Login
Home
Charts
Search
Watchlist
Products

Parsvnath Developers Ltd

PARSVNATH·NSE
1.95+1.04%Thu, 24 Sept '26

Parsvnath Developers Ltd

PARSVNATH
NSE
1.95
+1.04%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
85Cr
Close
Close Price
1.96
Industry
Industry
Construction & Contracting
PE
Price To Earnings
PS
Price To Sales
0.36
Revenue
Revenue
239Cr
Rev Gr TTM
Revenue Growth TTM
-14.80%
PAT Gr TTM
PAT Growth TTM
20.85%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
280541132088788475861635461
Growth YoY
Revenue Growth YoY%
-47.00.7167.2223.4-68.963.3-58.5-72.0-30.4-28.114.74.8
Expenses
ExpensesCr
3758611015519075575182587865
Operating Profit
Operating ProfitCr
-95-33452-10313-107-225-24-4
OPM
OPM%
-34.0-60.43.525.3-118.314.4-22.112.4-35.88.5-45.3-6.6
Other Income
Other IncomeCr
-952528521631037217
Interest Expense
Interest ExpenseCr
106115695622310110689149119117129
Depreciation
DepreciationCr
251414151413131312111123
PBT
PBTCr
-321-161-75-16-255-99-128-31-80-53-152-149
Tax
TaxCr
983500522007620
PAT
PATCr
-419-195-75-16-307-101-128-31-87-59-154-149
Growth YoY
PAT Growth YoY%
-61.5-62.924.789.826.648.4-71.0-90.871.741.3-20.1-375.2
NPM
NPM%
-149.6-362.6-66.0-7.9-352.9-114.7-272.2-54.0-143.3-93.6-285.1-244.9
EPS
EPS
-9.6-4.5-1.7-0.4-7.0-2.3-2.9-0.7-2.0-1.4-3.5-3.3
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
280541132088788475861635461
Growth YoY
Revenue Growth YoY%
-47.00.7167.2223.4-68.963.3-58.5-72.0-30.4-28.114.74.8
Expenses
ExpensesCr
3758611015519075575182587865
Operating Profit
Operating ProfitCr
-95-33452-10313-107-225-24-4
OPM
OPM%
-34.0-60.43.525.3-118.314.4-22.112.4-35.88.5-45.3-6.6
Other Income
Other IncomeCr
-952528521631037217
Interest Expense
Interest ExpenseCr
106115695622310110689149119117129
Depreciation
DepreciationCr
251414151413131312111123
PBT
PBTCr
-321-161-75-16-255-99-128-31-80-53-152-149
Tax
TaxCr
983500522007620
PAT
PATCr
-419-195-75-16-307-101-128-31-87-59-154-149
Growth YoY
PAT Growth YoY%
-61.5-62.924.789.826.648.4-71.0-90.871.741.3-20.1-375.2
NPM
NPM%
-149.6-362.6-66.0-7.9-352.9-114.7-272.2-54.0-143.3-93.6-285.1-244.9
EPS
EPS
-9.6-4.5-1.7-0.4-7.0-2.3-2.9-0.7-2.0-1.4-3.5-3.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7634062791949111,191358899440462254239
Growth
Revenue Growth%
36.0-46.8-31.3-30.6370.430.8-69.9151.0-51.05.0-45.1-14.8
Expenses
ExpensesCr
4383172062159631,135375954548541266284
Operating Profit
Operating ProfitCr
3258973-22-5256-16-55-107-79-12-45
OPM
OPM%
42.622.026.1-11.1-5.74.7-4.6-6.1-24.4-17.1-4.8-18.8
Other Income
Other IncomeCr
-45236281614777119-8693170183
Interest Expense
Interest ExpenseCr
180186234324335481433395393464444515
Depreciation
DepreciationCr
52928302927375966575258
PBT
PBTCr
-313-90-161-360-402-375-415-490-652-507-338-434
Tax
TaxCr
-200-41-12-36-34-1213414787915
PAT
PATCr
-113-49-149-324-367-363-428-494-799-594-347-449
Growth
PAT Growth%
-795.256.2-201.5-117.6-13.41.1-17.8-15.4-61.825.741.520.9
NPM
NPM%
-14.8-12.2-53.4-167.3-40.3-30.5-119.5-54.9-181.5-128.6-136.8-188.1
EPS
EPS
-2.5-0.8-3.3-7.3-8.4-8.0-9.8-11.3-18.4-13.6-7.9-10.2
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7634062791949111,191358899440462254239
Growth
Revenue Growth%
36.0-46.8-31.3-30.6370.430.8-69.9151.0-51.05.0-45.1-14.8
Expenses
ExpensesCr
4383172062159631,135375954548541266284
Operating Profit
Operating ProfitCr
3258973-22-5256-16-55-107-79-12-45
OPM
OPM%
42.622.026.1-11.1-5.74.7-4.6-6.1-24.4-17.1-4.8-18.8
Other Income
Other IncomeCr
-45236281614777119-8693170183
Interest Expense
Interest ExpenseCr
180186234324335481433395393464444515
Depreciation
DepreciationCr
52928302927375966575258
PBT
PBTCr
-313-90-161-360-402-375-415-490-652-507-338-434
Tax
TaxCr
-200-41-12-36-34-1213414787915
PAT
PATCr
-113-49-149-324-367-363-428-494-799-594-347-449
Growth
PAT Growth%
-795.256.2-201.5-117.6-13.41.1-17.8-15.4-61.825.741.520.9
NPM
NPM%
-14.8-12.2-53.4-167.3-40.3-30.5-119.5-54.9-181.5-128.6-136.8-188.1
EPS
EPS
