| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 19 | 22 | 19 | 29 | 20 | 18 | 14 | 24 | 18 | 22 | 22 | |
Growth YoY Revenue Growth YoY% | -14.8 | -38.7 | -29.6 | -41.5 | -31.6 | 7.5 | -21.6 | -30.1 | -16.6 | -11.1 | 24.8 | 63.8 |
| 40 | 21 | 23 | 21 | 29 | 22 | 20 | 16 | 24 | 19 | 23 | 23 | |
| 2 | -2 | -1 | -1 | 0 | -1 | -3 | -3 | -1 | -1 | -1 | -1 | |
OPM OPM% | 3.9 | -11.5 | -2.5 | -6.5 | -1.7 | -6.2 | -16.3 | -20.1 | -2.7 | -3.6 | -5.7 | -2.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | -1 | -2 | -1 | -2 | -3 | -3 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | -1 | -2 | -1 | -2 | -5 | -3 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -78.8 | -267.1 | 28.1 | -70.3 | -624.0 | 27.9 | -357.1 | -69.7 | -4.6 | 36.0 | 74.4 | 59.8 |
NPM NPM% | 0.6 | -16.5 | -4.7 | -10.4 | -4.6 | -11.1 | -27.4 | -25.2 | -5.8 | -8.0 | -5.6 | -6.2 |
| 0.2 | -1.9 | -0.5 | -1.1 | -0.7 | -1.3 | -3.5 | -2.1 | -0.7 | -0.8 | -0.7 | -0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 19 | 22 | 19 | 29 | 20 | 18 | 14 | 24 | 18 | 22 | 22 | |
Growth YoY Revenue Growth YoY% | -14.8 | -38.7 | -29.6 | -41.5 | -31.6 | 7.5 | -21.6 | -30.1 | -16.6 | -11.1 | 24.8 | 63.8 |
| 40 | 21 | 23 | 21 | 29 | 22 | 20 | 16 | 24 | 19 | 23 | 23 | |
| 2 | -2 | -1 | -1 | 0 | -1 | -3 | -3 | -1 | -1 | -1 | -1 | |
OPM OPM% | 3.9 | -11.5 | -2.5 | -6.5 | -1.7 | -6.2 | -16.3 | -20.1 | -2.7 | -3.6 | -5.7 | -2.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | -1 | -2 | -1 | -2 | -3 | -3 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | -1 | -2 | -1 | -2 | -5 | -3 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -78.8 | -267.1 | 28.1 | -70.3 | -624.0 | 27.9 | -357.1 | -69.7 | -4.6 | 36.0 | 74.4 | 59.8 |
NPM NPM% | 0.6 | -16.5 | -4.7 | -10.4 | -4.6 | -11.1 | -27.4 | -25.2 | -5.8 | -8.0 | -5.6 | -6.2 |
| 0.2 | -1.9 | -0.5 | -1.1 | -0.7 | -1.3 | -3.5 | -2.1 | -0.7 | -0.8 | -0.7 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 38 | 41 | 51 | 34 | 46 | 117 | 128 | 148 | 116 | 86 | 77 | 86 |
Growth Revenue Growth% | 441.6 | 7.8 | 24.4 | -33.8 | 34.3 | 156.8 | 9.1 | 16.0 | -21.6 | -26.1 | -9.9 | 7.5 |
| 62 | 53 | 59 | 44 | 50 | 112 | 126 | 146 | 117 | 92 | 82 | 89 | |
| -24 | -12 | -8 | -10 | -4 | 5 | 1 | 2 | -2 | -6 | -5 | -3 | |
OPM OPM% | -61.8 | -29.7 | -15.8 | -29.8 | -9.8 | 4.3 | 0.9 | 1.6 | -1.3 | -6.8 | -6.8 | -3.7 |
| 3 | 1 | 3 | 0 | 2 | 2 | 1 | 3 | 4 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 6 | 6 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
PBT PBTCr | -21 | -12 | -6 | -11 | -5 | 3 | -2 | 0 | -5 | -9 | -6 | -4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | |
PAT PATCr | -22 | -13 | -6 | -11 | -5 | 3 | -2 | 0 | -5 | -10 | -7 | -5 |
Growth PAT Growth% | -2,507.6 | 40.0 | 50.3 | -75.1 | 59.0 | 174.2 | -148.6 | 73.0 | -1,036.7 | -103.4 | 28.2 | 54.0 |
