Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹353Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-14.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARSVNATH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -47.0 | 0.7 | 167.2 | 223.4 | -68.9 | 63.3 | -58.5 | -72.0 | -30.4 | -28.1 | 14.7 | 4.8 |
| 375 | 86 | 110 | 155 | 190 | 75 | 57 | 51 | 82 | 58 | 78 | 65 |
Operating Profit Operating ProfitCr |
| -34.0 | -60.4 | 3.5 | 25.3 | -118.3 | 14.4 | -22.1 | 12.4 | -35.8 | 8.5 | -45.3 | -6.6 |
Other Income Other IncomeCr | -95 | 2 | 5 | 2 | 85 | 2 | 1 | 63 | 103 | 72 | 1 | 7 |
Interest Expense Interest ExpenseCr | 106 | 115 | 69 | 56 | 223 | 101 | 106 | 89 | 149 | 119 | 117 | 129 |
Depreciation DepreciationCr | 25 | 14 | 14 | 15 | 14 | 13 | 13 | 13 | 12 | 11 | 11 | 23 |
| -321 | -161 | -75 | -16 | -255 | -99 | -128 | -31 | -80 | -53 | -152 | -149 |
| 98 | 35 | 0 | 0 | 52 | 2 | 0 | 0 | 7 | 6 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | -61.5 | -62.9 | 24.7 | 89.8 | 26.6 | 48.4 | -71.0 | -90.8 | 71.7 | 41.3 | -20.1 | -375.2 |
| -149.6 | -362.6 | -66.0 | -7.9 | -352.9 | -114.7 | -272.2 | -54.0 | -143.3 | -93.6 | -285.1 | -244.9 |
| -9.6 | -4.5 | -1.7 | -0.4 | -7.0 | -2.3 | -2.9 | -0.7 | -2.0 | -1.4 | -3.5 | -3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 36.0 | -46.8 | -31.3 | -30.6 | 370.4 | 30.8 | -69.9 | 151.0 | -51.0 | 5.0 | -45.1 | -5.9 |
| 438 | 317 | 206 | 215 | 963 | 1,135 | 375 | 954 | 548 | 541 | 266 | 284 |
Operating Profit Operating ProfitCr |
| 42.6 | 22.0 | 26.1 | -11.1 | -5.7 | 4.7 | -4.6 | -6.1 | -24.4 | -17.1 | -4.8 | -18.8 |
Other Income Other IncomeCr | -452 | 36 | 28 | 16 | 14 | 77 | 71 | 19 | -86 | 93 | 170 | 183 |
Interest Expense Interest ExpenseCr | 180 | 186 | 234 | 324 | 335 | 481 | 433 | 395 | 393 | 464 | 444 | 515 |
Depreciation DepreciationCr | 5 | 29 | 28 | 30 | 29 | 27 | 37 | 59 | 66 | 57 | 52 | 58 |
| -313 | -90 | -161 | -360 | -402 | -375 | -415 | -490 | -652 | -507 | -338 | -434 |
| -200 | -41 | -12 | -36 | -34 | -12 | 13 | 4 | 147 | 87 | 9 | 15 |
|
| -795.2 | 56.2 | -201.5 | -117.6 | -13.4 | 1.1 | -17.8 | -15.4 | -61.8 | 25.7 | 41.5 | -29.4 |
| -14.8 | -12.2 | -53.4 | -167.3 | -40.3 | -30.5 | -119.5 | -54.9 | -181.5 | -128.6 | -136.8 | -188.1 |
| -2.5 | -0.8 | -3.3 | -7.3 | -8.4 | -8.0 | -9.8 | -11.3 | -18.4 | -13.6 | -7.9 | -10.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 |
| 2,454 | 2,413 | 2,265 | 1,947 | 725 | 390 | -37 | -521 | -1,320 | -1,914 | -2,259 | -2,472 |
Current Liabilities Current LiabilitiesCr | 2,076 | 2,073 | 1,978 | 2,785 | 5,481 | 5,025 | 4,949 | 4,450 | 4,227 | 4,638 | 4,375 | 4,432 |
Non Current Liabilities Non Current LiabilitiesCr | 2,437 | 2,577 | 3,327 | 3,278 | 3,187 | 2,453 | 2,727 | 2,767 | 3,170 | 2,913 | 2,948 | 3,064 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,483 | 4,495 | 4,838 | 5,246 | 6,103 | 5,328 | 5,110 | 4,186 | 3,869 | 3,918 | 3,394 | 3,352 |
Non Current Assets Non Current AssetsCr | 1,811 | 2,973 | 3,119 | 3,144 | 3,585 | 2,761 | 2,749 | 2,739 | 2,514 | 2,030 | 2,006 | 2,024 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 562 | -32 | -332 | 85 | 1,310 | 1,563 | 259 | 550 | 374 | 260 | 38 |
Investing Cash Flow Investing Cash FlowCr | -7 | -48 | -152 | -90 | -470 | -11 | -47 | 39 | -59 | -30 | -78 |
Financing Cash Flow Financing Cash FlowCr | -463 | -69 | 460 | 0 | -815 | -1,576 | -179 | -608 | -325 | -214 | 39 |
