Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹77Cr
Rev Gr TTM
Revenue Growth TTM
-6.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARAGON
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 85.2 | -14.5 | -13.6 | 4.8 | -20.9 |
| 28 | 61 | 51 | 50 | 50 | 58 | 38 |
Operating Profit Operating ProfitCr |
| 12.7 | 14.6 | 14.8 | 17.8 | 4.7 | 9.4 | 7.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 4 | 10 | 8 | 12 | 3 | 6 | 3 |
| 1 | 3 | 2 | 3 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 104.4 | 20.1 | -71.5 | -49.4 | 16.4 |
| 9.0 | 9.7 | 10.0 | 13.6 | 3.3 | 6.6 | 4.8 |
| 0.0 | 0.0 | 0.0 | 5.0 | 0.9 | 2.1 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.2 | -1.3 | 25.6 | 16.6 | -4.3 | -9.4 |
| 77 | 77 | 77 | 89 | 102 | 108 | 96 |
Operating Profit Operating ProfitCr |
| 4.8 | 8.3 | 7.1 | 14.1 | 16.3 | 7.3 | 8.6 |
Other Income Other IncomeCr | 2 | 0 | 2 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 6 | 6 | 14 | 19 | 8 | 9 |
| 2 | 2 | 2 | 4 | 5 | 2 | 2 |
|
| | 80.9 | 1.5 | 119.5 | 45.2 | -58.6 | 4.8 |
| 3.0 | 5.3 | 5.4 | 9.5 | 11.8 | 5.1 | 5.9 |
| 244.6 | 442.4 | 3.1 | 27.4 | 8.7 | 3.0 | 3.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 | 20 | 20 |
| 3 | 8 | 12 | 19 | 64 | 70 |
Current Liabilities Current LiabilitiesCr | 27 | 30 | 31 | 34 | 18 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 12 | 14 | 15 | 9 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 43 | 47 | 61 | 94 | 75 |
Non Current Assets Non Current AssetsCr | 7 | 7 | 10 | 10 | 17 | 29 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | -10 | 5 | -2 | 0 | -6 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -4 | -1 | -18 | -2 |
Financing Cash Flow Financing Cash FlowCr | -9 | 9 | -2 | 3 | 29 | -5 |
|
Free Cash Flow Free Cash FlowCr | 11 | -11 | 2 | -3 | -3 | -14 |
| 481.2 | -220.4 | 116.7 | -20.8 | 1.4 | -95.8 |
CFO To EBITDA CFO To EBITDA% | 303.3 | -139.4 | 89.2 | -14.1 | 1.0 | -66.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 217 | 128 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | 21.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 1.4 |
| 2.5 | 2.9 | 3.4 | 1.6 | 10.2 | 15.4 |
Profitability Ratios Profitability Ratios |
| 20.2 | 31.4 | 32.9 | 30.6 | 31.0 | 27.1 |
| 4.8 | 8.3 | 7.1 | 14.1 | 16.3 | 7.3 |
| 3.0 | 5.3 | 5.4 | 9.5 | 11.8 | 5.1 |
| 30.8 | 23.2 | 20.9 | 31.1 | 21.9 | 9.1 |
| 74.9 | 57.5 | 36.1 | 44.3 | 17.1 | 6.6 |
| 6.4 | 8.9 | 7.8 | 13.9 | 12.9 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Paragon Fine and Speciality Chemical Limited (**PFSCL**) is a high-growth Indian chemical manufacturer specializing in the **custom synthesis** and production of complex specialty intermediates. Established in **2004** and headquartered in **Ahmedabad**, the company has evolved from a local manufacturer into a **One Star Export House** serving a global clientele across the pharmaceutical, agrochemical, cosmetics, pigment, and dye industries.
---
### **Core Chemistry Expertise and Product Portfolio**
PFSCL distinguishes itself through its mastery of over **20 complex chemistries**, including **Acetylation, Catalytic Hydrogenation, Nitration, Ethoxylation, and Sulphonation**. This technical depth allows the company to manage a diverse and expanding product basket.
* **Portfolio Growth:** The product range has expanded from **~100 products** in **Fiscal 2021** to approximately **140 products** as of **March 31, 2025**.
* **Market Leadership:** The company is one of India’s largest suppliers of **Chloranil** (pigment intermediate) and **Dichlone** (agrochemical intermediate). **Dichlone** alone contributes **8%** of total revenue.
* **Specialization:** Approximately **70%** of the portfolio is dedicated to the **Specialty Segment**, focusing on high-value, low-volume molecules.
* **Custom Synthesis & NDAs:** PFSCL has developed over **50 customized products** under strict **Technical Non-Disclosure Agreements (NDAs)**, providing tailored solutions from conceptualization to commercialization.
