Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹699Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARIN
VS
| Quarter | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 6.5 |
| 115 | 99 | 127 |
Operating Profit Operating ProfitCr |
| 11.6 | 8.5 | 8.8 |
Other Income Other IncomeCr | -1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 |
Depreciation DepreciationCr | 3 | 2 | 3 |
| 8 | 4 | 6 |
| 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | -25.6 |
| 4.4 | 2.8 | 3.1 |
| 4.7 | 2.2 | 3.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 9.9 | -5.9 | 25.1 | -8.8 | 6.1 | 0.9 | 104.6 | 47.7 |
| 55 | 62 | 58 | 72 | 66 | 72 | 73 | 148 | 226 |
Operating Profit Operating ProfitCr |
| 15.1 | 13.0 | 13.1 | 14.2 | 13.4 | 11.3 | 10.7 | 11.4 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| 6 | 6 | 5 | 7 | 6 | 5 | 3 | 9 | 10 |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 |
|
| | 8.8 | -6.6 | 21.4 | -11.0 | -25.6 | -26.3 | 203.8 | 6.0 |
| 5.8 | 5.8 | 5.7 | 5.5 | 5.4 | 3.8 | 2.8 | 4.1 | 3.0 |
| 5.7 | 4.3 | 3.4 | 4.2 | 3.7 | 2.8 | 2.0 | 5.7 | 5.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 9 | 29 | 33 | 37 | 41 | 44 | 47 | 53 | 64 |
Current Liabilities Current LiabilitiesCr | 25 | 21 | 44 | 41 | 46 | 79 | 57 | 95 | 91 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 4 | 12 | 14 | 15 | 9 | 10 | 28 | 26 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 55 | 87 | 86 | 100 | 132 | 112 | 153 | 161 |
Non Current Assets Non Current AssetsCr | 7 | 9 | 12 | 18 | 13 | 12 | 13 | 34 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 5 | -4 | 2 | 3 | -1 | 4 | -12 | 3 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -4 | -5 | 0 | 0 | -3 | -24 | -4 |
Financing Cash Flow Financing Cash FlowCr | -1 | -4 | 9 | 3 | -4 | 4 | -5 | 43 | -6 |
|
Free Cash Flow Free Cash FlowCr | -3 | 5 | -8 | -3 | 3 | -1 | 1 | -36 | |
| 43.2 | 117.5 | -98.2 | 45.9 | 75.8 | -22.6 | 158.9 | -180.7 | 35.0 |
CFO To EBITDA CFO To EBITDA% | 16.6 | 52.0 | -43.0 | 17.9 | 30.7 | -7.6 | 41.2 | -65.0 | 11.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 76 | 59 | 57 | 0 | 111 | 167 | 420 | 652 |
Price To Earnings Price To Earnings | 0.0 | 18.4 | 15.4 | 12.3 | 0.0 | 35.9 | 73.8 | 66.8 | 103.6 |
Price To Sales Price To Sales | 0.0 | 1.1 | 0.9 | 0.7 | 0.0 | 1.4 | 2.0 | 2.5 | 2.6 |
Price To Book Price To Book | 0.0 | 1.9 | 1.4 | 1.2 | 0.0 | 2.0 | 2.9 | 6.6 | 8.7 |
| 2.7 | 9.9 | 9.7 | 7.5 | 3.5 | 16.5 | 24.1 | 26.4 | 34.5 |
Profitability Ratios Profitability Ratios |
| 37.5 | 35.0 | 42.7 | 43.6 | 44.8 | 41.5 | 41.6 | 29.6 | 21.3 |
| 15.1 | 13.0 | 13.1 | 14.2 | 13.4 | 11.3 | 10.7 | 11.4 | 8.7 |
| 5.8 | 5.8 | 5.7 | 5.5 | 5.4 | 3.8 | 2.8 | 4.1 | 3.0 |
| 19.6 | 15.1 | 11.3 | 12.9 | 10.2 | 8.0 | 7.2 | 9.1 | 10.4 |
| 22.3 | 10.3 | 8.8 | 9.6 | 7.9 | 5.5 | 3.9 | 10.8 | 9.7 |
| 6.6 | 6.3 | 3.9 | 4.5 | 3.6 | 2.1 | 1.8 | 3.7 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Parin Enterprises Limited (NSE: **PARIN**), formerly known as **Parin Furniture Limited**, is a diversified Indian conglomerate headquartered in **Rajkot, Gujarat**. The company has successfully transitioned from a specialized furniture manufacturer into a multi-vertical enterprise with significant interests in **Automobile Dealerships**, **FMCG Trading**, and **Institutional Infrastructure**. With a robust manufacturing footprint and a growing network across **8 Indian states**, the company is positioning itself as a key player in India’s industrial and consumer growth story.
---
### **Strategic Business Verticals & Revenue Composition**
As of **FY 2025-26**, the company has officially restructured its operations into three primary reportable segments. This diversification has significantly expanded the company's top-line capacity.
| Segment | Core Activity | Entity |
| :--- | :--- | :--- |
| **Segment 1** | Manufacturing of **Furniture and allied items** | Parent Company |
| **Segment 2** | **Trading of FMCG Products** | Parent Company |
| **Segment 3** | **Automobile Dealership** (KIA India) | Subsidiary (**Umerin Global Pvt. Ltd.**) |
**Consolidated Revenue Performance (Rs. In Lacs):**
| Financial Period | Furniture Mfg | FMCG Trading | Automobile | Total Revenue |
| :--- | :---: | :---: | :---: | :---: |
| **Year Ended 31.03.2026** | **5,922.30** | **1,584.54** | **17,057.60** | **24,564.44** |
| **Year Ended 31.03.2025** | **9,811.20** | **6,954.34** | - | **16,765.54** |
---
### **Manufacturing Infrastructure & Technological Edge**
The company operates two major manufacturing hubs in **Gujarat**, totaling over **2.25 lacs sq. ft.** of production space.
