Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Patanjali Foods Ltd

PATANJALI
NSE
466.30
0.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Patanjali Foods Ltd

PATANJALI
NSE
466.30
0.53%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
50,738Cr
Close
Close Price
466.30
Industry
Industry
FMCG - Foods
PE
Price To Earnings
33.17
PS
Price To Sales
1.31
Revenue
Revenue
38,719Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does PATANJALI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PATANJALI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2018Sep 2018Mar 2019Jun 2019Sep 2019Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,9673,1433,1463,1133,1027,1778,1028,9979,6928,7669,77710,484
Growth YoY
Revenue Growth YoY%
4.9-1.322.120.716.5
Expenses
ExpensesCr
2,9513,1283,1243,0773,0066,7677,6398,4399,1768,4459,22510,049
Operating Profit
Operating ProfitCr
1515233695410462558516321552434
OPM
OPM%
0.50.50.71.23.15.75.76.25.33.75.74.1
Other Income
Other IncomeCr
433228162325312453135127
Interest Expense
Interest ExpenseCr
333538434419202025243535
Depreciation
DepreciationCr
353434343457567085626362
PBT
PBTCr
-9-21-21-2540359417491458249505364
Tax
TaxCr
000009610812010068-12-229
PAT
PATCr
-9-21-21-2540263309371359180517593
Growth YoY
PAT Growth YoY%
-179.8290.0-31.467.460.0
NPM
NPM%
-0.3-0.7-0.7-0.81.33.73.84.13.72.15.35.7
EPS
EPS
0.1-0.10.0-0.10.62.40.93.43.30.64.85.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025TTM
Revenue
RevenueCr
18,18330,27029,85728,49931,56130,24019,17312,02712,72934,15738,719
Growth
Revenue Growth%
66.5-1.4-4.510.7-4.2-36.6-37.35.813.4
Expenses
ExpensesCr
17,65629,57529,15827,93930,99930,19919,93017,13612,65732,21136,895
Operating Profit
Operating ProfitCr
52869570056156242-757-5,109731,9461,824
OPM
OPM%
2.92.32.32.01.80.1-4.0-42.50.65.74.7
Other Income
Other IncomeCr
1903134503212529414137120132144
Interest Expense
Interest ExpenseCr
2556626236655511,36196197014284119
Depreciation
DepreciationCr
124150166177160167159143139268272
PBT
PBTCr
33819636140102-1,354-1,736-6,186-881,7261,576
Tax
TaxCr
104108773925-80-374-4370425-73
PAT
PATCr
23488284178-1,274-1,362-5,748-881,3011,649
Growth
PAT Growth%
-62.5223.1-99.78,906.9-1,741.5-6.9-322.198.526.8
NPM
NPM%
1.30.30.90.00.3-4.2-7.1-47.8-0.73.84.3
EPS
EPS
2.30.92.70.00.8-13.2-15.4-57.5-0.14.014.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
67676967676765656572218
Reserves
ReservesCr
2,1392,1502,3532,2992,1872,367857-4,772-4,78411,29811,895
Current Liabilities
Current LiabilitiesCr
7,94011,19512,94710,18311,31413,89212,16912,64212,9494,1045,541
Non Current Liabilities
Non Current LiabilitiesCr
9691,1691,4031,4221,19298254184384343
Total Liabilities
Total LiabilitiesCr
11,14614,61416,82214,09514,86117,24813,5237,7947,96415,51717,700
Current Assets
Current AssetsCr
8,49511,63613,67810,97912,00011,2437,7142,1872,5469,39911,653
Non Current Assets
Non Current AssetsCr
2,6512,9783,1443,1162,8616,0055,8095,6065,4186,1186,038
Total Assets
Total AssetsCr
11,14614,61416,82214,09514,86117,24813,5237,7947,96415,51717,700

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-977715-2,0303,946-271-412441979225197
Investing Cash Flow
Investing Cash FlowCr
-223-214791131041786-68-98-14
Financing Cash Flow
Financing Cash FlowCr
1,4501,011588-4,234-3563-669-970-7-611
Net Cash Flow
Net Cash FlowCr
2501,512-1,363-174-169168-141-59120-428
Free Cash Flow
Free Cash FlowCr
-1,346223-2,3553,769-304-46343797823257
CFO To PAT
CFO To PAT%
-416.7812.9-714.24,58,118.0-348.932.3-32.4-17.0-256.115.2
CFO To EBITDA
CFO To EBITDA%
-185.1103.0-290.2703.7-48.2-989.7-58.3-19.2310.310.1

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5213,0282,0909741,5001,09390753022265,500
Price To Earnings
Price To Earnings
15.835.67.70.019.00.00.00.00.050.4
Price To Sales
Price To Sales
0.20.10.10.00.10.00.10.00.01.9
Price To Book
Price To Book
1.61.40.90.40.70.51.0-0.1-0.15.8