---
### **Manufacturing Infrastructure and R&D Capabilities**
The company operates a centralized, high-barrier manufacturing hub in **Viramgam, Ahmedabad**, designed to handle sophisticated chemical processes.
| Feature | Technical Specifications |
| :--- | :--- |
| **Facility Size** | **7,000 square meters** |
| **Current Production Capacity** | **650 MTPA** |
| **Key Equipment** | **2 glass line assembly units**, **3 batch reactors**, HPLC (Agilent 1100), Spray Dryer, and Brine Chiller |
| **R&D Personnel** | **14 technocrats** (B.Sc, M.Sc, B.Pharma, and B.E. holders) |
| **Certifications** | **ISO 9001:2015**, **ISO 14001:2015**, **ISO 45001:2018**, and **SA 8000:2014** |
| **Waste Management** | On-site **4,000-liter/hour incinerator**; manages **12M–21M litres** of waste acid monthly |
The **DSIR-recognized** in-house R&D facility is the engine of the company’s "Make in India" strategy, aiming for **100% self-reliance** in technology and process development.
---
### **Strategic Growth Levers and Market Expansion**
PFSCL is executing a multi-pronged strategy to transition from a traditional manufacturer to a **CDMO (Contract Development and Manufacturing Organization)** and **CRAMS (Contract Research and Manufacturing Services)** partner.
* **Capacity Scaling:** Targeting an increase in production capacity to **850 MTPA** by **June 2025**.
* **Pharma Entry (HALQUINOL):** The company is entering the pharmaceutical grade market with **Halquinol**, targeting an addressable market of **10,000 MTPA**. With projected production of **150 MTPA** and **GMP Certification** underway, this segment is expected to add **~₹15 crore** in revenue at high margins of **30% to 40%**.
* **New Market Verticals:** Recent successful launches in **Electronic chemicals**, **Oil desulfurization**, and **Pigment intermediates** (Q1FY25).
* **Infrastructure Investment:** Recent acquisition of land in **Viramgam** for **₹2.22 crore** and the construction of a **15,000 sq. ft.** multipurpose warehouse.
* **Order Book Strength:** As of **February 2025**, the company holds a **₹16 crore** specific contract alongside **₹15 crore** in general domestic and international sales orders.
---
### **Global Footprint and Client Relations**
PFSCL serves **94 clients** (up from previous years) across more than **15 countries**, including the **USA, China, Germany, Japan, UK, Israel, and Russia**.
* **Key Clients:** Includes global leaders such as **Everlight Chemical, Archroma, Pidilite Industries, and Modern Dyestuff & Pigments**.
* **High Switching Costs:** As a **Registered Vendor**, PFSCL benefits from deep integration into client supply chains. The lengthy audit and registration processes required for specialty chemicals create a significant "moat" against competitors.
* **Case Study (Dichlone):** Demonstrated regulatory prowess by supporting global registrations for Dichlone, leading to a volume surge from **20 MT** in **2021** to **120 MT** in **2023** despite geopolitical volatility.
---
### **Financial Performance and Capital Structure**
PFSCL transitioned to a public entity via an **IPO** on the **NSE SME (Emerge)** platform in **November 2023**.
**Financial Summary (Three-Year Trajectory):**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **117.12** | **122.66** | **105.01** |
| **Net Profit After Tax (PAT)** | **5.92** | **14.31** | **9.86** |
**Capital and Liquidity:**
* **IPO Details:** Raised **₹51.66 crore** (Fresh Issue) at **₹100 per share**. As of March 2025, **₹47.32 crore** of proceeds have been utilized for expansion and working capital.
* **Shareholder Rewards:** History of aggressive capitalization including a **35:1 bonus issue** (2022) and a **3:1 bonus issue** (2023).
* **Debt Profile:** The company is largely debt-free regarding public deposits. Working capital limits of **₹38.00 crore** are secured by mortgages on industrial and commercial properties in Gujarat and personal guarantees from promoters.
* **Asset Security:** Maintains Keyman insurance with a surrender value of **₹753.69 Lakhs**.
---
### **Risk Factors and Regulatory Compliance**
Investors should note specific operational and compliance challenges:
* **Regulatory Lapses:** The company recently received a tax demand of **₹96,26,534** under the **CGST Act** for **FY 2020-21**. Additionally, there was a failure to register a **₹3.00 crore** charge modification with the **ROC**, violating **Section 77 of the Companies Act, 2013**.
* **Internal Controls:** Audit reports identified **excess remuneration** paid to executive directors and a failure to file **Stock Statements** with lenders during the year.
* **Operational Hazards:** The nature of chemical manufacturing involves the storage and processing of **hazardous substances**, posing environmental and safety risks.
* **Market Sensitivity:** As a player in the capital-intensive chemical segment, the company is susceptible to global macroeconomic fluctuations and raw material price volatility, which impacted the **FY 2024-25** margins.
* **Concentration Risk:** Reliance on a few major customers and specific high-volume products like **Dichlone** and **Chloranil** remains a key sensitivity.