* **Unit 1 (Parent):** Located at **Bilayala, Rajkot**, spread across **1.25 lacs sq. ft.** This facility serves as the primary hub for institutional and public seating production.
* **Unit 2 (Pearl Furniture):** A subsidiary-owned facility spread across **1.00 lacs sq. ft.**, specializing in bedroom, hospital, and school furniture.
* **Sustainability Initiatives:** In **January 2025**, the company installed **solar panels** at its facilities to prioritize energy conservation and reduce long-term operational costs.
* **R&D and Technology:** The company relies on **indigenous technology** for product development, ensuring cost-efficiency. Notably, it maintains a technical collaboration with **C.C.M Srl Group, Italy**, specifically for high-end airport seating systems.
---
### **Specialized Product Portfolio & Market Leadership**
Parin Enterprises maintains a high degree of production flexibility, catering to both high-volume government tenders and specialized private sector requirements.
* **Institutional & Educational:** A comprehensive range covering **Office Furniture** and **Educational Furniture** (spanning the entire spectrum from **KG to PG**).
* **Healthcare Solutions:** Specialized medical equipment including **Isolation beds**, **Fowler Beds**, **Motorized Beds**, and various **Non-Medical Hospital Furniture**.
* **Public Infrastructure:** A major growth driver focused on **Waiting Area Seating Systems** for airports and public terminals.
* **Automobiles:** Through its subsidiary, the company manages the sales, servicing, and spare parts distribution for **KIA India** vehicles.
* **New Production Lines:** In **October 2024**, the company launched a new production line for **Plastic/Cafeteria Chairs**, adding approximately **₹50 Crores p.a.** in additional production capacity.
---
### **High-Value Contracts & Government Affiliations**
The company has established itself as a preferred vendor for the **Airports Authority of India (AAI)** and various state educational boards.
**Key Recent Contracts (2024-2025):**
* **Aviation:** Supply of airport furniture to **Leh (Rs. 86.60 Lacs)**, **Srinagar (Rs. 84.86 Lacs)**, **Amritsar (Rs. 1.17 Crore)**, **Indore (Rs. 1.75 Crore)**, **Vadodara (Rs. 77 Lacs)**, **Goa (Rs. 1.80 Crore)**, and **Raipur (Rs. 46.20 Lacs)**.
* **Education:** Secured a **₹11.86 Crore** contract (Sept 2024) and a **₹9.45 Crore** contract (Nov 2025) from the **Gujarat Council of Elementary Education** for the "Schools of Excellence" project.
* **Healthcare:** High-value orders from **AIIMS**, **HLL Infratech**, and various state medical corporations.
---
### **Corporate Structure & Subsidiary Performance**
The company utilizes its subsidiaries to penetrate niche markets and manage diverse business interests.
* **Umerin Global Private Limited (51% stake):** Acquired on **October 4, 2024**, for **₹51,00,000**. This entity manages the **KIA India** dealership and contributed **Rs. 10,266.65 Lakhs** to consolidated revenue in its first partial year of operation. It recently received approval for a new showroom in **Jasdan, Gujarat**.
* **Pearl Furniture Private Limited (98.45% stake):** Focuses on manufacturing and school furniture. The parent company has authorized inter-corporate working capital loans of up to **₹50 Crores** to support its scaling operations.
---
### **Financial Health & Capital Allocation Strategy**
Following a dip in **FY 2023-24** due to raw material volatility, the company showed a strong recovery in **FY 2024-25**.
**Standalone Financial Summary:**
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 |
| :--- | :---: | :---: |
| **Total Revenue** | **9,811.78** | **7,937.03** |
| **Profit After Tax (PAT)** | **502.71** | **200.71** |
| **Earnings Per Share (EPS)** | **4.52** | **1.81** |
| **Reserves & Surplus** | **5,291.89** | **4,375.71** |
**Capital Raising & Utilization:**
The company is executing a private placement of **0.01% Compulsorily Convertible Preference Shares (CCPS)** to fund expansion.
* **Issue Size:** Up to **4,92,593 shares** at **₹540 per share** (Premium of **₹530**).
* **Utilization:** Of the initial **Rs. 499 Lakhs** raised, **Rs. 370 Lakhs** was used for **Debt Repayment** and **Rs. 129 Lakhs** for **Working Capital**.
* **Promoter Stability:** As of March 31, 2025, the Promoter Group held **81,17,996 Equity shares** with **zero encumbrances**.
---
### **Future Growth Roadmap & Diversification Targets**
The company has formally amended its **Memorandum of Association (MOA)** to allow for expansion into several high-growth sectors:
* **Telecom & Electronics:** Trading and manufacturing of **Smartphones, Tablets**, and accessories.
* **Renewable Energy:** Development of **Wind and Biomass** energy projects.
* **Real Estate:** Entry into **Infrastructure development** and construction.
* **Consumer Goods:** Expansion into **Food items** (seeds/edible oil), **Hospitality**, and **Toys**.
---
### **Risk Management & Operational Outlook**
Management integrates risk mitigation into its core processes to navigate a competitive landscape.
* **Market & Commercial Risk:** The company faces competition from both organized and unorganized players. It mitigates this through **Quality Control** systems and technical collaborations.
* **Regulatory Risk:** Operations are dependent on the timely renewal of **statutory permits and licenses**.
* **Financial Risk:** Management monitors **Interest Rate** volatility and potential **client payment defaults**, particularly in large-scale government projects.
* **Liquidity:** While the company is meeting current liabilities, it continues to seek **additional sources of finance** (like the CCPS issue) to ensure long-term viability and fund its aggressive diversification strategy.