| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 449 | 40 | 48 | 401 | 505 | 639 | 699 | 725 | 825 | 875 | 927 | 877 | |
Growth YoY Revenue Growth YoY% | -50.0 | -95.3 | -72.0 | 492.7 | 12.4 | 1,496.2 | 1,341.6 | 80.7 | 63.4 | 36.9 | 32.7 | 21.0 |
| 503 | 113 | 50 | 350 | 419 | 527 | 554 | 598 | 647 | 674 | 763 | 635 | |
| -54 | -73 | -2 | 52 | 86 | 112 | 145 | 127 | 178 | 202 | 164 | 242 | |
OPM OPM% | -11.9 | -182.4 | -3.3 | 12.9 | 17.0 | 17.5 | 20.8 | 17.6 | 21.6 | 23.0 | 17.7 | 27.5 |
| 45 | 3 | 11 | 39 | 44 | 44 | 1 | 83 | 70 | 24 | 19 | 2 | |
Interest Expense Interest ExpenseCr | 124 | 126 | 130 | 2 | 2 | 3 | 45 | 42 | 36 | 30 | 25 | 14 |
Depreciation DepreciationCr | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | -137 | -201 | -124 | 85 | 123 | 148 | 96 | 164 | 206 | 190 | 154 | 225 |
| 1 | -3 | -3 | -71 | -55 | 0 | 2 | 2 | -3 | 0 | 1 | 3 | |
| -138 | -198 | -122 | 156 | 179 | 148 | 95 | 162 | 210 | 190 | 153 | 222 | |
Growth YoY PAT Growth YoY% | -260.8 | -223.9 | 59.8 | 190.9 | 229.5 | 174.7 | 177.9 | 3.8 | 17.1 | 28.5 | 61.3 | 37.0 |
NPM NPM% | -30.8 | -494.2 | -250.9 | 38.9 | 35.4 | 23.1 | 13.6 | 22.3 | 25.4 | 21.7 | 16.5 | 25.3 |
| -0.3 | -0.4 | -0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 449 | 40 | 48 | 401 | 505 | 639 | 699 | 725 | 825 | 875 | 927 | 877 | |
Growth YoY Revenue Growth YoY% | -50.0 | -95.3 | -72.0 | 492.7 | 12.4 | 1,496.2 | 1,341.6 | 80.7 | 63.4 | 36.9 | 32.7 | 21.0 |
| 503 | 113 | 50 | 350 | 419 | 527 | 554 | 598 | 647 | 674 | 763 | 635 | |
| -54 | -73 | -2 | 52 | 86 | 112 | 145 | 127 | 178 | 202 | 164 | 242 | |
OPM OPM% | -11.9 | -182.4 | -3.3 | 12.9 | 17.0 | 17.5 | 20.8 | 17.6 | 21.6 | 23.0 | 17.7 | 27.5 |
| 45 | 3 | 11 | 39 | 44 | 44 | 1 | 83 | 70 | 24 | 19 | 2 | |
Interest Expense Interest ExpenseCr | 124 | 126 | 130 | 2 | 2 | 3 | 45 | 42 | 36 | 30 | 25 | 14 |
Depreciation DepreciationCr | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | -137 | -201 | -124 | 85 | 123 | 148 | 96 | 164 | 206 | 190 | 154 | 225 |
| 1 | -3 | -3 | -71 | -55 | 0 | 2 | 2 | -3 | 0 | 1 | 3 | |
| -138 | -198 | -122 | 156 | 179 | 148 | 95 | 162 | 210 | 190 | 153 | 222 | |
Growth YoY PAT Growth YoY% | -260.8 | -223.9 | 59.8 | 190.9 | 229.5 | 174.7 | 177.9 | 3.8 | 17.1 | 28.5 | 61.3 | 37.0 |
NPM NPM% | -30.8 | -494.2 | -250.9 | 38.9 | 35.4 | 23.1 | 13.6 | 22.3 | 25.4 | 21.7 | 16.5 | 25.3 |
| -0.3 | -0.4 | -0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,303 | 8,474 | 9,612 | 8,680 | 5,207 | 2,826 | 1,606 | 2,473 | 605 | 2,245 | 3,353 | 3,505 |
