Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Parag Milk Foods Ltd

PARAGMILK
NSE
226.27
1.71%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Parag Milk Foods Ltd

PARAGMILK
NSE
226.27
1.71%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,831Cr
Close
Close Price
226.27
Industry
Industry
FMCG - Dairy Products
PE
Price To Earnings
21.13
PS
Price To Sales
0.75
Revenue
Revenue
3,790Cr
Rev Gr TTM
Revenue Growth TTM
14.72%
PAT Gr TTM
PAT Growth TTM
25.99%
Peer Comparison
How does PARAGMILK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PARAGMILK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8017507988017907588718859188521,0081,013
Growth YoY
Revenue Growth YoY%
42.58.520.18.8-1.41.19.210.516.212.315.714.5
Expenses
ExpensesCr
764709743736753702802811856794937944
Operating Profit
Operating ProfitCr
374056653756697462587168
OPM
OPM%
4.75.47.08.14.77.48.08.46.86.87.16.7
Other Income
Other IncomeCr
96668675138183
Interest Expense
Interest ExpenseCr
121721221619232625202021
Depreciation
DepreciationCr
181515151516181617161918
PBT
PBTCr
161524331427363833295033
Tax
TaxCr
-6-6-1-140626253
PAT
PATCr
222125341027293626284630
Growth YoY
PAT Growth YoY%
103.8108.9121.2268.9-56.127.516.05.6166.91.056.3-18.0
NPM
NPM%
2.82.93.24.31.23.63.44.12.93.24.52.9
EPS
EPS
1.91.82.12.90.82.32.53.02.22.33.82.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4441,6451,7311,9552,3962,4381,8422,0722,8933,1393,4323,790
Growth
Revenue Growth%
13.95.212.922.61.8-24.412.539.68.59.310.4
Expenses
ExpensesCr
1,3371,4971,6431,7612,1722,2271,7172,5102,7742,9383,1803,531
Operating Profit
Operating ProfitCr
10714888193224211125-438118201253259
OPM
OPM%
7.49.05.19.99.38.76.8-21.24.16.47.46.8
Other Income
Other IncomeCr
22-612108142145254042
Interest Expense
Interest ExpenseCr
475033363638465155799386
Depreciation
DepreciationCr
283349515054525457606771
PBT
PBTCr
3467-111914812741-5225186133145
Tax
TaxCr
219-63227332010-2-51416
PAT
PATCr
32475871219421-5335391119129
Growth
PAT Growth%
46.9-90.01,730.538.7-22.4-77.9-2,671.8110.070.131.18.6
NPM
NPM%
2.22.90.34.55.03.81.1-25.71.82.93.53.4
EPS
EPS
5.57.20.610.414.411.22.5-56.94.97.710.010.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1670848484848495117119119125
Reserves
ReservesCr
1082915406287438278444466757828941,079
Current Liabilities
Current LiabilitiesCr
600475578595546715708563588701711810
Non Current Liabilities
Non Current LiabilitiesCr
2001548474696446278271278298222
Total Liabilities
Total LiabilitiesCr
9249911,2871,3821,4421,6901,6831,3951,6681,8912,0332,235
Current Assets
Current AssetsCr
5366028379059211,1771,1868971,1291,3041,3581,521
Non Current Assets
Non Current AssetsCr
388389450476521513497498539586675714
Total Assets
Total AssetsCr
9249911,2871,3821,4421,6901,6831,3951,6681,8912,0332,235

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8859-1719140-66100-149-190102212
Investing Cash Flow
Investing Cash FlowCr
-29-32-87-16-73-30-47-26-88-53-132
Financing Cash Flow
Financing Cash FlowCr
-58-26140-12-91111-69248212-53-78
Net Cash Flow
Net Cash FlowCr
1136-10-2415-1573-66-31
Free Cash Flow
Free Cash FlowCr
5831-111-4452-9757-185-1904188
CFO To PAT
CFO To PAT%
273.3124.1-348.321.4116.1-70.9482.728.0-356.9112.9178.5
CFO To EBITDA
CFO To EBITDA%
82.139.6-18.99.762.7-31.480.134.0-160.651.083.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001,9192,1012,2005388889208532,4841,788
Price To Earnings
Price To Earnings
0.00.0400.224.118.25.742.70.016.027.415.0
Price To Sales
Price To Sales
0.00.01.11.10.90.20.50.40.30.80.5
Price To Book
Price To Book
0.00.03.13.02.70.60.91.71.12.81.8
EV To EBITDA
EV To EBITDA
3.92.423.212.010.84.29.8-3.112.215.39.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.526.927.330.030.825.626.1-0.419.724.525.8
OPM
OPM%
7.49.05.19.99.38.76.8-21.24.16.47.4
NPM
NPM%
2.22.90.34.55.03.81.1-25.71.82.93.5
ROCE
ROCE%
14.916.13.815.917.612.96.8-44.37.610.913.5
ROE
ROE%
26.013.10.812.214.610.32.2-98.56.710.111.7
ROA
ROA%