-2.5-0.8-3.3-7.3-8.4-8.0-9.8-11.3-18.4-13.6-7.9-10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
218218218218218218218218218218218218
Reserves
ReservesCr
2,4542,4132,2651,947725390-37-521-1,320-1,914-2,259-2,472
Current Liabilities
Current LiabilitiesCr
2,0762,0731,9782,7855,4815,0254,9494,4504,2274,6384,3754,432
Non Current Liabilities
Non Current LiabilitiesCr
2,4372,5773,3273,2783,1872,4532,7272,7673,1702,9132,9483,064
Total Liabilities
Total LiabilitiesCr
7,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377
Current Assets
Current AssetsCr
5,4834,4954,8385,2466,1035,3285,1104,1863,8693,9183,3943,352
Non Current Assets
Non Current AssetsCr
1,8112,9733,1193,1443,5852,7612,7492,7392,5142,0302,0062,024
Total Assets
Total AssetsCr
7,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
218218218218218218218218218218218218
Reserves
ReservesCr
2,4542,4132,2651,947725390-37-521-1,320-1,914-2,259-2,472
Current Liabilities
Current LiabilitiesCr
2,0762,0731,9782,7855,4815,0254,9494,4504,2274,6384,3754,432
Non Current Liabilities
Non Current LiabilitiesCr
2,4372,5773,3273,2783,1872,4532,7272,7673,1702,9132,9483,064
Total Liabilities
Total LiabilitiesCr
7,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377
Current Assets
Current AssetsCr
5,4834,4954,8385,2466,1035,3285,1104,1863,8693,9183,3943,352
Non Current Assets
Non Current AssetsCr
1,8112,9733,1193,1443,5852,7612,7492,7392,5142,0302,0062,024
Total Assets
Total AssetsCr
7,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
562-32-332851,3101,56325955037426038
Investing Cash Flow
Investing Cash FlowCr
-7-48-152-90-470-11-4739-59-30-78
Financing Cash Flow
Financing Cash FlowCr
-463-694600-815-1,576-179-608-325-21439
Net Cash Flow
Net Cash FlowCr
93-149-23-626-2533-18-1016-1
Free Cash Flow
Free Cash FlowCr
565-81-358-171,1981,477218580325202-42
CFO To PAT
CFO To PAT%
-498.963.9222.8-26.1-356.7-430.2-60.6-111.4-46.8-43.8-10.9
CFO To EBITDA
CFO To EBITDA%
173.1-35.4-455.9-392.5-2,528.22,785.6-1,581.0-1,007.8-348.2-328.8-312.0
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
562-32-332851,3101,56325955037426038
Investing Cash Flow
Investing Cash FlowCr
-7-48-152-90-470-11-4739-59-30-78
Financing Cash Flow
Financing Cash FlowCr
-463-694600-815-1,576-179-608-325-21439
Net Cash Flow
Net Cash FlowCr
93-149-23-626-2533-18-1016-1
Free Cash Flow
Free Cash FlowCr
565-81-358-171,1981,477218580325202-42
CFO To PAT
CFO To PAT%
-498.963.9222.8-26.1-356.7-430.2-60.6-111.4-46.8-43.8-10.9
CFO To EBITDA
CFO To EBITDA%
173.1-35.4-455.9-392.5-2,528.22,785.6-1,581.0-1,007.8-348.2-328.8-312.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8128145376532665737065727365395585
Price To Earnings
Price To Earnings
-2.8
Price To Sales
Price To Sales
1.12.01.93.40.30.11.00.70.61.43.80.4
Price To Book
Price To Book
0.30.30.20.30.30.12.0-2.2-0.3-0.4-0.50.0
EV To EBITDA
EV To EBITDA
10.139.657.5-196.8-72.342.1-230.9-75.3-33.6-48.1-348.7-74.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.050.158.938.74.118.77.6-0.9-7.411.038.838.8
OPM
OPM%
42.622.026.1-11.1-5.74.7-4.6-6.1-24.4-17.1-4.8-18.8
NPM
NPM%
-14.8-12.2-53.4-167.3-40.3-30.5-119.5-54.9-181.5-128.6-136.8-188.1
ROCE
ROCE%
-2.51.71.2-0.6-1.53.50.5-2.9-11.2-2.88.212.6
ROE
ROE%
-4.2-1.9-6.0-15.0-39.0-59.8-236.7163.072.535.017.019.9
ROA
ROA%
-1.5-0.7-1.9-3.9-3.8-4.5-5.4-7.1-12.5-10.0-6.4-8.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8128145376532665737065727365395585
Price To Earnings
Price To Earnings
-2.8
Price To Sales
Price To Sales
1.12.01.93.40.30.11.00.70.61.43.80.4
Price To Book
Price To Book
0.30.30.20.30.30.12.0-2.2-0.3-0.4-0.50.0
EV To EBITDA
EV To EBITDA
10.139.657.5-196.8-72.342.1-230.9-75.3-33.6-48.1-348.7-74.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.050.158.938.74.118.77.6-0.9-7.411.038.838.8
OPM
OPM%
42.622.026.1-11.1-5.74.7-4.6-6.1-24.4-17.1-4.8-18.8
NPM
NPM%
-14.8-12.2-53.4-167.3-40.3-30.5-119.5-54.9-181.5-128.6-136.8-188.1
ROCE
ROCE%
-2.51.71.2-0.6-1.53.50.5-2.9-11.2-2.88.212.6
ROE
ROE%
-4.2-1.9-6.0-15.0-39.0-59.8-236.7163.072.535.017.019.9