|
Free Cash Flow Free Cash FlowCr | 565 | -81 | -358 | -17 | 1,198 | 1,477 | 218 | 580 | 325 | 202 | -42 |
| -498.9 | 63.9 | 222.8 | -26.1 | -356.7 | -430.2 | -60.6 | -111.4 | -46.8 | -43.8 | -10.9 |
CFO To EBITDA CFO To EBITDA% | 173.1 | -35.4 | -455.9 | -392.5 | -2,528.2 | 2,785.6 | -1,581.0 | -1,007.8 | -348.2 | -328.8 | -312.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 812 | 814 | 537 | 653 | 266 | 57 | 370 | 657 | 273 | 653 | 955 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.8 |
Price To Sales Price To Sales | 1.1 | 2.0 | 1.9 | 3.4 | 0.3 | 0.1 | 1.0 | 0.7 | 0.6 | 1.4 | 3.8 |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 2.0 | -2.2 | -0.3 | -0.4 | -0.5 |
| 10.1 | 39.6 | 57.5 | -196.8 | -72.3 | 42.1 | -230.9 | -75.3 | -33.6 | -48.1 | -348.7 |
Profitability Ratios Profitability Ratios |
| 112.9 | 89.6 | 130.7 | 151.6 | 19.9 | 28.4 | 24.7 | 8.9 | 11.4 | 24.6 | 61.1 |
| 42.6 | 22.0 | 26.1 | -11.1 | -5.7 | 4.7 | -4.6 | -6.1 | -24.4 | -17.1 | -4.8 |
| -14.8 | -12.2 | -53.4 | -167.3 | -40.3 | -30.5 | -119.5 | -54.9 | -181.5 | -128.6 | -136.8 |
| -2.5 | 1.7 | 1.2 | -0.6 | -1.5 | 3.5 | 0.5 | -2.9 | -11.2 | -2.8 | 8.2 |
| -4.2 | -1.9 | -6.0 | -15.0 | -39.0 | -59.8 | -236.7 | 163.0 | 72.5 | 35.0 | 17.0 |
| -1.5 | -0.7 | -1.9 | -3.9 | -3.8 | -4.5 | -5.4 | -7.1 | -12.5 | -10.0 | -6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Parsvnath Developers Limited (PDL), established in 1990, is the flagship entity of the **Parsvnath Group**, a leading real estate development conglomerate in India. With over four decades of industry presence (since the group's inception in 1984), PDL has built a strong national reputation for quality, innovation, and timely delivery across diverse real estate segments.
The company operates in **37 major cities across 13 Indian states**, including key markets such as New Delhi, Gurugram, Noida, Lucknow, Panchkula, and Jodhpur. It maintains a **pan-India footprint**, with a strategic concentration in **North India**, particularly the National Capital Region (NCR).
---
### **Business Portfolio & Segments**
Parsvnath Developers offers a **diversified portfolio** spanning multiple real estate verticals:
- **Residential**: High-rise apartments, row houses, group housing, plotted developments
- **Commercial**: Office complexes, IT Parks, Special Economic Zones (SEZs)
- **Retail & Malls**: Metro-linked retail spaces and standalone shopping centers
- **Integrated Townships**: Fully developed, self-sustained communities
- **DMRC Metro Station Developments**: Commercial and retail projects in partnership with Delhi Metro
- **Affordable Housing**
- **Hospitality**: 3-star hotel under development in Shirdi
- **Third-Party Contracting & Fee-Based Development Services**
---
### **Key Projects & Developments (as of 2025)**
- **Parsvnath Exotica (Gurgaon & Ghaziabad)**: Luxury residential projects; Gurgaon towers fully delivered (excluding EWS tower nearing completion).
- **Parsvnath Capital Tower (New Delhi)**: A 340,000 sq. ft. office-cum-commercial complex developed by subsidiary **Parsvnath Estate Developers Pvt. Ltd.** on land allotted by DMRC under a **Build-Operate-Transfer (BoT/BOT)** model. Phase I is fully occupied by marquee tenants including WHO, Aditya Birla Group, SBI, ICICI Lombard, L’Oreal, and more.
