Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹709Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PATELRMART
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 2.9 | 13.9 | 35.5 |
| 164 | 181 | 214 | 204 | 167 | 206 | 286 |
Operating Profit Operating ProfitCr |
| 7.6 | 7.2 | 6.1 | 7.1 | 8.3 | 7.4 | 7.5 |
Other Income Other IncomeCr | 2 | 1 | 1 | 2 | 1 | 3 | 2 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 6 |
| 8 | 8 | 8 | 10 | 9 | 14 | 16 |
| 2 | 2 | 2 | 3 | 2 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | | | | | 13.1 | 73.3 | 95.8 |
| 3.5 | 3.0 | 2.7 | 3.3 | 3.8 | 4.6 | 3.9 |
| 2.5 | 2.4 | 2.5 | 2.9 | 2.8 | 3.6 | 3.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.1 | 0.8 | 13.8 |
| 977 | 762 | 764 | 864 |
Operating Profit Operating ProfitCr |
| 4.1 | 6.4 | 7.0 | 7.5 |
Other Income Other IncomeCr | 1 | 4 | 5 | 7 |
Interest Expense Interest ExpenseCr | 11 | 15 | 16 | 14 |
Depreciation DepreciationCr | 10 | 10 | 12 | 15 |
| 22 | 31 | 34 | 49 |
| 6 | 8 | 9 | 13 |
|
| | 37.6 | 12.2 | 43.4 |
| 1.6 | 2.8 | 3.1 | 3.9 |
| 6.7 | 9.2 | 10.3 | 12.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 24 | 25 | 33 |
| 68 | 70 | 110 | 335 |
Current Liabilities Current LiabilitiesCr | 195 | 210 | 226 | 160 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 28 | 22 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 220 | 245 | 296 | 452 |
Non Current Assets Non Current AssetsCr | 83 | 88 | 87 | 101 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 25 | 28 |
Investing Cash Flow Investing Cash FlowCr | -5 | -12 | -11 |
Financing Cash Flow Financing Cash FlowCr | 0 | -13 | -8 |
|
Free Cash Flow Free Cash FlowCr | -13 | 13 | 16 |
| -34.0 | 110.1 | 109.7 |
CFO To EBITDA CFO To EBITDA% | -13.3 | 47.4 | 48.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
| 4.3 | 3.5 | 3.0 |
Profitability Ratios Profitability Ratios |
| 15.6 | 19.1 | 19.4 |
| 4.1 | 6.4 | 7.0 |
| 1.6 | 2.8 | 3.1 |
| 13.1 | 16.2 | 16.0 |
| 22.8 | 23.9 | 18.8 |
| 5.4 | 6.8 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Patel Retail Limited (PRL) is an emerging powerhouse in the Indian retail and FMCG landscape, following a successful listing on the **BSE and NSE in August 2025**. The company operates a unique, vertically integrated business model that synergizes a high-growth value retail chain with large-scale food processing and a global export footprint. By controlling the supply chain from procurement and processing to the final retail shelf, PRL captures margins at multiple stages of the value chain.
---
### **Strategic Geographic Dominance: The Cluster-Based Retail Model**
PRL’s retail strategy is built on high-density regional dominance, primarily targeting suburban and emerging urban markets within the **Mumbai Metropolitan Region (MMR)**.
* **Store Network & Footprint:** As of **April 2026**, the company operates **51 stores** under the **Patel’s R Mart** brand, encompassing over **2,13,598 sq. ft.** of retail space.
* **Regional Concentration:** Operations are currently concentrated in the **Thane, Raigad, and Palghar** districts, allowing for logistical efficiency.
* **Store Economics:**
* **Format:** Average store size is **5,000 sq. ft.**
* **Performance:** Average daily footfall exceeds **600+** per store.
* **Efficiency:** Typical **Capex of ₹1,500/sq. ft.** and **Inventory cost of ₹2,000/sq. ft.**, resulting in an attractive **2-year payback period**.
* **Expansion Roadmap:** The company is executing a "Future Path" strategy to reach **75+ stores by FY27**, expanding into Mumbai’s western suburbs, **Pune**, and broader Western India.
---
### **Omnichannel Integration & Customer Retention**
PRL has successfully transitioned into an **Online-to-Offline (O2O)** player, leveraging its physical stores as fulfillment centers to drive digital sales.
* **Digital Ecosystem:** The **Patel’s R Mart App** has surpassed **50,000 downloads**, facilitating store-led fulfillment and free home delivery.
* **Quick Commerce Entry:** Plans are underway to utilize existing store infrastructure to enter the **quick commerce** segment.
* **Loyalty Innovation:** The proprietary **'15+1' Free Shopping Scheme** incentivizes long-term retention; customers spending **₹2,500+** monthly for 15 months receive the 16th month of shopping for free.
