| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,021 | 1,061 | 1,343 | 1,102 | 1,174 | 1,206 | 1,612 | 1,233 | 1,208 | 1,239 | 1,421 | 1,281 | |
Growth YoY Revenue Growth YoY% | 23.0 | 11.1 | 11.5 | -1.5 | 15.0 | 13.6 | 20.0 | 12.0 | 2.9 | 2.8 | -11.8 | 3.8 |
| 881 | 919 | 1,106 | 933 | 1,012 | 1,022 | 1,394 | 1,068 | 1,050 | 1,095 | 1,206 | 1,101 | |
| 140 | 142 | 238 | 169 | 162 | 184 | 218 | 165 | 159 | 145 | 215 | 180 | |
OPM OPM% | 13.7 | 13.4 | 17.7 | 15.3 | 13.8 | 15.3 | 13.6 | 13.4 | 13.1 | 11.7 | 15.1 | 14.0 |
| 24 | 52 | 75 | 25 | 42 | 10 | -62 | 39 | 32 | -14 | -53 | 25 | |
Interest Expense Interest ExpenseCr | 92 | 89 | 93 | 84 | 79 | 80 | 79 | 73 | 76 | 68 | 79 | 62 |
Depreciation DepreciationCr | 23 | 23 | 29 | 26 | 24 | 24 | 26 | 25 | 26 | 26 | 26 | 26 |
PBT PBTCr | 49 | 82 | 190 | 83 | 101 | 89 | 52 | 105 | 89 | 37 | 57 | 117 |
| 11 | 13 | 49 | 35 | 28 | 9 | 17 | 25 | 24 | -56 | 25 | 25 | |
| 38 | 69 | 141 | 48 | 73 | 80 | 35 | 80 | 65 | 93 | 32 | 92 | |
Growth YoY PAT Growth YoY% | 191.1 | 121.3 | 76.1 | 13.9 | 92.7 | 17.0 | -75.4 | 67.2 | -11.8 | 16.3 | -8.1 | 15.0 |
NPM NPM% | 3.7 | 6.5 | 10.5 | 4.3 | 6.3 | 6.7 | 2.1 | 6.5 | 5.4 | 7.5 | 2.2 | 7.2 |
| 0.4 | 0.9 | 1.6 | 0.6 | 0.8 | 0.9 | 0.4 | 0.9 | 0.8 | 0.8 | 0.4 | 1.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,021 | 1,061 | 1,343 | 1,102 | 1,174 | 1,206 | 1,612 | 1,233 | 1,208 | 1,239 | 1,421 | 1,281 | |
Growth YoY Revenue Growth YoY% | 23.0 | 11.1 | 11.5 | -1.5 | 15.0 | 13.6 | 20.0 | 12.0 | 2.9 | 2.8 | -11.8 | 3.8 |
| 881 | 919 | 1,106 | 933 | 1,012 | 1,022 | 1,394 | 1,068 | 1,050 | 1,095 | 1,206 | 1,101 | |
| 140 | 142 | 238 | 169 | 162 | 184 | 218 | 165 | 159 | 145 | 215 | 180 | |
OPM OPM% | 13.7 | 13.4 | 17.7 | 15.3 | 13.8 | 15.3 | 13.6 | 13.4 | 13.1 | 11.7 | 15.1 | 14.0 |
| 24 | 52 | 75 | 25 | 42 | 10 | -62 | 39 | 32 | -14 | -53 | 25 | |
Interest Expense Interest ExpenseCr | 92 | 89 | 93 | 84 | 79 | 80 | 79 | 73 | 76 | 68 | 79 | 62 |
Depreciation DepreciationCr | 23 | 23 | 29 | 26 | 24 | 24 | 26 | 25 | 26 | 26 | 26 | 26 |
PBT PBTCr | 49 | 82 | 190 | 83 | 101 | 89 | 52 | 105 | 89 | 37 | 57 | 117 |
| 11 | 13 | 49 | 35 | 28 | 9 | 17 | 25 | 24 | -56 | 25 | 25 | |
| 38 | 69 | 141 | 48 | 73 | 80 | 35 | 80 | 65 | 93 | 32 | 92 | |
Growth YoY PAT Growth YoY% | 191.1 | 121.3 | 76.1 | 13.9 | 92.7 | 17.0 | -75.4 | 67.2 | -11.8 | 16.3 | -8.1 | 15.0 |
NPM NPM% | 3.7 | 6.5 | 10.5 | 4.3 | 6.3 | 6.7 | 2.1 | 6.5 | 5.4 | 7.5 | 2.2 | 7.2 |
| 0.4 | 0.9 | 1.6 | 0.6 | 0.8 | 0.9 | 0.4 | 0.9 | 0.8 | 0.8 | 0.4 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,041 | 3,884 | 2,275 | 2,362 | 2,617 | 1,995 | 3,380 | 3,891 | 4,544 | 5,093 | 5,103 | 5,150 |
