| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 177 | 195 | 228 | 220 | 182 | 222 | 309 | 334 | 310 | |
Growth YoY Revenue Growth YoY% | 2.9 | 13.9 | 35.5 | 52.1 | 69.7 | ||||
| 164 | 181 | 214 | 204 | 167 | 206 | 286 | 317 | 291 | |
| 13 | 14 | 14 | 16 | 15 | 17 | 23 | 17 | 19 | |
OPM OPM% | 7.6 | 7.2 | 6.1 | 7.1 | 8.3 | 7.4 | 7.5 | 5.2 | 6.1 |
| 2 | 1 | 1 | 2 | 1 | 3 | 2 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 4 |
PBT PBTCr | 8 | 8 | 8 | 10 | 9 | 14 | 16 | 14 | 13 |
| 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 3 | |
| 6 | 6 | 6 | 7 | 7 | 10 | 12 | 10 | 10 | |
Growth YoY PAT Growth YoY% | 13.1 | 73.3 | 95.8 | 39.0 | 37.6 | ||||
NPM NPM% | 3.5 | 3.0 | 2.7 | 3.3 | 3.8 | 4.6 | 3.9 | 3.0 | 3.1 |
| 2.5 | 2.4 | 2.5 | 2.9 | 2.8 | 3.6 | 3.6 | 3.0 | 2.9 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 177 | 195 | 228 | 220 | 182 | 222 | 309 | 334 | 310 | |
Growth YoY Revenue Growth YoY% | 2.9 | 13.9 | 35.5 | 52.1 | 69.7 | ||||
| 164 | 181 | 214 | 204 | 167 | 206 | 286 | 317 | 291 | |
| 13 | 14 | 14 | 16 | 15 | 17 | 23 | 17 | 19 | |
OPM OPM% | 7.6 | 7.2 | 6.1 | 7.1 | 8.3 | 7.4 | 7.5 | 5.2 | 6.1 |
| 2 | 1 | 1 | 2 | 1 | 3 | 2 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 4 |
PBT PBTCr | 8 | 8 | 8 | 10 | 9 | 14 | 16 | 14 | 13 |
| 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 3 | |
| 6 | 6 | 6 | 7 | 7 | 10 | 12 | 10 | 10 | |
Growth YoY PAT Growth YoY% | 13.1 | 73.3 | 95.8 | 39.0 | 37.6 | ||||
NPM NPM% | 3.5 | 3.0 | 2.7 | 3.3 | 3.8 | 4.6 | 3.9 | 3.0 | 3.1 |
| 2.5 | 2.4 | 2.5 | 2.9 | 2.8 | 3.6 | 3.6 | 3.0 | 2.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 766 | 1,019 | 814 | 821 | 1,048 | 1,175 |
Growth Revenue Growth% | 32.9 | -20.1 | 0.8 | 27.7 | 42.3 | |
| 745 | 977 | 762 | 764 | 976 | 1,099 | |
| 21 | 42 | 52 | 57 | 72 | 76 | |
OPM OPM% | 2.8 | 4.1 | 6.4 | 7.0 | 6.9 | 6.5 |
| 1 | 4 | 5 | 11 | |||
Interest Expense Interest ExpenseCr | 7 | 11 | 15 | 16 | 12 | 11 |
Depreciation DepreciationCr | 5 | 10 | 10 | 12 | 18 | 20 |
PBT PBTCr | 15 | 22 | 31 | 34 | 52 | 56 |
| 4 | 6 | 8 | 9 | 13 | 14 | |
PAT PATCr | 11 | 16 | 23 | 25 | 39 | 42 |
Growth PAT Growth% | 44.1 | 37.6 | 12.2 | 54.5 | 59.7 | |
NPM NPM% | 1.5 | 1.6 | 2.8 | 3.1 | 3.7 | 3.5 |
| 6.7 | 9.2 | 10.3 | 13.0 | 13.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 766 | 1,019 | 814 | 821 | 1,048 | 1,175 |
Growth Revenue Growth% | 32.9 | -20.1 | 0.8 | 27.7 | 42.3 | |
| 745 | 977 | 762 | 764 | 976 | 1,099 | |
| 21 | 42 | 52 | 57 | 72 | 76 | |
OPM OPM% | 2.8 | 4.1 | 6.4 | 7.0 | 6.9 | 6.5 |
| 1 | 4 | 5 | 11 | |||
Interest Expense Interest ExpenseCr | 7 | 11 | 15 | 16 | 12 | 11 |
Depreciation DepreciationCr | 5 | 10 | 10 | 12 | 18 | 20 |