- **Parsvnath Palacia (Greater Noida)**: Residential project on 8.65 acres, benefiting from proximity to **Jewar International Airport**, **F1 Circuit**, and international sports facilities. The company plans to enter a **Co-Developer Agreement** with **OPAA Realty Pvt. Ltd.** under UP’s Co-Developer Policy for faster execution.
- **Parsvnath City (Jodhpur)**: A fully developed 110-acre integrated township with over 350 resident families. Features include schools, hospitals, parks, and commercial zones. Unsold ready-to-move-in units have been relaunched to unlock value.
- **Parsvnath Royale (Panchkula)**: Re-launched residential project with 9 towers, offering 3-BHK apartments. Fit-out completed in 6 towers; construction ongoing in remaining 3.
---
### **Performance & Deliveries**
- **Total Projects Delivered**: **68 projects** completed as of October–November 2025 (consistent with earlier reports through Jan 2022). Earlier reports from Sept 2024 mentioned 80 projects; this discrepancy may reflect changes in reporting methodology or include group-level deliverables.
- **Ongoing Pipeline**: Approximately **39 projects under construction or development**, totaling ~51.35 million sq. ft. of projected development area.
- **Historical Development**: As of March 2023, total developed area stood at **75.74 million sq. ft.**, including 14.8 million sq. ft. in group housing and 2.5 million sq. ft. in commercial/retail.
- **Commercial Real Estate**: 17 completed commercial projects (1.11 million sq. ft.), including **11 DMRC-associated developments** (0.98 million sq. ft.).
---
### **Subsidiaries & Group Structure**
Parsvnath Group maintains a robust network of wholly owned, partially owned, and associate companies:
- **Wholly Owned Subsidiaries**:
- Parsvnath Estate Developers Pvt. Ltd. (PEDPL)
- Parsvnath Hessa Developers Pvt. Ltd.
- Parsvnath Buildwell Pvt. Ltd.
- Suksma Buildtech, Jarul Promoters, Snigdha Buildwell, Generous Buildwell, Evergreen Realtors
- **Partially Owned Entities**:
- **Unity Parsvnath LLP** (joint venture with Unity Group for Netaji Subhash Place, Delhi)
- Ratan Parsvnath Developers (AOP) – 50% stake
- Vardaan Buildtech
- **Associate Companies**:
- Amazon India Limited (48.30%)
- Home Life Real Estate Pvt. Ltd. (50%)
- Vasavi PDL Ventures Pvt. Ltd. (51%, Hyderabad)
- **Real Estate Subsidiaries in Maharashtra**:
- Parsvnath MIDC Pharma & SEZ Pvt. Ltd. (94.87% owned via Parsvnath Infra Ltd.)
---
### **Strategic Focus (2023–2025)**
Parsvnath Developers has shifted toward **financial consolidation, operational efficiency, and brand strengthening** with a clear strategic direction:
1. **"Mission Possession" Initiative**: Focus on completing all under-construction projects on time to ensure timely delivery, improve cash flows, and rebuild stakeholder trust.
2. **Debt Rationalization & Liquidity Enhancement**: Prioritizing alternative funding sources, cost optimization, and asset monetization to strengthen the balance sheet.
3. **Joint Ventures & Strategic Alliances**: Collaborating with partners (e.g., Unity Group, OPAA Realty) to de-risk projects, access capital, and accelerate execution.
4. **Co-Developer Model**: Leveraging state policies (e.g., UP Co-Developer Policy) to bring in external developers to complete stalled projects at their cost.
5. **Marketing Expansion**: Increasing digital engagement and social media outreach to enhance brand visibility.
---
### **Strengths**
- **Reputable 40-year-old brand** with deep customer trust
- **Diversified product and geographic presence**, reducing market concentration risk
- **Prime land bank** located in high-growth areas of northern India
- **Pioneer in quality standards**: First Indian real estate company to implement **ISO 9001, ISO 14001, and OHSAS 18001** across projects
- **Early adopter of institutional funding** at project level, enhancing financial agility
- **Established partnerships** with DMRC, REITs, and institutional investors
---
### **Leadership & Governance**
- **Chairman**: Mr. Pradeep Jain
Under his leadership, the company has emphasized **execution excellence**, **strategic partnerships**, and **financial sustainability**. He has repeatedly highlighted the importance of "Mission Possession" in recent years to regain market confidence.
---