Growth Revenue Growth% | 18.3 | -3.9 | -41.4 | 3.9 | 10.8 | -23.8 | 69.5 | 15.1 | 16.8 | 12.1 | 0.2 | -1.4 |
| 3,624 | 3,463 | 1,744 | 2,002 | 2,432 | 1,760 | 2,853 | 3,330 | 3,854 | 4,360 | 4,419 | 4,452 | |
| 417 | 421 | 531 | 360 | 185 | 235 | 528 | 562 | 690 | 733 | 684 | 698 | |
OPM OPM% | 10.3 | 10.8 | 23.3 | 15.3 | 7.1 | 11.8 | 15.6 | 14.4 | 15.2 | 14.4 | 13.4 | 13.6 |
| 24 | 165 | 106 | 264 | 202 | -105 | 86 | 114 | 175 | 15 | 4 | -9 | |
Interest Expense Interest ExpenseCr | 602 | 579 | 489 | 370 | 266 | 401 | 420 | 412 | 362 | 322 | 296 | 285 |
Depreciation DepreciationCr | 55 | 78 | 54 | 50 | 66 | 72 | 82 | 81 | 98 | 100 | 104 | 105 |
PBT PBTCr | -216 | -71 | 94 | 204 | 55 | -344 | 112 | 183 | 405 | 326 | 288 | 299 |
| -20 | 32 | -11 | 44 | 23 | -71 | 43 | 39 | 104 | 90 | 18 | 17 | |
PAT PATCr | -196 | -103 | 105 | 159 | 31 | -273 | 69 | 144 | 302 | 236 | 270 | 282 |
Growth PAT Growth% | -2,128.3 | 47.6 | 201.8 | 52.1 | -80.4 | -971.9 | 125.2 | 108.6 | 109.9 | -21.7 | 14.3 | 5.1 |
NPM NPM% | -4.9 | -2.6 | 4.6 | 6.8 | 1.2 | -13.7 | 2.0 | 3.7 | 6.6 | 4.6 | 5.3 | 5.5 |
| -17.1 | -4.4 | 4.5 | 5.6 | 0.3 | -6.0 | 1.3 | 3.1 | 3.4 | 2.7 | 2.9 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,041 | 3,884 | 2,275 | 2,362 | 2,617 | 1,995 | 3,380 | 3,891 | 4,544 | 5,093 | 5,103 | 5,150 |
Growth Revenue Growth% | 18.3 | -3.9 | -41.4 | 3.9 | 10.8 | -23.8 | 69.5 | 15.1 | 16.8 | 12.1 | 0.2 | -1.4 |
| 3,624 | 3,463 | 1,744 | 2,002 | 2,432 | 1,760 | 2,853 | 3,330 | 3,854 | 4,360 | 4,419 | 4,452 | |
| 417 | 421 | 531 | 360 | 185 | 235 | 528 | 562 | 690 | 733 | 684 | 698 | |
OPM OPM% | 10.3 | 10.8 | 23.3 | 15.3 | 7.1 | 11.8 | 15.6 | 14.4 | 15.2 | 14.4 | 13.4 | 13.6 |
| 24 | 165 | 106 | 264 | 202 | -105 | 86 | 114 | 175 | 15 | 4 | -9 | |
Interest Expense Interest ExpenseCr | 602 | 579 | 489 | 370 | 266 | 401 | 420 | 412 | 362 | 322 | 296 | 285 |
Depreciation DepreciationCr | 55 | 78 | 54 | 50 | 66 | 72 | 82 | 81 | 98 | 100 | 104 | 105 |
PBT PBTCr | -216 | -71 | 94 | 204 | 55 | -344 | 112 | 183 | 405 | 326 | 288 | 299 |
| -20 | 32 | -11 | 44 | 23 | -71 | 43 | 39 | 104 | 90 | 18 | 17 | |
PAT PATCr | -196 | -103 | 105 | 159 | 31 | -273 | 69 | 144 | 302 | 236 | 270 | 282 |
Growth PAT Growth% | -2,128.3 | 47.6 | 201.8 | 52.1 | -80.4 | -971.9 | 125.2 | 108.6 | 109.9 | -21.7 | 14.3 | 5.1 |
NPM NPM% | -4.9 | -2.6 | 4.6 | 6.8 | 1.2 | -13.7 | 2.0 | 3.7 | 6.6 | 4.6 | 5.3 | 5.5 |
| -17.1 | -4.4 | 4.5 | 5.6 | 0.3 | -6.0 | 1.3 | 3.1 | 3.4 | 2.7 | 2.9 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 16 | 16 | 16 | 41 | 47 | 48 | 77 | 77 | 84 | 99 |