3.54.80.46.38.45.51.2-38.23.24.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Parag Milk Foods Limited (PMFL), established in 1992 by Chairman Devendra Shah, is **India’s largest private dairy FMCG company** with a national footprint. Headquartered in Maharashtra, the company is distinguished by its **fully integrated, farm-to-fork business model**, combining large-scale dairy farming, advanced manufacturing, and a robust distribution network. With a mission to evolve into a **global nutrition provider**, PMFL is strategically repositioning itself beyond traditional dairy into premium, health-driven consumer segments through innovation, technology, and strong brand stewardship. --- ### **Core Business & Brands** Parag Milk Foods offers a diversified portfolio of over 170 SKUs across 15+ consumer categories, all made from **100% cow’s milk**—a key differentiator in a fragmented market. The company operates under four flagship brands: - **Gowardhan**: A mass-market brand offering traditional dairy essentials—ghee, milk, paneer, dahi (curd), butter, dairy whitener, and butter milk—positioned as nutritious and pure, with **22% market share in branded cow ghee**, making it a category leader. - **Go**: A modern, youth-centric brand serving urban, on-the-go consumers and HoReCa (Hotels, Restaurants & Catering) with UHT milk, flavored milkshakes, cheese, yogurt, and dairy-based beverages. Go Cheese commands a **35% market share in India**. - **Pride of Cows (POC)**: A premium, **farm-to-home, direct-to-consumer (D2C)** brand leveraging **single-origin milk from Parag’s own Bhagyalaxmi Dairy Farm**. Targeting high-income households (SEC A+), POC is built on traceability, purity, and premium freshness. - **Avvatar Sports Nutrition**: India’s **first domestically manufactured 100% vegetarian whey protein brand**, marking Parag’s entry into the high-growth health and protein nutrition segment. --- ### **New Age Business: A Strategic Pivot to Premiumization** The **“New Age Business”** segment—comprising Pride of Cows and Avvatar—is now a high-growth, high-margin engine for the company. - As of November 2025, this stream contributes **9% of total revenue** (up from 6% in FY25), growing **79% YoY in Q2FY26**, and maintaining a **45% CAGR over the last several years**. - The segment's growth is fueled by rising demand for **traceable, high-protein, and health-oriented nutrition** products, especially among urban, fitness-conscious, and quality-aware consumers. #### **Pride of Cows: Leading the Premium Dairy Wave** - Operates via **subscription model** and **mobile app**, delivering direct to consumers in **Mumbai, Delhi, Pune, Bangalore, Ahmedabad, Surat, Vadodara, and Chandigarh**. - Products include **whole milk, fat-free milk, ghee, curd, paneer, Greek yogurt, and fresh cheese**. - Achieved **36% value growth** (as of July 2025), driven by expanded quick-commerce partnerships (Zepto, Blinkit) and new high-protein SKUs. - Launched the **"What’s the Source?"** marketing campaign, emphasizing **single-origin milk authenticity**, featuring fashion designers **Manish Malhotra** and **Falguni Shane Peacock**, to reinforce premium positioning. #### **Avvatar: India’s Fastest-Growing Whey Protein Brand** - Positioned as a **science-backed, protein-rich, Indian-made** alternative for health, fitness, and everyday wellness. - Growth highlights: - **6x revenue increase** from FY21–22 to FY24–25. - **8x sales growth** in three recent quarters. - E-commerce contributes **over 65% of Avvatar’s sales**, with **4x revenue growth** from H1FY23 to H1FY25 and a projected **6x rise by H1FY26**. - Product Portfolio: Whey Blend, 100% Performance Whey, Isorich, Alpha Whey, Creatine Monohydrate, Protein Bars, and wafer variants. - Brand Engagement: Sponsored by **fitness influencers** and integrated into Amazon Prime series **Rise and Fall**, **Zee Cine Awards**, and **India Health & Fitness Festival (IHFF)**. --- ### **Manufacturing & Infrastructure** Parag Milk Foods operates a **vertically integrated, technology-driven supply chain**, ensuring end-to-end control over quality, purity, and traceability. - **Manufacturing Facilities**: - **Manchar, Maharashtra** (1992): Ghee, Paneer, Curd, Cheese. - **Palamaner, Andhra Pradesh** (2010): UHT Milk, Beverages, Ghee. - **Sonipat, Haryana** (ex-Danone): Fresh Milk, Curd, Paneer (acquired 2018). - **Daily Processing Capacity**: - **3.4 million liters of milk** - **1 million liters of whey** - **110 MT each of ghee and cheese; 20 MT of paneer** - **Lactose Plant** (2020): 40 MT/day capacity, producing lactose for infant and clinical nutrition—supporting **Atmanirbhar