

| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 14 | 14 | 14 | 15 | 14 | |
Growth YoY Revenue Growth YoY% | 0.4 | 4.0 | 1.5 | ||
| 12 | 11 | 12 | 12 | 12 | |
| 2 | 3 | 2 | 3 | 2 | |
OPM OPM% | 15.2 | 21.2 | 16.7 | 21.1 | 12.5 |
| 0 | 0 | 1 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 3 | 3 | 5 | 4 |
| 0 | 1 | 1 | 1 | 1 | |
| 2 | 2 | 2 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 27.0 | 47.0 | 23.4 | ||
NPM NPM% | 13.4 | 16.4 | 16.9 | 23.1 | 20.6 |
| 0.0 | 0.0 | 2.6 | 3.0 | 2.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 27 | 28 | 28 | 29 | 29 |
Growth Revenue Growth% | 10.5 | 3.8 | -1.3 | 2.2 | 0.8 | |
| 19 | 19 | 24 | 23 | 23 | 24 | |
| 6 | 9 | 5 | 5 | 5 | 5 | |
OPM OPM% | 24.3 | 31.9 | 16.8 | 18.0 | 19.0 | 16.9 |
| 1 | 1 | 5 | 1 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 1 | 1 |
PBT PBTCr | 6 | 9 | 9 | 5 | 7 | 9 |
| 1 | 2 | 2 | 1 | 1 | 2 | |
PAT PATCr | 5 | 7 | 7 | 4 | 6 | 6 |
Growth PAT Growth% | 44.2 | 4.2 | -41.6 | 39.3 | 9.6 | |
NPM NPM% | 19.0 | 24.8 | 24.9 | 14.8 | 20.1 | 21.9 |
| 5.4 | 7.8 | 8.1 | 4.7 | 5.6 | 5.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 9 | 12 |
Reserves ReservesCr | 20 | 24 | 30 | 22 | 55 |
| 3 | 5 | 3 | 2 | 3 | |
| 2 | 1 | 1 | 1 | 1 | |
| 26 | 31 | 34 | 34 | 70 | |
| 15 | 19 | 22 | 20 | 53 | |
| 11 | 11 | 12 | 14 | 17 | |
| 26 | 31 | 34 | 34 | 70 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 6 | 9 | 1 | 4 | 3 | |
| -2 | -1 | 1 | 1 | 0 | |
| -2 | -4 | -2 | -4 | 30 | |
Net Cash Flow Net Cash FlowCr | 2 | 4 | 0 | 1 | 32 |
Free Cash Flow Free Cash FlowCr | 5 | 9 | 10 | 2 | -1 |
CFO To PAT CFO To PAT% | 117.0 | 130.6 | 16.6 | 92.5 | 47.0 |
CFO To EBITDA CFO To EBITDA% | 91.5 | 101.6 | 24.5 | 75.8 | 49.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 80 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 13.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
EV To EBITDA EV To EBITDA | -1.2 | -1.4 | -2.5 | -2.6 | 6.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 24.3 | 31.9 | 16.8 | 18.0 | 19.0 |
NPM NPM% | 19.0 | 24.8 | 24.9 | 14.8 | 20.1 |
ROCE ROCE% | 28.0 | 35.9 | 30.5 | 17.3 | 10.8 |
ROE ROE% | 22.8 | 27.6 | 23.6 | 13.6 | 8.7 |
ROA ROA% | 18.3 | 22.2 | 20.6 | 12.3 | 8.2 |