


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 348 | 410 | 410 | |
Growth YoY Revenue Growth YoY% | 17.8 | ||
| 265 | 297 | 311 | |
| 83 | 113 | 99 | |
OPM OPM% | 23.8 | 27.5 | 24.3 |
| 15 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 16 | 15 | 15 |
Depreciation DepreciationCr | 15 | 15 | 15 |
PBT PBTCr | 67 | 91 | 78 |
| 21 | 13 | 25 | |
| 46 | 79 | 53 | |
Growth YoY PAT Growth YoY% | 15.8 | ||
NPM NPM% | 13.1 | 19.1 | 12.9 |
| 1.2 | 2.0 | 1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 766 | 1,084 | 1,255 | 1,231 | 1,394 |
Growth Revenue Growth% | 41.6 | 15.7 | -1.9 | 13.2 | |
| 457 | 741 | 864 | 921 | 1,021 | |
| 309 | 344 | 390 | 310 | 372 | |
OPM OPM% | 40.3 | 31.7 | 31.1 | 25.2 | 26.7 |
| 3 | 10 | 16 | 29 | 32 | |
Interest Expense Interest ExpenseCr | 24 | 40 | 51 | 70 | 60 |
Depreciation DepreciationCr | 24 | 35 | 41 | 51 | 58 |
PBT PBTCr | 265 | 278 | 315 | 218 | 287 |
| 68 | 79 | 87 | 66 | 73 | |
PAT PATCr | 197 | 199 | 228 | 152 | 213 |
Growth PAT Growth% | 1.2 | 14.4 | -33.4 | 40.3 | |
NPM NPM% | 25.7 | 18.4 | 18.2 | 12.3 | 15.3 |
| 10.1 | 13.0 | 14.8 | 4.0 | 5.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 77 | 77 | 77 | 77 |
Reserves ReservesCr | 256 | 380 | 610 | 806 | 993 |
| 258 | 353 | 521 | 527 | 556 | |
| 212 | 396 | 341 | 450 | 451 | |
| 816 | 1,293 | 1,593 | 1,912 | 2,134 | |
| 431 | 724 | 862 | 943 | 1,034 | |
| 385 | 570 | 731 | 969 | 1,100 | |
| 816 | 1,293 | 1,593 | 1,912 | 2,134 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 223 | 155 | 199 | 361 | 191 | |
| -233 | -248 | -234 | -255 | -91 | |
| 49 | 163 | 1 | -130 | -74 | |
Net Cash Flow Net Cash FlowCr | 39 | 70 | -34 | -23 | 26 |
Free Cash Flow Free Cash FlowCr | 86 | 64 | 106 | 294 | 66 |
CFO To PAT CFO To PAT% | 113.1 | 77.9 | 87.0 | 237.8 | 89.7 |
CFO To EBITDA CFO To EBITDA% | 72.2 | 45.2 | 50.9 | 116.5 | 51.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.7 | 0.9 | 1.0 | 1.0 | 0.9 |
GPM GPM% | 91.9 | 85.4 | 84.2 | 79.9 | 79.8 |
OPM OPM% | 40.3 | 31.7 | 31.1 | 25.2 | 26.7 |
NPM NPM% | 25.7 | 18.4 | 18.2 | 12.3 | 15.3 |
ROCE ROCE% | 50.9 | 32.7 | 29.0 | 18.4 | 19.8 |
ROE ROE% | 71.7 | 43.6 | 33.2 | 17.2 | 19.9 |
ROA ROA% | 24.2 | 15.4 | 14.3 | 8.0 | 10.0 |