Growth Revenue Growth% | 14.8 | 16.0 | 13.4 | -9.7 | -40.0 | -45.7 | -43.2 | 54.0 | -75.5 | 270.8 | 49.4 | 36.5 |
| 6,557 | 7,716 | 8,631 | 8,398 | 4,755 | 2,414 | 1,702 | 2,225 | 777 | 1,850 | 2,682 | 2,720 | |
| 746 | 758 | 981 | 282 | 451 | 412 | -96 | 248 | -171 | 395 | 671 | 785 | |
OPM OPM% | 10.2 | 8.9 | 10.2 | 3.3 | 8.7 | 14.6 | -6.0 | 10.0 | -28.3 | 17.6 | 20.0 | 22.4 |
| 50 | 97 | 92 | 84 | 80 | 24 | 53 | 163 | 64 | 127 | 196 | 115 | |
Interest Expense Interest ExpenseCr | 245 | 279 | 314 | 346 | 369 | 394 | 437 | 492 | 505 | 51 | 133 | 105 |
Depreciation DepreciationCr | 23 | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 20 | 18 | 21 | 21 |
PBT PBTCr | 529 | 554 | 737 | 2 | 125 | 8 | -508 | -108 | -632 | 453 | 713 | 775 |
| 136 | 133 | 201 | 1 | 42 | -54 | -117 | 95 | -2 | -125 | -1 | 0 | |
PAT PATCr | 393 | 421 | 536 | 1 | 83 | 62 | -391 | -203 | -629 | 578 | 714 | 774 |
Growth PAT Growth% | 3.7 | 7.3 | 27.2 | -99.9 | 13,513.1 | -25.3 | -730.6 | 48.0 | -209.7 | 191.8 | 23.7 | 32.7 |
NPM NPM% | 5.4 | 5.0 | 5.6 | 0.0 | 1.6 | 2.2 | -24.3 | -8.2 | -104.0 | 25.7 | 21.3 | 22.1 |
| 1.1 | 1.2 | 1.4 | 0.0 | 0.2 | 0.1 | -0.8 | -0.4 | -1.4 | 1.1 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,303 | 8,474 | 9,612 | 8,680 | 5,207 | 2,826 | 1,606 | 2,473 | 605 | 2,245 | 3,353 | 3,505 |
Growth Revenue Growth% | 14.8 | 16.0 | 13.4 | -9.7 | -40.0 | -45.7 | -43.2 | 54.0 | -75.5 | 270.8 | 49.4 | 36.5 |
| 6,557 | 7,716 | 8,631 | 8,398 | 4,755 | 2,414 | 1,702 | 2,225 | 777 | 1,850 | 2,682 | 2,720 | |
| 746 | 758 | 981 | 282 | 451 | 412 | -96 | 248 | -171 | 395 | 671 | 785 | |
OPM OPM% | 10.2 | 8.9 | 10.2 | 3.3 | 8.7 | 14.6 | -6.0 | 10.0 | -28.3 | 17.6 | 20.0 | 22.4 |
| 50 | 97 | 92 | 84 | 80 | 24 | 53 | 163 | 64 | 127 | 196 | 115 | |
Interest Expense Interest ExpenseCr | 245 | 279 | 314 | 346 | 369 | 394 | 437 | 492 | 505 | 51 | 133 | 105 |
Depreciation DepreciationCr | 23 | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 20 | 18 | 21 | 21 |
PBT PBTCr | 529 | 554 | 737 | 2 | 125 | 8 | -508 | -108 | -632 | 453 | 713 | 775 |
| 136 | 133 | 201 | 1 | 42 | -54 | -117 | 95 | -2 | -125 | -1 | 0 | |
PAT PATCr | 393 | 421 | 536 | 1 | 83 | 62 | -391 | -203 | -629 | 578 | 714 | 774 |
Growth PAT Growth% | 3.7 | 7.3 | 27.2 | -99.9 | 13,513.1 | -25.3 | -730.6 | 48.0 | -209.7 | 191.8 | 23.7 | 32.7 |
NPM NPM% | 5.4 | 5.0 | 5.6 | 0.0 | 1.6 | 2.2 | -24.3 | -8.2 | -104.0 | 25.7 | 21.3 | 22.1 |