EV To EBITDA
EV To EBITDA
11.08.17.06.18.4141.0-8.0-1.5110.733.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.29.59.39.88.27.210.611.110.415.6
OPM
OPM%
2.92.32.32.01.80.1-4.0-42.50.65.7
NPM
NPM%
1.30.30.90.00.3-4.2-7.1-47.8-0.73.8
ROCE
ROCE%
9.210.610.312.110.80.1-12.4-186.61.514.9
ROE
ROE%
10.64.011.70.03.4-52.3-147.6122.11.911.4
ROA
ROA%
2.10.61.70.00.5-7.4-10.1-73.8-1.18.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Patanjali Foods Ltd. (PFL), formerly Ruchi Soya Industries Limited, is a leading Indian FMCG and Fast-Moving Health Goods (FMHG) company, operating under the larger Patanjali Group. Originally established in 1986 as an edible oil player, the company has undergone a transformative shift from a commodity-based business to a **diversified, consumer-centric FMCG powerhouse**, with strategic investments in food, health, wellness, nutraceuticals, home and personal care (HPC), and renewable energy. By FY 2024–25, the company achieved a total revenue of **₹34,157 crore**—a significant increase from ₹16,319 crore in FY 2020–21—reflecting its aggressive expansion and successful strategic acquisitions. It now serves both **Indian and global markets**, positioning itself as a key driver of India’s Atmanirbhar Bharat (self-reliance) mission, particularly in the edible oil and agriculture sectors. --- ### **Core Business Segments & Verticals** Patanjali Foods operates across **four key verticals**: 1. **Edible Oils** - A legacy business and major revenue driver, contributing **55.92% of EBITDA** in FY 2024–25. - Key brands: *Ruchi Gold* (India’s top-selling palm oil brand), *Mahakosh*, *Sunrich*, *Patanjali*, *Nutrela*, *Soyumm*, and *Ruchi Star*. - Branded oils accounted for over **75% of edible oil sales**, with a focus on premium and blended oils (*e.g., Nutrela Gold – 70% rice bran, 30% sunflower*). - The segment earned **₹23,350 crore in revenue** in FY 2024–25 with an **11% YoY growth**. 2. **Food & FMCG** - A high-growth segment with products in biscuits, rusks, noodles, breakfast cereals, and ethnic foods. - **Revenue: ₹6,208 crore**, with *Doodh Biscuit* alone surpassing **₹1,677 crore** in FY 2024–25. - Key launches: 7-grain, ragi, and digestive biscuits; choco-chip and hand-made cookies. - The portfolio includes nutraceuticals and health-focused offerings like millet-based cereals (*Nutrela Maxx Millets* series). - Leverages Patanjali’s brand and distribution network to expand in modern trade and e-commerce. 3. **Nutraceuticals** - Combines **Ayurveda with modern science** to offer 100% vegetarian, natural, and preservative-free supplements. - Brands: *Nutrela Isopure*, *Nutrela Daily Active*, *Actifuel*, and *Nutrela Sports*. - The brand partners with influencers like **Shahid Kapoor** and **Acharya Balkrishnan** to promote wellness. - **Revenue: ₹64 crore** with high **e-commerce traction (35–40% of sales)**. - EBITDA margin reached **41%**, making it one of the most profitable segments. 4. **Home & Personal Care (HPC)** - Acquired in **November 2024** from Patanjali Ayurved Ltd. (PAL) for **₹1,100 crore** via slump sale. - Key brands: *Dant Kanti* (toothpaste), *Kesh Kanti* (shampoo), *Gonyle*, and *Super Dish Wash Bar*. - **Revenue: ₹1,149 crore**, contributing **28% of total FMCG revenue**. - The segment benefits from **expertise in Ayurvedic raw material sourcing** and **existing FMCG distribution synergy**. - Targeted for **15% CAGR** and premiumization (*e.g., Dant Kanti Advanced, Aloe Vera, and Medicated variants*). --- ### **Strategic Transformation & Growth Drivers** #### 1. **Diversification Strategy** - The company is actively pursuing a **long-term 50:50 revenue split** between **Edible Oils and FMCG segments**. - FMCG now accounts for **over 30% of total revenue** (up from <5% in FY2020–21), targeting **~50% by 2029**. - Non-edible oil businesses (FMCG, HPC, renewables) now contribute **over 50% of