Reserves ReservesCr | 1,685 | 2,117 | 2,144 | 2,260 | 2,490 | 2,273 | 2,336 | 2,811 | 3,076 | 3,700 | 4,341 |
| 4,862 | 5,162 | 3,424 | 3,800 | 4,011 | 3,509 | 3,803 | 3,823 | 4,017 | 4,152 | 3,747 | |
| 2,793 | 2,305 | 1,775 | 2,067 | 1,737 | 2,198 | 2,252 | 1,958 | 1,818 | 1,650 | 1,333 | |
| 9,512 | 9,676 | 7,414 | 8,201 | 8,328 | 8,087 | 8,510 | 8,757 | 8,996 | 9,580 | 9,522 | |
| 6,121 | 6,088 | 4,378 | 4,840 | 4,990 | 5,134 | 5,359 | 5,524 | 5,817 | 5,630 | 5,431 | |
| 3,392 | 3,588 | 3,037 | 3,361 | 3,338 | 2,953 | 3,152 | 3,233 | 3,179 | 3,949 | 4,090 | |
| 9,512 | 9,676 | 7,414 | 8,201 | 8,328 | 8,087 | 8,510 | 8,757 | 8,996 | 9,580 | 9,522 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 16 | 16 | 16 | 41 | 47 | 48 | 77 | 77 | 84 | 99 |
Reserves ReservesCr | 1,685 | 2,117 | 2,144 | 2,260 | 2,490 | 2,273 | 2,336 | 2,811 | 3,076 | 3,700 | 4,341 |
| 4,862 | 5,162 | 3,424 | 3,800 | 4,011 | 3,509 | 3,803 | 3,823 | 4,017 | 4,152 | 3,747 | |
| 2,793 | 2,305 | 1,775 | 2,067 | 1,737 | 2,198 | 2,252 | 1,958 | 1,818 | 1,650 | 1,333 | |
| 9,512 | 9,676 | 7,414 | 8,201 | 8,328 | 8,087 | 8,510 | 8,757 | 8,996 | 9,580 | 9,522 | |
| 6,121 | 6,088 | 4,378 | 4,840 | 4,990 | 5,134 | 5,359 | 5,524 | 5,817 | 5,630 | 5,431 | |
| 3,392 | 3,588 | 3,037 | 3,361 | 3,338 | 2,953 | 3,152 | 3,233 | 3,179 | 3,949 | 4,090 | |
| 9,512 | 9,676 | 7,414 | 8,201 | 8,328 | 8,087 | 8,510 | 8,757 | 8,996 | 9,580 | 9,522 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -48 | 567 | 403 | 836 | 407 | 389 | 514 | 702 | 688 | 279 | 560 | |
| 272 | -222 | 245 | -327 | -47 | 7 | -121 | -224 | -132 | -15 | 85 | |
| -311 | -343 | -578 | -513 | -367 | -311 | -340 | -541 | -429 | -346 | -516 | |
Net Cash Flow Net Cash FlowCr | -86 | 2 | 70 | -4 | -7 | 85 | 54 | -63 | 126 | -81 | 129 |
Free Cash Flow Free Cash FlowCr | 87 | 459 | 552 | 523 | 361 | 275 | 371 | 534 | 541 | 190 | 452 |
CFO To PAT CFO To PAT% | 24.3 | -550.8 | 384.9 | 524.2 | 1,301.2 | -142.4 | 746.6 | 488.7 | 228.1 | 118.1 | 207.5 |
CFO To EBITDA CFO To EBITDA% | -11.4 | 134.6 | 76.0 | 232.1 | 219.8 | 165.7 | 97.4 | 125.1 | 99.6 | 38.0 | 81.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -48 | 567 | 403 | 836 | 407 | 389 | 514 | 702 | 688 | 279 | 560 | |
| 272 | -222 | 245 | -327 | -47 | 7 | -121 | -224 | -132 | -15 | 85 | |
| -311 | -343 | -578 | -513 | -367 | -311 | -340 | -541 | -429 | -346 | -516 | |
Net Cash Flow Net Cash FlowCr | -86 | 2 | 70 | -4 | -7 | 85 | 54 | -63 | 126 | -81 | 129 |