| 1.1 | 1.2 | 1.4 | 0.0 | 0.2 | 0.1 | -0.8 | -0.4 | -1.4 | 1.1 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 179 | 179 | 394 | 395 | 395 | 465 | 465 | 465 | 465 | 636 | 865 |
Reserves ReservesCr | 2,230 | 2,581 | 3,487 | 3,526 | 3,608 | 3,804 | 3,423 | 3,225 | 2,466 | 5,048 | 7,095 |
| 3,279 | 3,981 | 5,067 | 3,672 | 3,746 | 3,533 | 3,574 | 3,865 | 4,292 | 2,153 | 1,169 | |
| 63 | 64 | 36 | 57 | 149 | 95 | 82 | 80 | 47 | 66 | 81 | |
| 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 | |
| 5,584 | 7,201 | 8,791 | 7,468 | 7,625 | 7,648 | 6,071 | 6,313 | 5,879 | 7,110 | 8,240 | |
| 167 | 195 | 193 | 181 | 272 | 250 | 1,474 | 1,323 | 1,391 | 1,303 | 1,185 | |
| 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 179 | 179 | 394 | 395 | 395 | 465 | 465 | 465 | 465 | 636 | 865 |
Reserves ReservesCr | 2,230 | 2,581 | 3,487 | 3,526 | 3,608 | 3,804 | 3,423 | 3,225 | 2,466 | 5,048 | 7,095 |
| 3,279 | 3,981 | 5,067 | 3,672 | 3,746 | 3,533 | 3,574 | 3,865 | 4,292 | 2,153 | 1,169 | |
| 63 | 64 | 36 | 57 | 149 | 95 | 82 | 80 | 47 | 66 | 81 | |
| 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 | |
| 5,584 | 7,201 | 8,791 | 7,468 | 7,625 | 7,648 | 6,071 | 6,313 | 5,879 | 7,110 | 8,240 | |
| 167 | 195 | 193 | 181 | 272 | 250 | 1,474 | 1,323 | 1,391 | 1,303 | 1,185 | |
| 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 794 | 358 | -1,931 | 76 | 91 | -719 | 100 | 64 | -633 | -77 | |
| -25 | -530 | -378 | 978 | 38 | 94 | 115 | 30 | 7 | 2 | 3 | |
| 16 | 47 | -4 | 652 | -170 | -156 | 570 | -111 | -108 | 688 | 147 | |
Net Cash Flow Net Cash FlowCr | 7 | 312 | -24 | -302 | -57 | 30 | -34 | 19 | -37 | 57 | 72 |
Free Cash Flow Free Cash FlowCr | 13 | 775 | 328 | -1,940 | 74 | 91 | -723 | 97 | 66 | -633 | -77 |
CFO To PAT CFO To PAT% | 4.1 | 188.7 | 66.8 | -3,16,600.0 | 90.9 | 147.0 | 184.0 | -49.0 | -10.2 | -109.5 | -10.8 |
CFO To EBITDA CFO To EBITDA% | 2.1 | 104.8 | 36.5 | -684.6 | 16.7 | 22.1 | 751.5 | 40.1 | -37.3 | -160.4 | -11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 794 | 358 | -1,931 | 76 | 91 | -719 | 100 | 64 | -633 | -77 | |
| -25 | -530 | -378 | 978 | 38 | 94 | 115 | 30 | 7 | 2 | 3 | |
| 16 | 47 | -4 | 652 | -170 | -156 | 570 | -111 | -108 | 688 | 147 | |
Net Cash Flow Net Cash FlowCr | 7 | 312 | -24 | -302 | -57 | 30 | -34 | 19 | -37 | 57 | 72 |
Free Cash Flow Free Cash FlowCr | 13 | 775 | 328 | -1,940 | 74 | 91 | -723 | 97 | 66 | -633 | -77 |