EBITDA**, reflecting improved profitability. #### 2. **Key Acquisitions (Transformation Catalyst)** Patanjali Foods has evolved through a series of strategic acquisitions: - **2019**: Acquired Ruchi Soya under CIRP process. - **2021**: Acquired Patanjali Natural Biscuits’ biscuits, cookies, and rusks business. - **2022**: Acquired Noodles and Breakfast Cereals segment from Patanjali Ayurved. - **2022**: Acquired Patanjali’s Food Retail Business (₹690 crore). - **Nov 2024**: Acquired HPC business for ₹1,100 crore, consolidating the Patanjali brand portfolio under PFL. These moves have transformed the company into a **pure-play FMCG enterprise** with scalable operations and **cross-category synergies**. --- ### **Vertical Integration & Sustainability Initiatives** #### 1. **Backward Integration: Oil Palm Plantations** - A key strategic pillar to reduce India’s dependence on edible oil imports (~70% import reliance). - Operates **one of India’s largest oil palm plantations**, with **6.77 lakh hectares** of allocated land (largest in India). - **89,546 hectares under cultivation**, with **500,000 hectares targeted over 5 years**. - Uses an **asset-light PPP model**—partnering with **63,915 farmers** across 12 states under MoUs with state governments. - Yields 16–18% EBITDA—positioned as a **"annuity-like" revenue stream**. - Supports **zero-waste circular economy**: by-products like shells and fibres are used as boiler fuel. #### 2. **Oleochemicals Business** - Located in **Gandhidham, Gujarat**, converts refining by-products into value-added products: - Soap noodles (42,000 MT), Fatty acids (35,000 MT), Toilet soaps (33,600 MT), Glycerine (9,000 MT), Castor derivatives (15,000 MT). - ISO 9001:2015 certified, exports to **14 countries**, supplying pharmaceuticals, cosmetics, and lubricants. #### 3. **Renewable Energy** - Operates **26 MW of wind power generation** (84.6 MW total renewable capacity). - Uses green energy for captive consumption and sells surplus to state governments. --- ### **Distribution & Market Reach** Patanjali Foods has built a **pan-India omnichannel network** with deep rural and urban penetration: - **Retail touchpoints**: Over **2 million outlets**. - **Distributors**: 8,000+ - **Depots**: 98+ - **Own retail formats**: 3,420 Aarogya Kendras, 1,039 Chikitsalayas, 387 Mega Stores. - **E-commerce**: Sales growing at **>40% YoY**, now ~4–5% of total revenue (up from 2% in 2023). - **Exports**: To **37 countries**, including USA, UAE, Canada, and Southeast Asia. - Total export revenue: ₹228.77 crore in FY24–25 (0.67% of total sales). - Key export products: Nutrela TSP, biscuits, nutraceuticals. - **D2C Channels**: "Order Me" app (1M+ users), e-stores, social media, and influencer engagement. --- ### **Branding & Marketing Strategy** Patanjali Foods combines **Ayurvedic heritage** with **modern marketing** to build emotional and social connect: - **Brand Ambassadors**: - MS Dhoni (Mahakosh, Sunrich oils) - Khesari Lal Yadav (Mustard Oil) - Tiger Shroff & Tamannaah Bhatia (Dant Kanti) - Shahid Kapoor (Nutrela Sports) - **Premiumization**: Expanding into higher-margin, wellness-focused categories. - **R&D Investments**: ₹4.8 crore annually; 30-member team focused on innovation. - **Innovation Pipeline**: Medicated juices (Diabetic, Cholesterol care), Ayurvedic gummies, effervescent tablets, and sports nutrition. --- ### **Financial & Operational Highlights (FY 2024–25)** | Metric | Value | |-------|-------| | **Total Revenue** | ₹34,157 Crore | | **Edible Oils Revenue** | ₹23,350 Crore | | **FMCG & HPC Revenue** | ₹9,701 Crore | | **EBITDA Margin (target)** | 16–17% by FY26 (up from current ~5.5%) | | **FMCG Contribution to Revenue** | >30% (on path to 50%) | | **Non-Oil EBITDA Share** | >50% | | **Manufacturing Capacity** | 26 plants, 43 contract units | | **Distribution Network** | 8,000+ distributors, 2M+ retail outlets |