| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 204 | 205 | 203 | 222 | 194 | 190 | 196 | 207 | 204 | 201 | 203 | |
Growth YoY Revenue Growth YoY% | -7.4 | 12.0 | 12.4 | 12.1 | 14.1 | -4.9 | -7.4 | -3.1 | -6.9 | 5.2 | 5.5 | 3.3 |
| 169 | 160 | 157 | 166 | 185 | 168 | 166 | 163 | 179 | 176 | 167 | 167 | |
| 26 | 44 | 49 | 37 | 38 | 26 | 24 | 34 | 28 | 28 | 34 | 36 | |
OPM OPM% | 13.1 | 21.5 | 23.8 | 18.2 | 17.0 | 13.2 | 12.6 | 17.1 | 13.6 | 13.8 | 16.7 | 17.5 |
| 3 | 3 | 5 | 4 | 6 | 5 | 5 | 19 | -1 | 5 | -1 | 16 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
PBT PBTCr | 24 | 43 | 50 | 37 | 40 | 27 | 25 | 48 | 23 | 28 | 27 | 45 |
| 6 | 11 | 13 | 9 | 10 | 7 | 6 | 12 | 6 | 7 | 7 | 11 | |
| 18 | 32 | 37 | 28 | 30 | 20 | 19 | 36 | 17 | 21 | 20 | 34 | |
Growth YoY PAT Growth YoY% | -2.5 | 149.5 | 247.9 | 145.3 | 68.7 | -38.5 | -49.6 | 31.4 | -43.1 | 5.8 | 4.6 | -7.0 |
NPM NPM% | 9.1 | 15.6 | 18.2 | 13.6 | 13.4 | 10.1 | 9.9 | 18.4 | 8.2 | 10.2 | 9.8 | 16.6 |
| 1.9 | 3.4 | 3.9 | 2.9 | 3.1 | 2.1 | 2.0 | 3.8 | 1.8 | 2.2 | 2.1 | 3.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 204 | 205 | 203 | 222 | 194 | 190 | 196 | 207 | 204 | 201 | 203 | |
Growth YoY Revenue Growth YoY% | -7.4 | 12.0 | 12.4 | 12.1 | 14.1 | -4.9 | -7.4 | -3.1 | -6.9 | 5.2 | 5.5 | 3.3 |
| 169 | 160 | 157 | 166 | 185 | 168 | 166 | 163 | 179 | 176 | 167 | 167 | |
| 26 | 44 | 49 | 37 | 38 | 26 | 24 | 34 | 28 | 28 | 34 | 36 | |
OPM OPM% | 13.1 | 21.5 | 23.8 | 18.2 | 17.0 | 13.2 | 12.6 | 17.1 | 13.6 | 13.8 | 16.7 | 17.5 |
| 3 | 3 | 5 | 4 | 6 | 5 | 5 | 19 | -1 | 5 | -1 | 16 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
PBT PBTCr | 24 | 43 | 50 | 37 | 40 | 27 | 25 | 48 | 23 | 28 | 27 | 45 |
| 6 | 11 | 13 | 9 | 10 | 7 | 6 | 12 | 6 | 7 | 7 | 11 | |
| 18 | 32 | 37 | 28 | 30 | 20 | 19 | 36 | 17 | 21 | 20 | 34 | |
Growth YoY PAT Growth YoY% | -2.5 | 149.5 | 247.9 | 145.3 | 68.7 | -38.5 | -49.6 | 31.4 | -43.1 | 5.8 | 4.6 | -7.0 |
NPM NPM% | 9.1 | 15.6 | 18.2 | 13.6 | 13.4 | 10.1 | 9.9 | 18.4 | 8.2 | 10.2 | 9.8 | 16.6 |
| 1.9 | 3.4 | 3.9 | 2.9 | 3.1 | 2.1 | 2.0 | 3.8 | 1.8 | 2.2 | 2.1 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 469 | 514 | 499 | 590 | 604 | 437 | 555 | 759 | 785 | 809 | 808 | 814 |