CFO To PAT CFO To PAT% | 4.1 | 188.7 | 66.8 | -3,16,600.0 | 90.9 | 147.0 | 184.0 | -49.0 | -10.2 | -109.5 | -10.8 |
CFO To EBITDA CFO To EBITDA% | 2.1 | 104.8 | 36.5 | -684.6 | 16.7 | 22.1 | 751.5 | 40.1 | -37.3 | -160.4 | -11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,536 | 7,477 | 12,606 | 3,256 | 456 | 1,259 | 968 | 1,244 | 2,498 | 8,300 | 6,444 | 14,122 |
Price To Earnings Price To Earnings | 16.4 | 17.8 | 23.5 | 4,125.0 | 5.5 | 20.3 | 14.3 | 9.1 | 14.6 | |||
Price To Sales Price To Sales | 0.9 | 0.9 | 1.3 | 0.4 | 0.1 | 0.5 | 0.6 | 0.5 | 4.1 | 3.7 | 1.9 | 4.0 |
Price To Book Price To Book | 2.7 | 2.7 | 3.3 | 0.8 | 0.1 | 0.3 | 0.3 | 0.3 | 0.8 | 1.5 | 0.8 | 1.6 |
EV To EBITDA EV To EBITDA | 9.6 | 9.2 | 12.3 | 17.9 | 5.8 | 8.5 | -44.9 | 19.9 | -38.8 | 26.3 | 11.1 | 18.2 |
GPM GPM% | 13.2 | 11.9 | 13.4 | 6.7 | 12.3 | 19.0 | 11.5 | 15.3 | -12.0 | 21.2 | 22.6 | 22.6 |
OPM OPM% | 10.2 | 8.9 | 10.2 | 3.3 | 8.7 | 14.6 | -6.0 | 10.0 | -28.3 | 17.6 | 20.0 | 22.4 |
NPM NPM% | 5.4 | 5.0 | 5.6 | 0.0 | 1.6 | 2.2 | -24.3 | -8.2 | -104.0 | 25.7 | 21.3 | 22.1 |
ROCE ROCE% | 23.1 | 24.1 | 21.3 | 5.8 | 7.7 | 6.0 | -1.0 | 5.2 | -1.8 | 6.4 | 9.3 | 9.3 |
ROE ROE% | 16.3 | 15.3 | 13.8 | 0.0 | 2.1 | 1.4 | -10.1 | -5.5 | -21.5 | 10.2 | 9.0 | 9.0 |
ROA ROA% | 6.8 | 5.7 | 6.0 | 0.0 | 1.1 | 0.8 | -5.2 | -2.7 | -8.7 | 6.9 | 7.6 | 7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,536 | 7,477 | 12,606 | 3,256 | 456 | 1,259 | 968 | 1,244 | 2,498 | 8,300 | 6,444 | 14,122 |
Price To Earnings Price To Earnings | 16.4 | 17.8 | 23.5 | 4,125.0 | 5.5 | 20.3 | 14.3 | 9.1 | 14.6 | |||
Price To Sales Price To Sales | 0.9 | 0.9 | 1.3 | 0.4 | 0.1 | 0.5 | 0.6 | 0.5 | 4.1 | 3.7 | 1.9 | 4.0 |
Price To Book Price To Book | 2.7 | 2.7 | 3.3 | 0.8 | 0.1 | 0.3 | 0.3 | 0.3 | 0.8 | 1.5 | 0.8 | 1.6 |
EV To EBITDA EV To EBITDA | 9.6 | 9.2 | 12.3 | 17.9 | 5.8 | 8.5 | -44.9 | 19.9 | -38.8 | 26.3 | 11.1 | 18.2 |
GPM GPM% | 13.2 | 11.9 | 13.4 | 6.7 | 12.3 | 19.0 | 11.5 | 15.3 | -12.0 | 21.2 | 22.6 | 22.6 |
OPM OPM% | 10.2 | 8.9 | 10.2 | 3.3 | 8.7 | 14.6 | -6.0 | 10.0 | -28.3 | 17.6 | 20.0 | 22.4 |
NPM NPM% | 5.4 | 5.0 | 5.6 | 0.0 | 1.6 | 2.2 | -24.3 | -8.2 | -104.0 | 25.7 | 21.3 | 22.1 |
ROCE ROCE% | 23.1 | 24.1 | 21.3 | 5.8 | 7.7 | 6.0 | -1.0 | 5.2 | -1.8 | 6.4 | 9.3 | 9.3 |
ROE ROE% | 16.3 | 15.3 | 13.8 | 0.0 | 2.1 | 1.4 | -10.1 | -5.5 | -21.5 | 10.2 | 9.0 | 9.0 |
ROA ROA% | 6.8 | 5.7 | 6.0 | 0.0 | 1.1 | 0.8 | -5.2 | -2.7 | -8.7 | 6.9 | 7.6 | 7.6 |
Documents — PC Jeweller Ltd