDA
24.918.017.225.126.324.156.746.733.233.123.9
Profitability Ratios
Profitability Ratios
FPM
FPM%
38.336.631.830.424.920.923.428.128.337.135.4
NPM
NPM%
23.222.119.519.115.614.416.820.219.827.225.9
ROCE
ROCE%
13.312.513.112.112.811.511.210.910.212.811.7
ROE
ROE%
8.38.79.29.48.57.17.17.98.113.513.0
ROA
ROA%
3.93.33.22.82.62.42.52.92.84.33.8
Solvency Ratios
Solvency Ratios
### **Overview** Paisalo Digital Limited (Paisalo) is a **non-deposit-taking, systemically important Middle Layer NBFC** registered with the Reserve Bank of India (RBI) and listed on both the BSE and NSE. Since its inception in 1992, the company has evolved into a **leading fintech-driven financial inclusion platform**, delivering scalable, low-risk, income-generating financial solutions to India’s unbanked and underserved populations, particularly in rural and semi-urban areas. Leveraging a **“High Tech: High Touch”** business model, Paisalo combines **proprietary digital infrastructure, AI/ML-powered underwriting, and a vast physical distribution network** to offer last-mile credit and banking services. The company’s strategic identity is rooted in the "Triple A" framework — **Accessibility, Affordability, and Awareness** — aiming to democratize credit and financial services at the bottom of India’s economic pyramid. --- ### **Core Business Model & Strategic Focus** Paisalo’s operations are centered around three key engines: 1. **Co-Lending Model (Capital-Light, Scalable Lending)** - Leading player in RBI’s **co-lending framework**, with partnerships with **five major public sector banks**: State Bank of India (SBI), Bank of Baroda, UCO Bank, Punjab National Bank, and Bank of India. - **Risk-sharing structure**: Paisalo contributes 20% of each loan; banks provide 80%, enabling shared risk, lower funding costs, and higher returns. - As of Q2 FY’26, **77% of co-lending AUM is directed toward MSMEs and SMEs**, addressing a credit gap of over ₹1.03 lakh crore in underserved segments. - Co-lending has driven **operational efficiencies, reduced asset-liability mismatch, and improved ROA and ROE**. 2. **Business Correspondent (BC) Network (Banking-as-a-Service – BaaS)** - Operates as a **National Business Correspondent (Code: 1A99) for SBI**, with an additional strategic agreement with Bank of India. - Network of **1,393–1,398 active Customer Service Points (CSPs)** across **22 states** as of Q2 FY’26. - Provides services including **account opening, deposits, remittances, micro pensions (APY), micro insurance (PMJJBY, PMSBY), AEPS transactions, and loan processing**. - In FY24–25, the BC division facilitated: - ₹52.32 billion in loans - 112,697 new savings accounts - Over 5 million customer-initiated transactions - Generated GMV of ₹30,054 million in FY25. - Recognized by government for participation in **Jan Samriddhi and Jan Sanchay financial inclusion campaigns**. - Achieved **95.7% in compliance audit (Aug 2025)**—demonstrating strong governance. 3. **Product & Geographic Diversification** - Evolved from a regionally focused northern India lender into a **pan-India player** with presence in **22 states**. - Maharashtra and Rajasthan now contribute **18% and 14% of business**, respectively. - Added **383 net new touchpoints in Q2 FY’26**, bringing the total to **4,380 touchpoints** (402 branches, 2,585 distribution points, 1,393+ CSPs). - Expansion driven by **geo-spatial analytics** focusing on **economic potential, infrastructure, competition, and historical performance**. - Uses **cluster-based penetration model**: deepening presence in high-potential districts before expanding to adjacent areas. --- ### **Financial & Operational Highlights as of Q2 FY’26 (Nov 2025)** - **Assets Under Management (AUM)**: ₹54,494 crore - **20% YoY growth**, 25% 3-year CAGR - **Quarterly Loan Disbursements**: ₹11,025 crore (Q2 FY26) - **Customer Base**: **Over 13 million** (up from 11 million in Q1), with **1.8 million net additions in Q2 alone** - **Loan Portfolio Characteristics**: - Average loan size: ~₹2.62 lakhs - 90% of loans are secured - **Strong Asset Quality**: - GNPA: 0.85% - NNPA: 0.68% - Target: NNPA under 2% long-term - **Collection Efficiency**: 99.8% - **Capital Adequacy Ratio (CAR)**: 39.5% (well above regulatory minimum) - **Net Interest Margin (NIM)**: 6.5% - **Return on Equity (ROE)**: 11.9% - **Profitability**: 36% PAT CAGR over past three years --- ### **Growth Levers & Strategic Initiatives** #### **1. Product Innovation** Paisalo has diversified its lending portfolio beyond small income-generating loans to include: - **Loan Against Property** - **Tractor Financing** - **Medical Equipment Finance** - **Equipment & EV Financing** (678 electric vehicles financed so far) - **Pre-owned Car Finance** ("Ready Steady Go Loan") - **Two-wheeler Finance** ("Do Ka Dum Loan") - **Auto Rickshaw Financing** ("Gati Loan") - **Personalized Loans**: "Vikas" (financial development), "Umeed" (credit for new-to-credit), "Raftaar" (fast vehicle financing) These products are **pilot-tested and rolled out in phases**, with teams strengthened in Delhi-NCR, UP, Rajasthan, MP, Haryana, and agricultural hubs. #### **2. OEM Partnerships** Strategic alliances with major OEMs to drive secured lending: - **Mahindra, Tata, Honda, Hero, TVS, Piaggio, Adani, Waaree** - Recent wins: **Tata GenSet, Loom Solar, Eka Mobility, Sema Mart Health** - **Pipeline**: Partnerships expected with **Eicher, Kubota, Ather, Spinny, Cars24, Sterling & Wilson** (Q3–Q4 FY26) These partnerships **enhance asset quality, streamline sourcing, and open new customer segments**. #### **3. Technology & AI-Driven Transformation** - Deployed a **Gen-AI-based calling system powered by NVIDIA chips**, automating **350,000+ daily calls** for EMI reminders and recovery. - Uses **natural language processing** for human-like conversations. - Real-time dashboard for collections insights. - **On-premises data center established** (investment: ₹133.93 crore) with **45% higher efficiency** than legacy systems. - Transition from cloud to in-house computing enhances **data privacy, control, and alignment with India’s digital sovereignty goals**. - **Predictive AI models** for fraud detection, early credit stress signals, and underwriting accuracy. - **Business Intelligence Unit (BIU)** reports directly to leadership, integrating data into strategic decisions on pricing, risk, and expansion. #### **4. Cross-Selling & Fee-Based Income** - Cross-selling **insurance, investment products, pension, and micro-credit**, generating **fee-based income**. - **43,020 cross-sold financial product accounts** in Q2 FY26. - Expanding **non-fund income** via transaction fees, documentation services, and financial advisory. - Reduces reliance on interest income and enhances **customer lifetime value**. #### **5. Inclusive Growth & Social Impact** - Focus on **women entrepreneurs, micro-entrepreneurs, small farmers, and MSMEs**. - Over **450,000 women borrowers** served since inception. - Runs **Work Skills Development programs** in regions like Jalgaon, Siwan, Etawah. - **BC model creates local employment** — CSP agents are recruited from communities, fostering entrepreneurship. - Facilitated **3,926 new savings accounts** in Q2 FY26. --- ### **Risk Management & Governance** - **Early Warning System (EWS)**: Multi-dimensional framework using **geopolitical, geospatial, credit bureau, and macroeconomic data** (inflation, GDP, interest rates). - **Postal Code-Level Monitoring**: For hyper-local risks like floods or economic shocks. - **Regulatory Compliance**: Maintains strict governance; BC network ranked among top performers in audits. - **Credit Cost Management**: Long-term outlook below 2% despite elevated FY25 costs. --- ### **Funding & Capital Strategy** - Raised **$50 million via 7.5% secured FCCBs (due 2029)** in FY25 to diversify funding sources. - $2 million already converted into equity. - Follows **conservative capital allocation**: prioritizes reinvestment over dividends. - Leverages **bank partners for low-cost funds**, minimizing balance sheet risk. --- ### **Leadership & Governance** - **Sunil Agarwal**, MD & Founder: 30+ years in finance, led IPO and transformation into a listed NBFC. - **Santanu Agarwal**, Deputy CEO: Instrumental in digital transformation and forging co-lending partnerships with SBI, PNB, and BoB. - **Gauri Shankar**, Independent Director: Ex-MD & CEO, Punjab National Bank; brings deep banking expertise. - Professional board, strong internal controls, and commitment to **ethical lending and inclusive growth**.