NPM NPM% | -56.5 | -31.4 | -12.5 | -33.1 | -10.1 | 2.9 | -1.3 | -0.3 | -4.4 | -12.1 | -9.6 | -6.3 |
| -20.4 | -13.8 | -5.7 | -10.6 | -4.8 | 2.6 | -1.8 | 0.0 | -2.8 | -6.3 | -4.3 | -3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 38 | 41 | 51 | 34 | 46 | 117 | 128 | 148 | 116 | 86 | 77 | 86 |
Growth Revenue Growth% | 441.6 | 7.8 | 24.4 | -33.8 | 34.3 | 156.8 | 9.1 | 16.0 | -21.6 | -26.1 | -9.9 | 7.5 |
| 62 | 53 | 59 | 44 | 50 | 112 | 126 | 146 | 117 | 92 | 82 | 89 | |
| -24 | -12 | -8 | -10 | -4 | 5 | 1 | 2 | -2 | -6 | -5 | -3 | |
OPM OPM% | -61.8 | -29.7 | -15.8 | -29.8 | -9.8 | 4.3 | 0.9 | 1.6 | -1.3 | -6.8 | -6.8 | -3.7 |
| 3 | 1 | 3 | 0 | 2 | 2 | 1 | 3 | 4 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 6 | 6 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
PBT PBTCr | -21 | -12 | -6 | -11 | -5 | 3 | -2 | 0 | -5 | -9 | -6 | -4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | |
PAT PATCr | -22 | -13 | -6 | -11 | -5 | 3 | -2 | 0 | -5 | -10 | -7 | -5 |
Growth PAT Growth% | -2,507.6 | 40.0 | 50.3 | -75.1 | 59.0 | 174.2 | -148.6 | 73.0 | -1,036.7 | -103.4 | 28.2 | 54.0 |
NPM NPM% | -56.5 | -31.4 | -12.5 | -33.1 | -10.1 | 2.9 | -1.3 | -0.3 | -4.4 | -12.1 | -9.6 | -6.3 |
| -20.4 | -13.8 | -5.7 | -10.6 | -4.8 | 2.6 | -1.8 | 0.0 | -2.8 | -6.3 | -4.3 | -3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 33 | 20 | 33 | 22 | 17 | 20 | 26 | 48 | 44 | 36 | 31 |
| 11 | 7 | 8 | 3 | 19 | 33 | 35 | 63 | 70 | 67 | 74 | |
| 0 | 0 | 0 | 1 | 1 | 3 | 2 | 5 | 3 | 2 | 2 | |
| 53 | 35 | 52 | 36 | 48 | 67 | 76 | 130 | 129 | 116 | 114 | |
| 45 | 29 | 46 | 32 | 42 | 61 | 69 | 119 | 120 | 107 | 107 | |
| 9 | 6 | 6 | 4 | 6 | 6 | 6 | 11 | 9 | 8 | 7 | |
| 53 | 35 | 52 | 36 | 48 | 67 | 76 | 130 | 129 | 116 | 114 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 33 | 20 | 33 | 22 | 17 | 20 | 26 | 48 | 44 | 36 | 31 |
| 11 | 7 | 8 | 3 | 19 | 33 | 35 | 63 | 70 | 67 | 74 | |
| 0 | 0 | 0 | 1 | 1 | 3 | 2 | 5 | 3 | 2 | 2 | |
| 53 | 35 | 52 | 36 | 48 | 67 | 76 | 130 | 129 | 116 | 114 | |
| 45 | 29 | 46 | 32 | 42 | 61 | 69 | 119 | 120 | 107 | 107 | |
| 9 | 6 | 6 | 4 | 6 | 6 | 6 | 11 | 9 | 8 | 7 | |
| 53 | 35 | 52 | 36 | 48 | 67 | 76 | 130 | 129 | 116 | 114 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | -16 | -9 | -14 | -15 | -13 | -3 | -18 | -2 | 14 | 0 | |
| 48 | 14 | -11 | 15 | 4 | -3 | -4 | -25 | 0 | 0 | 0 | |
| -30 | 0 | 22 | 0 | 11 | 13 | 7 | 43 | 3 | -14 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 2 | 1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -18 | -17 | -10 | -14 | -17 | -13 | -3 | -20 | -3 | 13 | |
CFO To PAT CFO To PAT% | 78.5 | 125.3 | 147.6 | 122.9 | 318.4 | -388.6 | 193.4 | 4,086.3 | 47.6 | -130.6 | -6.2 |
CFO To EBITDA CFO To EBITDA% | 71.8 | 132.5 | 117.3 | 136.8 | 328.1 | -261.1 | -277.5 | -772.6 | 161.4 | -231.0 | -8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | -16 | -9 | -14 | -15 | -13 | -3 | -18 | -2 | 14 | 0 | |