ROA
ROA%
-1.5-0.7-1.9-3.9-3.8-4.5-5.4-7.1-12.5-10.0-6.4-8.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Parsvnath Developers is a real estate company that spent three decades taking metro-city-quality housing, malls and townships into India’s smaller cities - it was the first to open a metro-style mall in a tier-II city, in Moradabad in 1997. Founded in 1990 by Chairman Pradeep Kumar Jain and built on the brand promise “Building a better world,” the company grew into a pan-India developer with a presence across 37 cities in 13 states, delivering over 76 million square feet across 83 completed projects. The recurring approach is to develop land through project-specific subsidiaries and joint ventures, often on long-term Build-Operate-Transfer concessions from public bodies like DMRC, and increasingly to bring in co-developers and development managers who fund and execute construction while Parsvnath retains the land and a share of the proceeds. As of April 2026, the company is undergoing a Corporate Insolvency Resolution Process under the Insolvency and Bankruptcy Code. # Business segments Two engines that are really one - residential-led township development and commercial rental properties, both built on the same land-bank, the same project-SPV structure and the same public-concession playbook. ## 1. Residential and township development: the core engine that builds whole neighbourhoods **The company does not just build flats - it creates master-planned townships that combine apartments, villas, schools, retail and offices on a single large land parcel, then sells the individual units.** - **Townships are the heavy-lifter** - 14 completed integrated township projects account for 55.53 million sq. ft. of commercially exploited area, more than three times the area delivered through standalone residential group-housing projects. These are full neighbourhoods in cities like Ujjain, Dharuhera and Panipat, mixing group housing, plotted development, schools and retail into one master plan. - **Standalone housing fills the pipeline** - 17 residential group-housing projects with a development potential of 9.91 million sq. ft. are under construction, spanning premium Delhi addresses like La Tropicana in Civil Lines and mid-income projects in cities such as Rajpura and Saharanpur. - **Co-developers now carry the construction risk** - for the 442-unit Parsvnath Palacia project in Greater Noida, the company first brought in Migsun Group as project management consultant and later signed a co-developer agreement with OPAA Realty, which will complete construction at its own cost while Parsvnath retains the leasehold land from GNIDA. A similar development-management deal was struck for the 112-acre Rajpura township, where Emperor Infratech handles all construction, sales and marketing. - **Land is unlocked through arbitration and joint development** - a 7.9-acre Chennai plot on Old Mahabalipuram Road was secured via an arbitration award that settled a terminated joint venture from 2006, then immediately put into a revenue-sharing deal with Akshaya Signature Homes for a plotted colony. ## 2. Commercial and retail properties: the rental-income leg that sits on public land concessions **Office towers and shopping malls built on long-term leases from government bodies, leased out to blue-chip tenants - a recurring-revenue business that runs on the same BOT model as the metro-station projects.