* **Operational Scale:** In FY25, the company recorded **52.15 lakh bill cuts**, generating **₹368.87 Crores** in retail sales.
---
### **Manufacturing Prowess & Backward Integration**
A core competitive advantage is PRL’s massive processing capacity, which supports both its private labels and its international export division.
**Integrated Processing Facilities:**
The company operates three facilities with a combined installed capacity of **1,47,600+ MTPA**.
| Facility | Location | Capacity | Key Functions |
| :--- | :--- | :--- | :--- |
| **Facility 1** | Ambernath, MH | **14,400 MTPA** | Processing pulses, spices, and groceries. |
| **Facility 2** | Kutch, Gujarat | **43,200 MTPA** | Peanut deshelling, roasting, and whole spices. |
| **Facility 3** | Kutch, Gujarat | **90,000 MTPA** | Spices, flour, sesame, mango pulp; includes **3,000 MT cold storage**. |
* **Supply Chain Hub:** A **64,000 sq. ft. Central Distribution Centre (DC)** in Ambernath operates on a **hub-and-spoke model**, serving all stores within a **60-100 km radius**.
* **Utilization Target:** Management is targeting **80-85% utilization** to meet surging domestic and international demand.
---
### **Product Portfolio & High-Margin Private Labels**
PRL manages a diverse inventory of over **10,000 SKUs** across **38 categories**, with a strategic shift toward in-house brands to drive profitability.
* **Private Label Contribution:** Private labels accounted for **17% of retail revenue** in FY25, with a medium-term target of **22%+**.
* **Flagship Brand - Indian Chaska:** Positioned for **pan-India scalability**, this brand covers packaged foods, spices, and ready-to-cook (RTC) products. A dedicated **CEO for Indian Chaska** was appointed in October 2025 to lead national expansion.
* **Brand Hierarchy:**
* **Patel Fresh:** Staples, pulses, nuts, and Atta.
* **Indian Chaska:** Spices, Ghee, Papad, and RTC mixes.
* **Patel Essential:** Household cleaning products.
* **Blue Nation:** Apparel and lifestyle FMCG.
---
### **Global Export Footprint**
Holding **Four Star Export House** status, PRL is a significant player in the global agricultural and processed food markets.
* **Global Reach:** Exports to **35+ countries**, including the UK, UAE, Saudi Arabia, Canada, Australia, and New Zealand.
* **Revenue Mix:** Exports contribute approximately **50%** of the Manufacturing & Processing segment revenue.
* **Recent Momentum:**
* **February 2026:** Received **DGFT authorization** to export wheat flour.
* **Order Book:** Secured new orders worth **₹22 Crores** (Sept 2025) and **₹25 Crores** (Jan 2026), maintaining a total export order book of approximately **₹50 Crores**.
---
### **Financial Performance & Capital Allocation**
The company has demonstrated robust financial health following its IPO, with a clear focus on deleveraging and margin expansion.
**H1 FY26 Financial Highlights:**
* **Total Income:** **₹408.63 Crores** (+8.97% YoY).
* **EBITDA:** **₹35.43 Crores** (+18.60% YoY) with a margin of **8.67%**.
* **PAT Growth:** Increased **42.52% YoY** in H1 FY26; Q2 FY26 PAT surged **73.20% YoY**.
* **PAT Margin:** Improved by **98 bps to 4.18%** in H1 FY26.
**Utilization of IPO Proceeds (₹205.48 Crores):**
As of February 2026, the company has maintained **zero deviation** in fund utilization:
* **Debt Reduction:** **₹59.00 Crores** utilized for repayment/prepayment of borrowings.
* **Working Capital:** **₹115.00 Crores** deployed to support operational liquidity.
* **General Corporate:** **₹10.69 Crores** utilized out of **₹31.48 Crores** allocated.
---
### **Risk Management & Mitigation**
PRL operates in a sector sensitive to agricultural cycles and global macroeconomics.
| Risk Factor | Impact | Mitigation Strategy |
| :--- | :--- | :--- |
| **Commodity Volatility** | Fluctuations in raw material costs. | **In-season procurement** and historical price forecasting. |
| **Agricultural Cycles** | Seasonal availability of pulses/spices. | Large-scale storage and **backward integrated processing**. |
| **Global Exposure** | International trade barriers/demand shifts. | Diversified export base across **35+ countries**. |
| **Execution Risk** | Rapid scaling of store network. | **Cluster-based expansion** to ensure logistical control. |
**Conclusion:** Patel Retail Limited is transitioning from a regional retail chain to a vertically integrated FMCG player. With a strengthened balance sheet, expanding manufacturing capacity, and a growing private label contribution, the company is well-positioned to capture value in both the Indian domestic consumption story and the global food supply chain.