Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Panache Digilife Ltd

PANACHE
NSE
347.90
4.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Panache Digilife Ltd

PANACHE
NSE
347.90
4.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
557Cr
Close
Close Price
347.90
Industry
Industry
Computer - Hardware
PE
Price To Earnings
61.25
PS
Price To Sales
2.74
Revenue
Revenue
203Cr
Rev Gr TTM
Revenue Growth TTM
83.33%
PAT Gr TTM
PAT Growth TTM
100.00%
Peer Comparison
How does PANACHE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PANACHE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
54621155512232160303974
Growth YoY
Revenue Growth YoY%
9.8-79.5-12.2218.20.697.314.036.89.7151.266.5257.9
Expenses
ExpensesCr
52619145111211857283768
Operating Profit
Operating ProfitCr
201141334236
OPM
OPM%
4.30.85.96.47.18.912.115.45.96.56.48.6
Other Income
Other IncomeCr
0100-30000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100000223126
Tax
TaxCr
000000101002
PAT
PATCr
100100222114
Growth YoY
PAT Growth YoY%
-19.3-200.0141.7800.0-131.0612.5665.5253.61,127.3104.9-36.0115.2
NPM
NPM%
1.3-1.31.43.7-0.43.59.59.53.82.83.65.7
EPS
EPS
0.6-0.10.20.5-0.20.31.61.41.60.60.92.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
791039371788611297116203
Growth
Revenue Growth%
30.1-9.1-23.58.810.730.1-13.620.375.0
Expenses
ExpensesCr
72958665708110690105189
Operating Profit
Operating ProfitCr
777684661114
OPM
OPM%
8.66.97.39.110.25.25.06.49.27.0
Other Income
Other IncomeCr
1110121-111
Interest Expense
Interest ExpenseCr
2123334433
Depreciation
DepreciationCr
0001111111
PBT
PBTCr
56534220812
Tax
TaxCr
1121110023
PAT
PATCr
4542311-169
Growth
PAT Growth%
9.8-23.8-38.926.8-49.2-9.5-144.51,075.753.5
NPM
NPM%
5.64.74.03.23.71.71.2-0.64.94.3
EPS
EPS
10.54.11.6-2.40.30.70.70.54.95.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
46612121212121515
Reserves
ReservesCr
5222617171819204953
Current Liabilities
Current LiabilitiesCr
45617365606166624657
Non Current Liabilities
Non Current LiabilitiesCr
91115565322
Total Liabilities
Total LiabilitiesCr
6491107109959710297114127
Current Assets
Current AssetsCr
6086997783879085101115
Non Current Assets
Non Current AssetsCr
44832111012121212
Total Assets
Total AssetsCr
6491107109959710297114127

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-7-5767-75-15
Investing Cash Flow
Investing Cash FlowCr
-10-23-16694
Financing Cash Flow
Financing Cash FlowCr
7-214-5-6-15-1222
Net Cash Flow
Net Cash FlowCr
0-7-3-17-16110
Free Cash Flow
Free Cash FlowCr
-7-7-17513-113-12
CFO To PAT
CFO To PAT%
-139.5-147.1290.5196.7499.6-501.2-824.6-270.2
CFO To EBITDA
CFO To EBITDA%
-96.2-79.6101.571.0163.4-118.078.5-145.4

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
059485469607589426
Price To Earnings
Price To Earnings
0.012.213.00.0191.575.290.2161.662.0
Price To Sales
Price To Sales
0.00.60.50.80.90.70.70.93.7
Price To Book
Price To Book
0.02.11.51.92.32.02.42.86.6
EV To EBITDA
EV To EBITDA
2.510.09.914.712.218.819.619.742.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.313.316.421.219.113.499.399.6101.9
OPM
OPM%
8.66.97.39.110.25.25.06.49.2
NPM
NPM%
5.64.74.03.23.71.71.2-0.64.9
ROCE
ROCE%
26.417.813.48.013.410.38.66.212.1
ROE
ROE%
48.417.111.57.89.84.84.2-1.88.9
ROA
ROA%