Growth Revenue Growth% | 9.5 | -2.8 | 18.1 | 2.5 | -27.7 | 27.1 | 36.6 | 3.5 | 3.1 | -0.1 | 1.4 | |
| 442 | 465 | 457 | 552 | 549 | 369 | 485 | 672 | 649 | 685 | 684 | 689 | |
| 27 | 49 | 42 | 38 | 56 | 68 | 70 | 86 | 136 | 124 | 124 | 125 | |
OPM OPM% | 5.8 | 9.4 | 8.5 | 6.4 | 9.2 | 15.6 | 12.7 | 11.4 | 17.3 | 15.3 | 15.3 | 15.4 |
| 8 | 0 | 3 | 3 | 5 | -16 | -8 | 8 | 13 | 21 | 21 | 19 | |
Interest Expense Interest ExpenseCr | 17 | 10 | 9 | 8 | 8 | 6 | 5 | 4 | 5 | 3 | 3 | 4 |
Depreciation DepreciationCr | 5 | 7 | 7 | 7 | 12 | 10 | 11 | 11 | 13 | 13 | 15 | 17 |
PBT PBTCr | 13 | 31 | 30 | 26 | 41 | 35 | 46 | 80 | 132 | 129 | 126 | 123 |
| 3 | 11 | 11 | 9 | 14 | 5 | 11 | 20 | 34 | 33 | 33 | 32 | |
PAT PATCr | 10 | 21 | 19 | 17 | 27 | 30 | 35 | 59 | 98 | 96 | 94 | 91 |
Growth PAT Growth% | 90,253.6 | 103.3 | -7.0 | -12.6 | 62.5 | 10.4 | 15.0 | 72.0 | 65.2 | -2.4 | -2.3 | -12.8 |
NPM NPM% | 2.2 | 4.0 | 3.8 | 2.8 | 4.5 | 6.9 | 6.2 | 7.8 | 12.5 | 11.8 | 11.6 | 11.2 |
| 1.1 | 2.2 | 2.0 | 1.8 | 2.9 | 3.2 | 3.6 | 6.3 | 10.3 | 10.1 | 9.9 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 469 | 514 | 499 | 590 | 604 | 437 | 555 | 759 | 785 | 809 | 808 | 814 |
Growth Revenue Growth% | 9.5 | -2.8 | 18.1 | 2.5 | -27.7 | 27.1 | 36.6 | 3.5 | 3.1 | -0.1 | 1.4 | |
| 442 | 465 | 457 | 552 | 549 | 369 | 485 | 672 | 649 | 685 | 684 | 689 | |
| 27 | 49 | 42 | 38 | 56 | 68 | 70 | 86 | 136 | 124 | 124 | 125 | |
OPM OPM% | 5.8 | 9.4 | 8.5 | 6.4 | 9.2 | 15.6 | 12.7 | 11.4 | 17.3 | 15.3 | 15.3 | 15.4 |
| 8 | 0 | 3 | 3 | 5 | -16 | -8 | 8 | 13 | 21 | 21 | 19 | |
Interest Expense Interest ExpenseCr | 17 | 10 | 9 | 8 | 8 | 6 | 5 | 4 | 5 | 3 | 3 | 4 |
Depreciation DepreciationCr | 5 | 7 | 7 | 7 | 12 | 10 | 11 | 11 | 13 | 13 | 15 | 17 |
PBT PBTCr | 13 | 31 | 30 | 26 | 41 | 35 | 46 | 80 | 132 | 129 | 126 | 123 |
| 3 | 11 | 11 | 9 | 14 | 5 | 11 | 20 | 34 | 33 | 33 | 32 | |
PAT PATCr | 10 | 21 | 19 | 17 | 27 | 30 | 35 | 59 | 98 | 96 | 94 | 91 |
Growth PAT Growth% | 90,253.6 | 103.3 | -7.0 | -12.6 | 62.5 | 10.4 | 15.0 | 72.0 | 65.2 | -2.4 | -2.3 | -12.8 |
NPM NPM% | 2.2 | 4.0 | 3.8 | 2.8 | 4.5 | 6.9 | 6.2 | 7.8 | 12.5 | 11.8 | 11.6 | 11.2 |
| 1.1 | 2.2 | 2.0 | 1.8 | 2.9 | 3.2 | 3.6 | 6.3 | 10.3 | 10.1 | 9.9 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 195 | 215 | 233 | 249 | 270 | 301 | 333 | 387 | 483 | 573 | 660 |
