| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 19.2 | 166.7 | -332.1 | 4.8 | 0.0 | 9.4 | 33.1 | -9.1 | -12.9 | 31.4 | -59.3 | -35.0 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 19.2 | 166.7 | -332.1 | 4.8 | 0.0 | 9.4 | 33.1 | -9.1 | -12.9 | 31.4 | -59.3 | -35.0 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | -2 | -2 | |
OPM OPM% | -849.8 | |||||||||||
| -1 | -3 | -1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -3 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | -3 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 54.4 | -100.2 | 64.4 | 154.7 | -317.6 | 171.3 | -2.4 | -60.3 | -210.0 | 120.9 | -547.6 | -960.0 |
NPM NPM% | 773.9 | |||||||||||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | -2 | -2 | |
OPM OPM% | -849.8 | |||||||||||
| -1 | -3 | -1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -3 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | -3 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 54.4 | -100.2 | 64.4 | 154.7 | -317.6 | 171.3 | -2.4 | -60.3 | -210.0 | 120.9 | -547.6 | -960.0 |
NPM NPM% | 773.9 | |||||||||||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 37 |
Reserves ReservesCr | -11 | -13 | -14 | -13 | -15 | -14 | -13 | -13 | -17 | -16 | -17 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 24 | 23 | 24 | 22 | 23 | 24 | 24 | 20 | 20 | 20 | |
| 9 | 10 | 11 | 12 | 13 | 14 | 15 | 15 | 16 | 16 | 17 | |
| 17 | 14 | 12 | 12 | 9 | 9 | 9 | 9 | 5 | 4 | 3 | |
| 26 | 24 | 23 | 24 | 22 | 23 | 24 | 24 | 20 | 20 | 20 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 37 |
Reserves ReservesCr | -11 | -13 | -14 | -13 | -15 | -14 | -13 | -13 | -17 | -16 | -17 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 24 | 23 | 24 | 22 | 23 | 24 | 24 | 20 | 20 | 20 | |
| 9 | 10 | 11 | 12 | 13 | 14 | 15 | 15 | 16 | 16 | 17 | |
| 17 | 14 | 12 | 12 | 9 | 9 | 9 | 9 | 5 | 4 | 3 | |
| 26 | 24 | 23 | 24 | 22 | 23 | 24 | 24 | 20 | 20 | 20 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -1 | -2 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | |
| 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | 506.3 | 22.6 | 169.9 | -12.3 | 25.7 | 85.8 | -84.3 | 13.7 | 47.4 | 532.4 | -122.9 |
CFO To EBITDA CFO To EBITDA% | 2,035.8 | 225.7 | 838.0 | 11.2 | 81.6 | -249.3 | 272.2 | -5.3 | 10.6 | -31.8 | -23.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -1 | -2 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | |
| 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | 506.3 | 22.6 | 169.9 | -12.3 | 25.7 | 85.8 | -84.3 | 13.7 | 47.4 | 532.4 | -122.9 |
CFO To EBITDA CFO To EBITDA% | 2,035.8 | 225.7 | 838.0 | 11.2 | 81.6 | -249.3 | 272.2 | -5.3 | 10.6 | -31.8 | -23.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 6 | 29 | 93 | 91 | 86 | 70 | |||||
Price To Earnings Price To Earnings | 86.0 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.3 | 0.3 | 1.4 | 5.5 | 5.3 | 5.2 | 4.2 | |||||
EV To EBITDA EV To EBITDA | -16.4 | -17.4 | -32.8 | -55.6 | -69.5 | -46.6 | -37.8 | |||||
GPM GPM% | 0.3 | |||||||||||
OPM OPM% | -849.8 | |||||||||||
NPM NPM% | 773.9 | |||||||||||
ROCE ROCE% | -6.4 | -13.9 | -5.3 | 2.8 | -6.5 | 4.5 | 4.2 | 1.6 | -2.2 | 0.6 | -1.8 | -1.8 |
ROE ROE% | -6.6 | -14.2 | -5.3 | 2.8 | -6.5 | 4.5 | 4.2 | 1.6 | -2.2 | 0.5 | -1.8 | -1.8 |
ROA ROA% | -5.5 | -11.9 | -4.5 | 2.4 | -5.5 | 3.8 | 3.6 | 1.4 | -1.8 | 0.4 | -1.8 | -1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 6 | 29 | 93 | 91 | 86 | 70 | |||||
Price To Earnings Price To Earnings | 86.0 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.3 | 0.3 | 1.4 | 5.5 | 5.3 | 5.2 | 4.2 | |||||
EV To EBITDA EV To EBITDA | -16.4 | -17.4 | -32.8 | -55.6 | -69.5 | -46.6 | -37.8 | |||||
GPM GPM% | 0.3 | |||||||||||
OPM OPM% | -849.8 | |||||||||||
NPM NPM% | 773.9 | |||||||||||
ROCE ROCE% | -6.4 | -13.9 | -5.3 | 2.8 | -6.5 | 4.5 | 4.2 | 1.6 | -2.2 | 0.6 | -1.8 | -1.8 |
ROE ROE% | -6.6 | -14.2 | -5.3 | 2.8 | -6.5 | 4.5 | 4.2 | 1.6 | -2.2 | 0.5 | -1.8 | -1.8 |
ROA ROA% | -5.5 | -11.9 | -4.5 | 2.4 | -5.5 | 3.8 | 3.6 | 1.4 | -1.8 | 0.4 | -1.8 | -1.8 |
Documents — Paras Petrofils Ltd