| 48 | 14 | -11 | 15 | 4 | -3 | -4 | -25 | 0 | 0 | 0 | |
| -30 | 0 | 22 | 0 | 11 | 13 | 7 | 43 | 3 | -14 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 2 | 1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -18 | -17 | -10 | -14 | -17 | -13 | -3 | -20 | -3 | 13 | |
CFO To PAT CFO To PAT% | 78.5 | 125.3 | 147.6 | 122.9 | 318.4 | -388.6 | 193.4 | 4,086.3 | 47.6 | -130.6 | -6.2 |
CFO To EBITDA CFO To EBITDA% | 71.8 | 132.5 | 117.3 | 136.8 | 328.1 | -261.1 | -277.5 | -772.6 | 161.4 | -231.0 | -8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 130 | 68 | 30 | 9 | 92 | 147 | 168 | 145 | 51 | 32 | 57 |
Price To Earnings Price To Earnings | 36.6 | -6.5 | -6.1 | |||||||||
Price To Sales Price To Sales | 2.7 | 3.2 | 1.3 | 0.9 | 0.2 | 0.8 | 1.1 | 1.1 | 1.3 | 0.6 | 0.4 | 0.7 |
Price To Book Price To Book | 2.5 | 4.3 | 1.6 | 1.0 | 0.3 | 3.1 | 4.1 | 2.8 | 2.6 | 1.0 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | -4.2 | -10.5 | -5.0 | -0.7 | -1.1 | 20.4 | 134.6 | 75.7 | -105.3 | -9.1 | -6.4 | -19.8 |
GPM GPM% | 61.7 | 55.7 | 58.2 | 49.0 | 33.9 | 29.0 | 27.4 | 26.0 | 32.8 | 30.8 | ||
OPM OPM% | -61.8 | -29.7 | -15.8 | -29.8 | -9.8 | 4.3 | 0.9 | 1.6 | -1.3 | -6.8 | -6.8 | -3.7 |
NPM NPM% | -56.5 | -31.4 | -12.5 | -33.1 | -10.1 | 2.9 | -1.3 | -0.3 | -4.4 | -12.1 | -9.6 | -6.3 |
ROCE ROCE% | -51.2 | -43.0 | -14.8 | -35.4 | -8.9 | 10.4 | 2.3 | 3.3 | 1.1 | -2.8 | -1.5 | -1.5 |
ROE ROE% | -52.4 | -45.7 | -15.0 | -35.7 | -17.1 | 11.7 | -4.6 | -0.8 | -9.1 | -21.4 | -17.3 | -17.3 |
ROA ROA% | -40.4 | -36.6 | -12.3 | -31.0 | -9.6 | 5.1 | -2.2 | -0.3 | -3.9 | -9.0 | -6.5 | -6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 130 | 68 | 30 | 9 | 92 | 147 | 168 | 145 | 51 | 32 | 57 |
Price To Earnings Price To Earnings | 36.6 | -6.5 | -6.1 | |||||||||
Price To Sales Price To Sales | 2.7 | 3.2 | 1.3 | 0.9 | 0.2 | 0.8 | 1.1 | 1.1 | 1.3 | 0.6 | 0.4 | 0.7 |
Price To Book Price To Book | 2.5 | 4.3 | 1.6 | 1.0 | 0.3 | 3.1 | 4.1 | 2.8 | 2.6 | 1.0 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | -4.2 | -10.5 | -5.0 | -0.7 | -1.1 | 20.4 | 134.6 | 75.7 | -105.3 | -9.1 | -6.4 | -19.8 |
GPM GPM% | 61.7 | 55.7 | 58.2 | 49.0 | 33.9 | 29.0 | 27.4 | 26.0 | 32.8 | 30.8 | ||
OPM OPM% | -61.8 | -29.7 | -15.8 | -29.8 | -9.8 | 4.3 | 0.9 | 1.6 | -1.3 | -6.8 | -6.8 | -3.7 |
NPM NPM% | -56.5 | -31.4 | -12.5 | -33.1 | -10.1 | 2.9 | -1.3 | -0.3 | -4.4 | -12.1 | -9.6 | -6.3 |
ROCE ROCE% | -51.2 | -43.0 | -14.8 | -35.4 | -8.9 | 10.4 | 2.3 | 3.3 | 1.1 | -2.8 | -1.5 | -1.5 |
ROE ROE% | -52.4 | -45.7 | -15.0 | -35.7 | -17.1 | 11.7 | -4.6 | -0.8 | -9.1 | -21.4 | -17.3 | -17.3 |
ROA ROA% | -40.4 | -36.6 | -12.3 | -31.0 | -9.6 | 5.1 | -2.2 | -0.3 | -3.9 | -9.0 | -6.5 | -6.5 |
Documents — Palred Technologies Ltd