| 133 | 97 | 139 | 121 | 137 | 137 | 119 | 106 | 139 | 91 | 139 | |
| 91 | 84 | 63 | 105 | 99 | 101 | 135 | 123 | 83 | 90 | 112 | |
| 430 | 406 | 444 | 484 | 516 | 548 | 597 | 626 | 715 | 763 | 920 | |
| 181 | 167 | 180 | 208 | 237 | 259 | 264 | 299 | 399 | 425 | 484 | |
| 248 | 239 | 264 | 276 | 279 | 289 | 333 | 327 | 316 | 339 | 437 | |
| 430 | 406 | 444 | 484 | 516 | 548 | 597 | 626 | 715 | 763 | 920 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 195 | 215 | 233 | 249 | 270 | 301 | 333 | 387 | 483 | 573 | 660 |
| 133 | 97 | 139 | 121 | 137 | 137 | 119 | 106 | 139 | 91 | 139 | |
| 91 | 84 | 63 | 105 | 99 | 101 | 135 | 123 | 83 | 90 | 112 | |
| 430 | 406 | 444 | 484 | 516 | 548 | 597 | 626 | 715 | 763 | 920 | |
| 181 | 167 | 180 | 208 | 237 | 259 | 264 | 299 | 399 | 425 | 484 | |
| 248 | 239 | 264 | 276 | 279 | 289 | 333 | 327 | 316 | 339 | 437 | |
| 430 | 406 | 444 | 484 | 516 | 548 | 597 | 626 | 715 | 763 | 920 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 82 | 24 | 14 | 52 | 86 | 17 | 31 | 133 | 82 | 121 | |
| -5 | -33 | -9 | -21 | -31 | -50 | -28 | 4 | -95 | -35 | -136 | |
| -14 | -47 | -18 | 7 | -21 | -33 | 9 | -31 | -43 | -17 | 2 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 | -3 | 0 | 1 | 4 | -2 | 4 | -5 | 31 | -13 |
Free Cash Flow Free Cash FlowCr | 7 | 65 | 10 | -7 | 45 | 82 | -54 | 24 | 125 | 56 | 8 |
CFO To PAT CFO To PAT% | 147.6 | 399.3 | 127.0 | 82.6 | 192.1 | 286.2 | 49.5 | 52.2 | 135.2 | 86.0 | 129.4 |
CFO To EBITDA CFO To EBITDA% | 54.9 | 169.4 | 57.3 | 36.8 | 93.8 | 126.4 | 24.3 | 35.9 | 97.6 | 66.4 | 98.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 82 | 24 | 14 | 52 | 86 | 17 | 31 | 133 | 82 | 121 | |
| -5 | -33 | -9 | -21 | -31 | -50 | -28 | 4 | -95 | -35 | -136 | |
| -14 | -47 | -18 | 7 | -21 | -33 | 9 | -31 | -43 | -17 | 2 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 | -3 | 0 | 1 | 4 | -2 | 4 | -5 | 31 | -13 |
Free Cash Flow Free Cash FlowCr | 7 | 65 | 10 | -7 | 45 | 82 | -54 | 24 | 125 | 56 | 8 |
CFO To PAT CFO To PAT% | 147.6 | 399.3 | 127.0 | 82.6 | 192.1 | 286.2 | 49.5 | 52.2 | 135.2 | 86.0 | 129.4 |
