Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PDS Ltd

PDSL
NSE
277.80
0.13%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

PDS Ltd

PDSL
NSE
277.80
0.13%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,929Cr
Close
Close Price
277.80
Industry
Industry
Services - Others
PE
Price To Earnings
39.13
PS
Price To Sales
0.30
Revenue
Revenue
13,117Cr
Rev Gr TTM
Revenue Growth TTM
6.92%
PAT Gr TTM
PAT Growth TTM
-21.95%
Peer Comparison
How does PDSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PDSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,7422,1152,4632,5803,2152,6213,3063,1253,5262,9993,4193,172
Growth YoY
Revenue Growth YoY%
-1.2-9.6-15.70.217.323.934.321.19.714.43.41.5
Expenses
ExpensesCr
2,6092,0482,3262,5053,1022,5483,1633,0263,3862,9493,3163,063
Operating Profit
Operating ProfitCr
1336713675114731449913951103109
OPM
OPM%
4.83.25.52.93.52.84.33.24.01.73.03.5
Other Income
Other IncomeCr
3691610191281040283
Interest Expense
Interest ExpenseCr
272324312833343029344336
Depreciation
DepreciationCr
232223232623252736303332
PBT
PBTCr
862898367036965184275644
Tax
TaxCr
951011457510777
PAT
PATCr
772388266531894575204837
Growth YoY
PAT Growth YoY%
-11.2-47.2-21.9-72.5-14.733.70.477.714.0-35.8-45.5-18.2
NPM
NPM%
2.81.13.61.02.01.22.71.42.10.71.41.2
EPS
EPS
4.31.45.01.13.51.55.01.82.70.92.11.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,8724,2774,6164,9246,4866,6486,2138,82810,57710,37312,57813,117
Growth
Revenue Growth%
10.47.96.731.72.5-6.542.119.8-1.921.34.3
Expenses
ExpensesCr
3,8184,2354,5594,8866,3746,4625,9838,50110,1189,98112,12112,715
Operating Profit
Operating ProfitCr
54425738112186230327459392457402
OPM
OPM%
1.41.01.20.81.72.83.73.74.33.83.63.1
Other Income
Other IncomeCr
13311424166338552414981
Interest Expense
Interest ExpenseCr
191413223249263374107127142
Depreciation
DepreciationCr
15151316265268708093111130
PBT
PBTCr
344445246991170310357232268211
Tax
TaxCr
515309221730302731
PAT
PATCr
294340216981148293327203241180
Growth
PAT Growth%
50.9-6.3-48.3230.617.783.197.311.6-38.019.1-25.4
NPM
NPM%
0.71.00.90.41.11.22.43.33.11.91.91.4
EPS
EPS
2.02.11.1-0.63.43.56.519.120.311.011.47.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
26262626262626262626280
Reserves
ReservesCr
4214554374394425336218461,0321,1451,6300
Current Liabilities
Current LiabilitiesCr
8388868591,0551,6541,6491,5642,3501,8922,6642,7940
Non Current Liabilities
Non Current LiabilitiesCr
551439611884661121051522280
Total Liabilities
Total LiabilitiesCr
1,3911,4451,4371,6602,1722,3442,3463,3983,1094,0624,7380
Current Assets
Current AssetsCr
1,1621,1801,1421,2771,7281,7731,7522,6112,2232,9513,5120
Non Current Assets
Non Current AssetsCr
2282652963834445715947878861,1111,2260
Total Assets
Total AssetsCr
1,3911,4451,4371,6602,1722,3442,3463,3983,1094,0624,7380

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1012112158213281379407510190-37
Investing Cash Flow
Investing Cash FlowCr
4-91-46-147-195-79-83-228-137-315-258
Financing Cash Flow
Financing Cash FlowCr
1-70-966115-128-347-26-337-38403
Net Cash Flow
Net Cash FlowCr
-5-4066-2313374-5015336-163108
Free Cash Flow
Free Cash FlowCr
-289982-297723035436947827-127
CFO To PAT
CFO To PAT%
-35.7280.4300.0279.6309.4346.3255.6139.1156.093.5-15.1
CFO To EBITDA
CFO To EBITDA%
-18.7290.6212.5154.2190.9151.0165.0124.5111.048.4-8.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3934724407456957351,7454,5214,3476,2246,137
Price To Earnings
Price To Earnings
18.016.930.70.015.916.020.718.216.443.139.0
Price To Sales
Price To Sales
0.10.10.10.10.10.10.30.50.40.60.5
Price To Book
Price To Book
0.91.00.91.61.51.32.75.24.15.33.7
EV To EBITDA
EV To EBITDA
12.718.211.528.49.25.38.214.19.416.814.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.813.513.313.714.616.516.516.216.820.420.1
OPM
OPM%
1.41.01.20.81.72.83.73.74.33.83.6
NPM
NPM%
0.71.00.90.41.11.22.43.33.11.91.9
ROCE
ROCE%
5.76.06.34.58.710.716.221.324.315.313.7
ROE
ROE%
6.48.98.74.514.714.522.933.630.917.314.6
ROA
ROA%