Free Cash Flow Free Cash FlowCr | 87 | 459 | 552 | 523 | 361 | 275 | 371 | 534 | 541 | 190 | 452 |
CFO To PAT CFO To PAT% | 24.3 | -550.8 | 384.9 | 524.2 | 1,301.2 | -142.4 | 746.6 | 488.7 | 228.1 | 118.1 | 207.5 |
CFO To EBITDA CFO To EBITDA% | -11.4 | 134.6 | 76.0 | 232.1 | 219.8 | 165.7 | 97.4 | 125.1 | 99.6 | 38.0 | 81.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 427 | 1,236 | 947 | 418 | 367 | 547 | 1,184 | 1,160 | 4,406 | 3,300 | 2,206 | 2,709 |
Price To Earnings Price To Earnings | 9.0 | 2.7 | 33.3 | 16.5 | 6.3 | 15.2 | 13.3 | 8.2 | 9.0 | |||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 1.0 | 0.7 | 0.4 | 0.5 |
Price To Book Price To Book | 0.3 | 0.6 | 0.4 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 1.4 | 0.9 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 12.7 | 13.1 | 7.0 | 8.2 | 13.5 | 11.3 | 6.1 | 4.8 | 8.7 | 6.2 | 4.2 | 4.6 |
GPM GPM% | 22.4 | 22.3 | 37.8 | 29.6 | 19.3 | 26.9 | 27.7 | 26.8 | 27.6 | 27.5 | 26.2 | 26.2 |
OPM OPM% | 10.3 | 10.8 | 23.3 | 15.3 | 7.1 | 11.8 | 15.6 | 14.4 | 15.2 | 14.4 | 13.4 | 13.6 |
NPM NPM% | -4.9 | -2.6 | 4.6 | 6.8 | 1.2 | -13.7 | 2.0 | 3.7 | 6.6 | 4.6 | 5.3 | 5.5 |
ROCE ROCE% | 5.8 | 7.8 | 11.6 | 11.7 | 6.7 | 1.3 | 11.4 | 12.8 | 15.2 | 11.9 | 10.3 | 10.3 |
ROE ROE% | -11.6 | -4.8 | 4.8 | 7.0 | 1.2 | -11.8 | 2.9 | 5.0 | 9.6 | 6.2 | 6.1 | 6.1 |
ROA ROA% | -2.1 | -1.1 | 1.4 | 1.9 | 0.4 | -3.4 | 0.8 | 1.6 | 3.4 | 2.5 | 2.8 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 427 | 1,236 | 947 | 418 | 367 | 547 | 1,184 | 1,160 | 4,406 | 3,300 | 2,206 | 2,709 |
Price To Earnings Price To Earnings | 9.0 | 2.7 | 33.3 | 16.5 | 6.3 | 15.2 | 13.3 | 8.2 | 9.0 | |||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 1.0 | 0.7 | 0.4 | 0.5 |
Price To Book Price To Book | 0.3 | 0.6 | 0.4 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 1.4 | 0.9 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 12.7 | 13.1 | 7.0 | 8.2 | 13.5 | 11.3 | 6.1 | 4.8 | 8.7 | 6.2 | 4.2 | 4.6 |
GPM GPM% | 22.4 | 22.3 | 37.8 | 29.6 | 19.3 | 26.9 | 27.7 | 26.8 | 27.6 | 27.5 | 26.2 | 26.2 |
OPM OPM% | 10.3 | 10.8 | 23.3 | 15.3 | 7.1 | 11.8 | 15.6 | 14.4 | 15.2 | 14.4 | 13.4 | 13.6 |
NPM NPM% | -4.9 | -2.6 | 4.6 | 6.8 | 1.2 | -13.7 | 2.0 | 3.7 | 6.6 | 4.6 | 5.3 | 5.5 |
ROCE ROCE% | 5.8 | 7.8 | 11.6 | 11.7 | 6.7 | 1.3 | 11.4 | 12.8 | 15.2 | 11.9 | 10.3 | 10.3 |
ROE ROE% | -11.6 | -4.8 | 4.8 | 7.0 | 1.2 | -11.8 | 2.9 | 5.0 | 9.6 | 6.2 | 6.1 | 6.1 |
ROA ROA% | -2.1 | -1.1 | 1.4 | 1.9 | 0.4 | -3.4 | 0.8 | 1.6 | 3.4 | 2.5 | 2.8 | 2.8 |
Documents — Patel Engineering Ltd
Concall Transcript Summaries — Patel Engineering Ltd