CFO To EBITDA CFO To EBITDA% | 54.9 | 169.4 | 57.3 | 36.8 | 93.8 | 126.4 | 24.3 | 35.9 | 97.6 | 66.4 | 98.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 169 | 247 | 224 | 169 | 102 | 229 | 368 | 351 | 595 | 923 | 619 | 932 |
Price To Earnings Price To Earnings | 16.9 | 12.0 | 11.7 | 10.1 | 3.7 | 7.6 | 10.7 | 5.9 | 6.1 | 9.6 | 6.6 | 10.2 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.5 | 0.7 | 0.5 | 0.8 | 1.1 | 0.8 | 1.1 |
Price To Book Price To Book | 0.8 | 1.1 | 0.9 | 0.7 | 0.4 | 0.7 | 1.1 | 0.9 | 1.2 | 1.6 | 0.9 | 1.4 |
EV To EBITDA EV To EBITDA | 9.6 | 6.1 | 5.6 | 6.2 | 2.6 | 4.0 | 6.2 | 4.5 | 4.5 | 7.2 | 5.2 | 7.6 |
GPM GPM% | 17.0 | 21.3 | 22.2 | 20.4 | 23.2 | 31.1 | 28.5 | 23.1 | 29.6 | 28.5 | 29.7 | 29.7 |
OPM OPM% | 5.8 | 9.4 | 8.5 | 6.4 | 9.2 | 15.6 | 12.7 | 11.4 | 17.3 | 15.3 | 15.3 | 15.4 |
NPM NPM% | 2.2 | 4.0 | 3.8 | 2.8 | 4.5 | 6.9 | 6.2 | 7.8 | 12.5 | 11.8 | 11.6 | 11.2 |
ROCE ROCE% | 9.9 | 14.6 | 14.5 | 10.2 | 14.6 | 11.2 | 12.2 | 18.5 | 26.7 | 22.2 | 18.2 | 18.2 |
ROE ROE% | 4.9 | 9.2 | 7.9 | 6.5 | 9.7 | 9.7 | 10.1 | 15.0 | 19.9 | 16.4 | 14.0 | 14.0 |
ROA ROA% | 2.4 | 5.1 | 4.3 | 3.5 | 5.3 | 5.5 | 5.8 | 9.5 | 13.7 | 12.5 | 10.2 | 10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 169 | 247 | 224 | 169 | 102 | 229 | 368 | 351 | 595 | 923 | 619 | 932 |
Price To Earnings Price To Earnings | 16.9 | 12.0 | 11.7 | 10.1 | 3.7 | 7.6 | 10.7 | 5.9 | 6.1 | 9.6 | 6.6 | 10.2 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.5 | 0.7 | 0.5 | 0.8 | 1.1 | 0.8 | 1.1 |
Price To Book Price To Book | 0.8 | 1.1 | 0.9 | 0.7 | 0.4 | 0.7 | 1.1 | 0.9 | 1.2 | 1.6 | 0.9 | 1.4 |
EV To EBITDA EV To EBITDA | 9.6 | 6.1 | 5.6 | 6.2 | 2.6 | 4.0 | 6.2 | 4.5 | 4.5 | 7.2 | 5.2 | 7.6 |
GPM GPM% | 17.0 | 21.3 | 22.2 | 20.4 | 23.2 | 31.1 | 28.5 | 23.1 | 29.6 | 28.5 | 29.7 | 29.7 |
OPM OPM% | 5.8 | 9.4 | 8.5 | 6.4 | 9.2 | 15.6 | 12.7 | 11.4 | 17.3 | 15.3 | 15.3 | 15.4 |
NPM NPM% | 2.2 | 4.0 | 3.8 | 2.8 | 4.5 | 6.9 | 6.2 | 7.8 | 12.5 | 11.8 | 11.6 | 11.2 |
ROCE ROCE% | 9.9 | 14.6 | 14.5 | 10.2 | 14.6 | 11.2 | 12.2 | 18.5 | 26.7 | 22.2 | 18.2 | 18.2 |
ROE ROE% | 4.9 | 9.2 | 7.9 | 6.5 | 9.7 | 9.7 | 10.1 | 15.0 | 19.9 | 16.4 | 14.0 | 14.0 |
ROA ROA% | 2.4 | 5.1 | 4.3 | 3.5 | 5.3 | 5.5 | 5.8 | 9.5 | 13.7 | 12.5 | 10.2 | 10.2 |
Documents — Pudumjee Paper Products Ltd