2.03.02.81.33.23.56.38.610.55.05.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** PDS Limited ("PDS") is a leading global fashion supply chain infrastructure platform offering end-to-end solutions across design, sourcing, manufacturing, and brand management for over 250 global fashion brands, retailers, and lifestyle companies. With a presence across 22+ countries and more than 90 offices, PDS operates as a tech-enabled, asset-light, and scalable platform that simplifies the complexity of the global fashion value chain. Founded in 1999 and headquartered in India, PDS evolved from a traditional sourcing intermediary into a diversified, entrepreneurial platform serving markets in the UK, Europe, North America, South Asia, and emerging regions. The company manages over $2.2 billion in Gross Merchandise Value (GMV) annually and reported consolidated revenues of ₹10,370 crore in FY24. PDS is listed on the BSE (Scrip Code: 538730) and NSE (Scrip Code: PDSL). --- ### **Core Business Model & Strategy** PDS operates on a unique **"Partner and Grow Together"** model centered on collaboration, innovation, and entrepreneurship. It integrates a platform-based approach with a high degree of operational autonomy for over 40 business verticals, each led by entrepreneurial leaders who hold minority equity stakes. This structure fosters agility, innovation, and strong alignment with corporate goals. The company's business is structured into **five key pillars**: 1. **Design-Led Sourcing** 2. **Sourcing as a Service (SaaS)** 3. **Manufacturing** 4. **Brand Management** 5. **PDS Ventures** PDS functions primarily as an asset-light platform but selectively invests in or acquires manufacturing and technology assets to deepen vertical integration, control costs, and enhance resilience. Its **"555 Vision"** aims to achieve **$5 billion in GMV and 5% Profit After Tax (PAT) within five years**, driven by digital transformation, sustainability, and strategic M&A. --- ### **Key Strategic Initiatives & Growth Drivers (2025 Update)** #### **1. Diversified Global Sourcing & Geopolitical Agility** To navigate global trade volatility, tariffs, and supply chain disruptions (e.g., US-China tensions, Red Sea crisis), PDS leverages a **multi-country sourcing footprint** across: - Bangladesh - Vietnam - Sri Lanka - India - Turkey - Egypt - Latin America This enables **tariff optimization and nearshoring capabilities**, especially for US-bound exports, which are expected to reach **₹2,500 crores (~$300 million)** in FY25—a 25% YoY increase in the first half. Goods are routed through Vietnam, China, Egypt, and Latin America to mitigate duty exposure, ensuring continuous export growth. #### **2. Technology & Digital Transformation** PDS is embedding **digital intelligence** across its operations under its 555 vision: - **BlueKaktus Partnership (Oct 2025):** Formed a strategic alliance with an AI-powered digital supply chain platform to enhance transparency, efficiency, and sustainability in sourcing operations. The goal is to develop a scalable SaaS business within PDS. - **Intelligent Pricing System (in development with BCG):** A data-driven system to optimize margins using historical trends, cost models, and macroeconomic variables. - **IoT-Enabled Manufacturing (with Trackwel):** Deploying Manufacturing Execution Systems (MES) in Bangladesh facilities to enable real-time monitoring of machines, materials, and manpower (**Industry 4.0 standard**). - **3D Design & Digital Sampling:** Reduced reliance on physical samples using **Clo 3D**, cutting lead times, costs, and carbon emissions. The Simple Approach vertical has adopted this for virtual fittings, store layouts, and catwalk presentations. - **ERP & Centralized Systems:** Group-wide implementation of centralized ERP, PLM, and vendor management tools for unified data and process efficiency. #### **3. Strategic Acquisitions & Vertical Integration** PDS employs a **dual investment strategy**: - **Build:** Launch new ventures when a committed anchor customer and industry leader are in place, funded by internal profits. - **Buy:** Acquire profitable, established businesses in high-barrier categories or new geographies, funded via QIP capital. **Key Acquisition (2025):** - **Knit Gallery (India):** Acquired a 55% stake in this Tiruppur-based manufacturer of knitwear (T-shirts, innerwear, sleepwear) with 14 units, 4 warehouses, and 3,000+ employees. - **Strategic Rationale:** - Enhances India manufacturing base for UK and US clients. - Supports export growth under the proposed **UK-India Free Trade Agreement**, which may eliminate tariffs. - Provides option to double production capacity with low incremental CAPEX (10+ acres of land). - **Financials:** Revenue of ₹30.3 crore and pre-tax profit of ₹1.8 crore in Q1 FY26 post-acquisition. Additional investments include: - **US$5.3 million (9M FY25):** Expanding North American leadership and footprint. - **US$4.8 million (9M FY25):** Brand management initiatives with potential for $80M+ revenue. - **$40 million planned:** For broader operational and geographic expansion. #### **4. North America Expansion & Retailer Engagement** PDS is aggressively scaling in North America, where sales grew **70% YoY (Feb 2025)** and are approaching $300M. Key milestones: - **New Clients:** Walmart, Target, American Eagle, Ralph Lauren, T.J. Maxx. - **Strategic Win:** Selected as **exclusive vendor from Sri Lanka** by a major global retailer (potential $100M in sales over 2–3 years). - **US Strategy Restructuring:** Led by **Michael Yee** (ex-Founder of Foundry Group), consolidating North American operations with dedicated category teams in **intimates, activewear, and workwear**. - **MOU with Foundry Group (GSCL):** Brings Michael Yee’s relationships with Walmart, GAP, PVH, and strong R&D teams across Asia and Africa. PDS is exploring **nearshoring in Mexico and Central America** to improve lean retail operations and reduce tariff risks. #### **5. Sourcing as a Service (SaaS) Growth** The SaaS model, where PDS acts as an **exclusive extension** of a retailer’s sourcing team, has been a major growth engine: - **GMV in SaaS segment (May 2024):** $440 million (₹3,600 crores), a **240% YoY increase**. - **CSS Vertical (Asda):** Handles $210M GMV in Bangladesh and India with **no capital employed**—high ROCE model. - **Casa Collective:** Secured a $250M+ multi-year SaaS contract after converting a $16M test order. - **Hanes SAAS (winding down):** Being exited due to reduced volume but used as a **proof-of-concept** to refine and scale the model. #### **6. Brand Management & Licensing** PDS offers full lifecycle brand services—from conception to global distribution—aligned with IP holders and retailers. Key initiatives: - **Ted Baker Design Group (TDG):** A strategic joint venture with Authentic Brands Group (ABG). TDG handles design, merchandising, and innovation for Ted Baker globally and is now **profitable**. - **Little Mistress:** Acquired global IP rights; rebranded as **Moda & Beyond** under Poeticgem Group. - **Forever 21, Mambo, Orla Kiely, Silver Cross:** Licensed brands managed through Poeticgem (UK). - **In-house Brands:** Lilly + Sid, Turtledove London, FW Bridge, Adapt, Reakt—designed for retailers like Tesco, Next, Reliance. The **B2B wholesale model** ensures pre-sold orders and eliminates inventory risk. Recent success includes scaling **Oh Me Oh My** (Tesco's F&F line). --- ### **Sustainability & Innovation: PDS Ventures** Launched in 2024, **PDS Ventures** is a **US$50 million corporate venture capital arm** focused on early-stage innovation in: - Material science - Circular economy - Supply chain technology - Fashion tech - Traceability and transparency **Portfolio Highlights (Aug 2025):** - **Matereal:** Bio-based polyurethane alternative for fashion applications. - **Tira:** Bio-based elastic fibres (BioStretch, BioStitch) replacing spandex. - **Fibe:** Converts agricultural waste into premium fibres; water-saving, carbon-negative potential; signed JDA with global brand. - **Manny AI:** AI-enabled real-time production planning and supplier connectivity. - **Everloop:** A sustainable capsule collection co-created with 6 innovators including Materra, Amphico, and Nature Coatings. PDS also invested in: - **Yellow Octopus x PDS Impact Fund:** For circular fashion solutions. - **Upcycle Labs:** Turns textile waste into bricks, furnishings, and store fittings. - **Filkor (50%):** Transforms surplus stock into granules for construction. - **Loop Digital Wardrobe (34%):** Promotes digital wardrobes and circular ownership. PDS is advancing **digital product passports**, blockchain traceability, and **regenerative cotton farming (via Materra)** to ensure full lifecycle sustainability. --- ### **Financial & Operational Highlights** | Metric | Value | |-------|-------| | **Revenue (FY24)** | ₹10,370 crore | | **GMV (Jun 2025)** | >$2.2 billion | | **Employees & Associates** | 10,200+ (Jun 2025) | | **Operating Presence** | 22+ countries, 90+ offices | | **Partner Factories** | 600+ | | **Designers** | 250+ (across global hubs) | | **Working Capital Limit** | >$540 million | | **QIP Raised (Jul 2025)** | ₹430 crore (~$51M) | | **Debt/EBITDA** | 0.3x (strong balance sheet) | --- ### **Competitive Advantages** 1. **Entrepreneurial Operating Model:** Equity-based incentives attract top talent and reduce bureaucracy. 2. **Multi-Location Resilience:** Diversified sourcing mitigates geopolitical and tariff risks. 3. **Scale & Reach:** Largest B2B apparel player from India with no comparable global peer. 4. **Design-Led Innovation:** In-house teams in London, NYC, HK, Barcelona drive trend responsiveness. 5. **Sustainability Integration:** From farm-level regenerative cotton to circularity via PDS Ventures. 6. **Digital-First Approach:** AI, 3D, MES, ERP, and intelligent pricing ensure agility and efficiency. ---