7.05.43.52.13.01.51.3-0.65.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Panache DigiLife Limited (NSE: PANACHE) is a publicly listed, vertically integrated Indian technology company specializing in the design, manufacturing, and delivery of ICT (Information and Communication Technology) and IoT (Internet of Things) solutions. Since its founding in 2007, the company has evolved from a white-box assembly unit into a leading domestic manufacturer and Original Design Manufacturer (ODM), aligning closely with national initiatives such as *‘Make in India’* and *‘Atmanirbhar Bharat’*. With over 18 years of operational experience, Panache has built a robust end-to-end value chain spanning product ideation, R&D, design, mass manufacturing, and after-sales support. --- ### **Core Business Model & Capabilities** #### **Dual Manufacturing Model** Panache operates under a **dual business model** that combines: - **Design-Led Manufacturing (DLM):** Full-stack ODM services offering customized, integrated solutions. - **Contract-Led Manufacturing (CLM):** OEM/ODM services for global and domestic brands, emphasizing scalability and quality. This hybrid approach enables faster time-to-market, greater customization, and sustainable growth through strong client retention—over **70% of business comes from repeat customers**. #### **End-to-End ODM Services** As one of the few Indian companies offering full **design-to-manufacturing capabilities**, Panache manages the entire product lifecycle: - Ideation & R&D - Industrial & product design - Prototyping & testing - Mass production - Lifecycle support This integrated ODM model ensures superior quality control, cost efficiency, and agility in responding to market demands both domestically and globally. --- ### **Key Product Verticals** Panache’s operations are organized across three primary computing-centric business segments: #### **1. Smart & Secure Computers** - AI-powered desktops, thin clients, all-in-one PCs, mini PCs, tablets, and laptops. - Focus on **secure compute** for enterprise, government, education, and SMB sectors. - Products are **IoT-enabled** and support virtualization, cloud integration, and edge computing. - Developing **indigenous, non-Chinese chipset-based surveillance systems** (launch expected Q1 CY2026). #### **2. Telecom Solutions** - Routers, switches, PoE devices, SD-WAN, 4G/5G Wi-Fi modules, and telecom tower infrastructure. - Active participant in **India’s 5G rollout and digital infrastructure expansion**. - PLI scheme beneficiary for telecom hardware, enhancing localization and import substitution. - Signed agreement to produce **advanced media gateway devices** for a US-based global brand. #### **3. AVs & Displays** - Smart Android TVs, digital signage, panel PCs, interactive flat panel displays (IFPDs), pen displays, and Open Pluggable Systems (OPS). - Partnerships with **ViewSonic** and **JWIPC** for AV solutions and OPS modules. - Deployed technology in **over 45,000 smart classrooms** nationwide. --- ### **Strategic Focus Areas (FY26 and Beyond)** #### **Artificial Intelligence of Things (AIoT)** Panache is strategically investing in **AIoT**, integrating AI into connected devices to enable: - Real-time analytics - Predictive maintenance - Autonomous functionality Applications span healthcare, retail automation, security, and smart infrastructure. Examples include: - **AI-powered CCTV and thermal cameras** - **Surgical recording systems** - **Retail automation IoT devices** - **AI servers** for SMBs and data centers (scalable, secure, energy-efficient) #### **Expansion into High-Growth Sectors** - **AI & Edge Computing**: Development of AI servers and inference engines. - **Smart Healthcare**: Patient monitoring systems, medical imaging devices, and digital wellness solutions. - **Renewable Energy & EVs**: Collaboration with **Revamp Moto** on modular electric vehicles; focus on indigenized component manufacturing. - **Digital Surveillance**: Entry into **CCTV and NVR manufacturing**, supported by an agreement with a global brand. #### **New Product Launches** - **AI Servers (Launched Feb/Mar 2025):** High-performance, energy-efficient infrastructure targeting digital transformation of SMBs. - **Surveillance Devices (2024–2025):** AI-integrated CCTV and NVRs with real-time analytics and cloud integration. - **Lyf-Lyn Ecosystem (2021–2023):** Smart hygiene kiosks (e.g., *Infinia*, *Dwaar Pro*), *MOBIMIST* sanitizers, and health monitoring devices—developed in response to pandemic needs. - **"AI for Youth" Platform:** Educational kits powered by **Intel Movidius/OpenVINO**, aimed at training students in AI (Grades 8–10). --- ### **Manufacturing Infrastructure & Logistics** #### **Bhiwandi Facility (Maharashtra)** - **57,000 sq. ft. state-of-the-art facility** in Bhiwandi, operational since 2018. - Strategically located **38 km from Mumbai Airport** and **65 km from JNPT Seaport**, enabling **Just-In-Time (JIT) logistics**. - Dedicated zones for incoming QC, kitting, assembly, packaging, and final QA. - Environmentally controlled, air-conditioned production floor. #### **Certifications & Standards** - **ISO 9001:2015 (Quality Management)** - **ISO 14001:2015 (Environmental Management)** - Compliance with **BIS, WPC**, and international regulatory standards. #### **Operational Excellence** - **Flexible production lines** capable of rapid changeover. - JIT, TQM (Total Quality Management), and DFM (Design for Manufacturability) principles applied. - Healthy **capacity utilization** with headroom for scale-up. --- ### **Government Initiatives & Incentives** Panache is a **double beneficiary** of India’s **Production Linked Incentive (PLI) Scheme**, approved under: - **IT Hardware** - **Telecom & Networking Products** This positions Panache as **one of the few Indian companies—and the only NSE-listed MSME—selected under both categories**, reinforcing its role in India’s self-reliant manufacturing vision. #### **PLI-Driven Growth** - Enables localization of components, import substitution, and export competitiveness. - Funds to be reinvested in R&D, automation, workforce expansion, and production scaling. - Target: **30–50% CAGR over next 3 years**. --- ### **Strategic Partnerships & Ecosystem** Panache has forged alliances with global technology leaders: - **Google**: Enterprise Devices Licensing Agreement (EDLA) for secure digital solutions. - **Intel**: Titanium Tier Partner; collaboration on AI, secure compute, and non-Chinese CCTV chipsets. - **Microsoft**: Licensed OEM Partner. - **Mobileye (Intel)**: Distribution of ADAS and retrofit safety tech in India. - **Shuttle Inc. (Taiwan)**: Authorized distributor for industrial and commercial computing products. - **Western Digital, Seagate**: Supply chain partnerships. - **Uniview Technologies India**: Distribution tie-up for *Lyf-Lyn* product line. - **Revamp Moto**: Joint venture in modular EV manufacturing. --- ### **Market Position & Clientele** - **Preferred OEM partner** for **India’s largest online retail portal**. - Leading **smart classroom solutions provider** for top education tech firms. - Supplied technology for **9,500 e-governance kiosks** under a state government's *Smart Gram Panchayat* program. - Deployed **solar-powered telecom infrastructure** in over **8,000 villages**, reaching 100+ million people. - Delivered **20,000 tablets** to a major IT firm for educational assessments. --- ### **Innovation & R&D** - Significant investment in **AI, IoT, and embedded systems**. - In-house R&D team developing: - AI inference devices - Secure OS-enabled hardware - Green computing solutions (low-power, fanless, energy-efficient designs) - Patents filed for **multi-device portable charging solutions**, smart hygiene kiosks, and educational tools. --- ### **Sustainability & Social Impact** - Focus on **sustainable and accessible technology** through solar-powered networks, smart water solutions (*Aquatatva*), and energy-efficient devices. - *Aquatatva*: Alkaline ionized water with **IoT-enabled smart metering** for consumption tracking. - *Panache 2.0 Strategy*: Post-pandemic pivot toward AI, IoT, wellness tech, and digital equity.