** - **Anchor tenants are household names** - the company’s commercial buildings house State Bank of India, ICICI Lombard, L’Oréal, WHO, Axis Bank, Canara Bank and PNB, while its retail spaces host PVR, Metro Cash & Carry, Haldiram’s, KFC, Burger King, Domino’s, Nexa, Adidas, Skechers and Puma. - **The Capital Tower is the flagship** - Parsvnath Capital Tower, an office complex adjacent to Connaught Place in New Delhi, was built on a BOT basis on land from DMRC by a wholly owned subsidiary; Part A is fully leased to organisations including WHO and Aditya Birla Group, while Part B was completed in May 2021 and is being leased out. - **The mall play is a joint-venture template** - Unity One Elegante, a shopping mall with a total leasable Super Built-up Area of 4,69,530 square feet as of 7 October 2025 and 4,89,530 square feet as of 16 October 2025 at Netaji Subhash Place in Delhi, was developed through Unity Parsvnath LLP, a joint venture with Unity Group, on DMRC-allotted land; it received its occupancy certificate in October 2025 and was inaugurated the same month with almost the entire area leased. ## 3. Third-party contracting: the fee-income sideline **The company uses its construction know-how to build for other parties, earning fees that smooth out the lumpiness of project sales.** - **A small but deliberate diversification** - six contractual projects totalling 1.84 million sq. ft. have been completed, and the company explicitly pursues fee-based contracts to improve cash-flow regularity and reduce dependence on sales bookings. - **The same skills, a different paymaster** - the contracting work draws on the same in-house real-estate development expertise, but the company is paid a fee rather than taking development risk on its own balance sheet. # Group structure and partners **The company operates through a web of project-specific subsidiaries and joint ventures, each ring-fenced to a single asset - a structure that isolates risk but also means every project rises or falls on its own financing.** - **Twenty subsidiaries, each with one job** - Parsvnath Landmark Developers builds La Tropicana in Delhi; Parsvnath Estate Developers holds the Capital Tower BOT; Parsvnath Hessa Developers handles part of Parsvnath Exotica in Gurgaon; Parsvnath Hotels is a wholly owned subsidiary exploring business opportunities; Parsvnath Infra (94.87% owned) carries the SEZ and IT park ambitions. - **DMRC projects get their own SPVs** - Parsvnath Realty Ventures runs the completed Akshardham station retail; Jarul Promoters holds Seelampur; Suksma Buildtech holds Inderlok; PDL Assets was the Azadpur vehicle before DMRC withdrew the concession. - **Joint ventures bring in partners and capital** - Unity Parsvnath LLP, formed with Unity Buildwell in November 2021, developed the Unity One Elegante mall on DMRC land. Parsvnath HB Projects, a JV with HB Estate Developers, was meant to build a hotel-cum-mall in Mohali before the land allotment was cancelled. - **Promoter pledges and co-borrowing tie the group together** - promoter shares are pledged to IDBI Trusteeship as security for debentures, and the company acted as co-borrower on loans from Indiabulls (now Sammaan Capital) extended to group companies, a structure that ultimately led to the insolvency filing by Asset Reconstruction Company (India) Ltd. and its admission on 30.04.2026.

Documents — Parsvnath Developers Ltd

  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7n42zgdwnr7eljqopqwlkuxe.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tzknam5s01q0gt65cub3hpdu.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/mn789ocaupawsijst4p4eowd.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7s2kob672v89ogs23i7v2hsu.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/rq971v6t2fboc06w2r6iu2ac.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/5ybsklr6lj32u319nl79jkhn.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/okkb85tknvc8co84h138h1re.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/eobkl0c38z1fd0g64wouycse.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/e2jadwbzdxbda52c4hb331hl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/lklr50ltzp5ntkum0psgrm9u.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/n55efnqgthrnz17qu35mt6pz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/erqbe9njkgacaea8zukmvosq.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/zmlz7g1sua1zhbfmoy9zyb3n.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ssxx6ygmuumbvxayamokyfpj.pdf