PBT PBTCr | 15 | 22 | 31 | 34 | 52 | 56 |
| 4 | 6 | 8 | 9 | 13 | 14 | |
PAT PATCr | 11 | 16 | 23 | 25 | 39 | 42 |
Growth PAT Growth% | 44.1 | 37.6 | 12.2 | 54.5 | 59.7 | |
NPM NPM% | 1.5 | 1.6 | 2.8 | 3.1 | 3.7 | 3.5 |
| 6.7 | 9.2 | 10.3 | 13.0 | 13.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 24 | 25 | 33 |
Reserves ReservesCr | 68 | 70 | 110 | 330 |
| 195 | 210 | 226 | 212 | |
| 36 | 28 | 22 | 45 | |
| 303 | 333 | 383 | 620 | |
| 220 | 245 | 296 | 475 | |
| 83 | 88 | 87 | 145 | |
| 303 | 333 | 383 | 620 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 24 | 25 | 33 |
Reserves ReservesCr | 68 | 70 | 110 | 330 |
| 195 | 210 | 226 | 212 | |
| 36 | 28 | 22 | 45 | |
| 303 | 333 | 383 | 620 | |
| 220 | 245 | 296 | 475 | |
| 83 | 88 | 87 | 145 | |
| 303 | 333 | 383 | 620 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 34 | -6 | 25 | 28 | -83 | |
| -16 | -5 | -12 | -11 | -26 | |
| -12 | 0 | -13 | -8 | 111 | |
Net Cash Flow Net Cash FlowCr | 5 | -10 | 0 | 9 | 2 |
Free Cash Flow Free Cash FlowCr | 18 | -13 | 13 | 16 | |
CFO To PAT CFO To PAT% | 299.1 | -34.0 | 110.1 | 109.7 | -213.8 |
CFO To EBITDA CFO To EBITDA% | 161.1 | -13.3 | 47.4 | 48.5 | -115.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 34 | -6 | 25 | 28 | -83 | |
| -16 | -5 | -12 | -11 | -26 | |
| -12 | 0 | -13 | -8 | 111 | |
Net Cash Flow Net Cash FlowCr | 5 | -10 | 0 | 9 | 2 |
Free Cash Flow Free Cash FlowCr | 18 | -13 | 13 | 16 | |
CFO To PAT CFO To PAT% | 299.1 | -34.0 | 110.1 | 109.7 | -213.8 |
CFO To EBITDA CFO To EBITDA% | 161.1 | -13.3 | 47.4 | 48.5 | -115.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 507 | 679 | ||||
Price To Earnings Price To Earnings | 13.0 | 15.6 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 1.4 | 1.9 | ||||
EV To EBITDA EV To EBITDA | 8.4 | 10.9 | ||||
GPM GPM% | 13.0 | 15.1 | 15.6 | |||
OPM OPM% | 2.8 | 4.1 | 6.4 | 7.0 | 6.9 | 6.5 |
NPM NPM% | 1.5 | 1.6 | 2.8 | 3.1 | 3.7 | 3.5 |
ROCE ROCE% | 13.1 | 16.2 | 16.0 | 13.3 | 13.3 | |
ROE ROE% | 22.8 | 23.9 | 18.8 | 10.7 | 10.7 | |
ROA ROA% | 5.4 | 6.8 | 6.6 | 6.3 | 6.3 | |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 507 | 679 | ||||
Price To Earnings Price To Earnings | 13.0 | 15.6 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 1.4 | 1.9 | ||||
EV To EBITDA EV To EBITDA | 8.4 | 10.9 | ||||
GPM GPM% | 13.0 | 15.1 | 15.6 | |||
OPM OPM% | 2.8 | 4.1 | 6.4 | 7.0 | 6.9 | 6.5 |
NPM NPM% | 1.5 | 1.6 | 2.8 | 3.1 | 3.7 | 3.5 |
ROCE ROCE% | 13.1 | 16.2 | 16.0 | 13.3 | 13.3 | |
ROE ROE% | 22.8 | 23.9 | 18.8 | 10.7 | 10.7 | |
ROA ROA% | 5.4 | 6.8 | 6.6 | 6.3 | 6.3 | |
Documents — Patel Retail Ltd
Concall Transcript Summaries — Patel Retail Ltd