Bharat** goals and reducing import dependency. - **Cheese & Whey**: Among the largest integrated cheese-to-whey plants in India, enabling co-product monetization. --- ### **Bhagyalaxmi Dairy Farm: The Backbone of Premiumization** - Wholly-owned, **35+ acre, state-of-the-art automated dairy farm** in Manchar, housing **over 5,000 Holstein Friesian cows**. - Pioneered the **“farm-to-home” model** with **zero human intervention** in milking, feeding, and processing. - Achieves milk yield of **~25 liters per cow per day** (4x national average). - Expected to scale to **15,000 cows by FY2026–27**. - A second **500-acre greenfield farm** is being developed near Nashik (Bota) to support future expansion. --- ### **Distribution & Route-to-Market** Parag Milk Foods has a **multi-channel, omnichannel distribution strategy** with deep urban and rural reach. - **Reach**: Serves **460,000+ retail touchpoints** via **29 depots, 4,500+ distributors, and 500+ super stockists**. - **E-commerce & Quick Commerce**: - DTC sales via **website and mobile app** in 8 key cities. - Over **100,000 direct consumers** served. - E-commerce contributes **>65% of Avvatar’s revenue**. - Partnerships with **Zepto, Blinkit, and others** to deliver freshness within hours. - **B2B Segment (30%)**: Supplies HoReCa, QSRs, and institutional clients (e.g., pizza chains, hotels). - **B2C Segment (70%)**: General trade, modern trade, e-commerce, and quick commerce. --- ### **Product Innovation & Expansion** The company is aggressively expanding into **value-added, health-focused, and premium nutrition products**: - **Gowardhan Sweets**: Launched **Kaju Katli, Malai Pedha, Mysore Pak, Mawa Gujiya**, etc., targeting domestic and export markets. - **Avvatar Innovations**: Launched **Protein Wafer Bars, Creatine Monohydrate, 100% Performance Whey**, and functional snacks. - **Go Brand Expansion**: Flavored yogurts (Mango, Strawberry, Blueberry), high-protein paneer, and premium cheese formats. - **R&D Pipeline**: Colostrum-based nutraceuticals, Dulce de Leche spread, coffee-flavored protein wafers, and puffed protein snacks. - **Growth in VADPs**: Value-added products now account for **~73% of total revenue**, up from 68% in prior years. --- ### **Marketing & Brand Building** Parag has invested heavily in **360-degree marketing**, allocating approximately **4% of annual revenue** to brand building. - **High-visibility sponsorships**: - **Kaun Banega Crorepati (KBC)** for **four consecutive years**. - Bigg Boss, MTV Roadies, Maharashtrachi Hasyajatra, Zee Cine Awards, Rise and Fall (Amazon Prime). - **Celebrity Collaborations**: - **Malaika Arora** (Pride of Cows), **The Great Khali & KBC** (Avvatar). - **Digital Engagement**: - Instagram, YouTube, influencer campaigns focused on fitness, health, and lifestyle. - Event tie-ins and seasonal campaigns (e.g., Navratri, Diwali). --- ### **Financial & Growth Highlights (Nov 2025)** - **Revenue Growth**: 23% CAGR in overall revenue (FY22–FY25). - **Value Growth**: - Core categories (ghee, cheese, paneer): 17% volume growth in FY25. - Liquid milk: 19% CAGR. - Ingredients (B2B): 26% CAGR. - **Profitability**: Operating margins improved to **7.9% in 9MFY25**, up from 6.8% (9MFY24). - **Debt & Funding**: Raised **₹161 crores via convertible warrants** (May 2025) from **Utpal Sheth** and internal leadership. --- ### **Strategic Vision & Future Roadmap** - **Become a global nutrition leader** while retaining leadership in the domestic dairy FMCG space. - **Expand internationally** via **Parag Milk Foods Middle East FZE (Dubai)** to serve global Indian communities and tap into Gulf markets. - **Grow retail footprint** from 4.6 lakh to **1.3–1.5 million touchpoints by FY2027**. - **Deepen innovation** in health, nutrition, and protein-enriched functional foods. - **Optimize operations** through **digitalization (SFA, DMS), automation**, and **asset utilization**. --- ### **Governance & Leadership** - Transitioned from **promoter-led to professionally managed organization**. - Senior management averages **46 years**, blending experience with modern leadership. - Key executive: **Ms. Akshali Shah**, with over **12 years at Parag**, has led the transformation into a tech-driven FMCG powerhouse focused on health, branding, and innovation. ---